|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,991,319 | 5,618,685 | 6,299,823 | 6,627,940 | 6,357,164 |
 | I. Cash and cash equivalents |
|
|
1,636,855 | 1,358,105 | 1,354,646 | 1,931,337 | 1,224,662 |
 | 1. Cash |
|
|
951,650 | 711,549 | 1,003,364 | 1,484,201 | 904,662 |
 | 2. Cash equivalents |
|
|
685,206 | 646,556 | 351,281 | 447,135 | 320,000 |
 | II. Short-term financial investments |
|
|
174,100 | 174,100 | 174,100 | 14,400 | 3,400 |
 | 1. Trading securities |
|
|
401 | 401 | 401 | 401 | 401 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 3. Investments holding until maturity |
|
|
173,700 | 173,700 | 173,700 | 14,000 | 3,000 |
 | III. Short-term receivables |
|
|
3,191,864 | 3,293,960 | 3,352,631 | 3,354,806 | 3,710,582 |
 | 1. Short-term receivables of customers |
|
|
310,731 | 334,870 | 393,325 | 324,106 | 427,761 |
 | 2. Prepayments to suppliers |
|
|
340,146 | 231,794 | 222,819 | 27,068 | 49,358 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,040,000 | 1,740,000 | 1,740,000 | 1,882,800 | 1,802,800 |
 | 6. Other short-term receivables |
|
|
1,508,931 | 995,239 | 1,004,430 | 1,130,331 | 1,440,162 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,944 | -7,944 | -7,944 | -9,499 | -9,499 |
 | IV. Inventories |
|
|
866,077 | 674,350 | 1,270,624 | 1,186,511 | 1,263,440 |
 | 1. Inventories |
|
|
866,727 | 676,763 | 1,272,297 | 1,186,823 | 1,263,751 |
 | 2. Provision for decline in value of inventories |
|
|
-651 | -2,413 | -1,672 | -312 | -312 |
 | V. Other current assets |
|
|
122,423 | 118,170 | 147,821 | 140,886 | 155,081 |
 | 1. Short-term prepaid expenses |
|
|
19,643 | 22,409 | 25,822 | 30,012 | 31,999 |
 | 2. Deductible VAT |
|
|
75,529 | 71,939 | 102,779 | 93,834 | 110,490 |
 | 3. Taxes and the State Receivables |
|
|
27,251 | 23,823 | 19,220 | 17,039 | 12,592 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,450,470 | 6,828,230 | 6,923,701 | 7,121,223 | 6,892,381 |
 | I. Long-term receivables |
|
|
19,282 | 20,956 | 21,222 | 21,222 | 24,277 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,282 | 20,956 | 21,222 | 21,222 | 24,277 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,499,237 | 2,455,965 | 2,593,597 | 2,546,125 | 2,498,029 |
 | 1. Tangible fixed assets |
|
|
962,046 | 943,830 | 943,691 | 924,524 | 901,000 |
 | - Cost |
|
|
2,186,785 | 2,212,436 | 2,222,768 | 2,225,545 | 2,202,581 |
 | - Accumulated depreciation |
|
|
-1,224,739 | -1,268,606 | -1,279,078 | -1,301,021 | -1,301,581 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,537,190 | 1,512,136 | 1,649,906 | 1,621,600 | 1,597,029 |
 | - Cost |
|
|
2,288,028 | 2,288,502 | 2,462,117 | 2,462,117 | 2,464,994 |
 | - Accumulated depreciation |
|
|
-750,838 | -776,366 | -812,211 | -840,516 | -867,965 |
 | III. Real Estate Investments |
|
|
4,120 | 413,370 | 408,526 | 1,030,864 | 1,018,340 |
 | - Cost |
|
|
11,797 | 679,111 | 679,111 | 1,324,214 | 1,324,214 |
 | - Accumulated depreciation |
|
|
-7,677 | -265,741 | -270,585 | -293,349 | -305,874 |
 | IV. Long-term assets in progress |
|
|
50,537 | 50,376 | 65,016 | 77,866 | 16,538 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
50,537 | 50,376 | 65,016 | 77,866 | 16,538 |
 | IV. Long-term financial investments |
|
|
2,122,437 | 2,226,828 | 2,254,274 | 2,274,153 | 2,253,642 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,774,950 | 2,885,711 | 2,913,157 | 2,933,036 | 2,912,525 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-753,660 | -753,660 | -753,660 | -753,660 | -753,660 |
 | 5. Investments holding until maturity |
|
|
101,147 | 94,777 | 94,777 | 94,777 | 94,777 |
 | V. Total other long-term assets |
|
|
185,131 | 341,157 | 367,349 | 361,714 | 300,623 |
 | 1. Long-term prepaid expenses |
|
|
121,946 | 250,518 | 287,317 | 292,685 | 229,743 |
 | 2. Deferred income tax assets |
|
|
63,185 | 90,639 | 80,032 | 69,029 | 70,880 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
569,727 | 1,319,576 | 1,213,717 | 809,278 | 780,932 |
 | TOTAL ASSETS |
|
|
11,441,789 | 12,446,914 | 13,223,524 | 13,749,163 | 13,249,544 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,352,969 | 5,220,383 | 6,084,359 | 6,551,287 | 6,011,173 |
 | I. Current liabilities |
|
|
3,549,654 | 3,314,878 | 4,528,866 | 4,659,188 | 4,721,598 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,566,007 | 2,123,686 | 3,138,347 | 3,423,117 | 3,829,993 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
432,233 | 325,690 | 676,250 | 673,071 | 232,331 |
 | 4. Advances from customers |
|
|
32,002 | 42,464 | 42,864 | 32,626 | 36,312 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,116 | 102,051 | 59,137 | 26,297 | 76,489 |
 | 6. Payables to employees |
|
|
7,150 | 14,356 | 18,643 | 4,718 | 8,400 |
 | 7. Short-term accrued expenses |
|
|
250,959 | 430,741 | 372,636 | 279,973 | 277,945 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
870 | 4,315 | 6,625 | 7,032 | 5,476 |
 | 11. Other short-term payables |
|
|
90,245 | 144,821 | 87,751 | 85,900 | 106,959 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
128,071 | 126,754 | 126,613 | 126,454 | 147,695 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
803,315 | 1,905,505 | 1,555,493 | 1,892,098 | 1,289,574 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,806 | 51,184 | 52,901 | 52,324 | 50,288 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
252,641 | 1,301,948 | 922,585 | 1,139,674 | 547,001 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
520,648 | 515,927 | 546,459 | 666,891 | 660,798 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
27,219 | 26,880 | 27,186 | 26,849 | 25,126 |
 | 11. Long-term unrealized revenue |
|
|
| 9,566 | 6,361 | 6,361 | 6,361 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,088,820 | 7,226,531 | 7,139,165 | 7,197,876 | 7,238,372 |
 | I. ShareHolder's equity |
|
|
7,088,820 | 7,226,531 | 7,139,165 | 7,197,876 | 7,238,372 |
 | 1. Owner's investment capital |
|
|
2,898,063 | 2,898,063 | 2,898,063 | 2,898,063 | 2,898,063 |
 | 2. Share capital surplus |
|
|
2,292,254 | 2,292,254 | 2,292,254 | 2,292,254 | 2,292,254 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
69,859 | 69,859 | 69,859 | 69,859 | 69,859 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
16,136 | 16,136 | 16,136 | 16,136 | 16,136 |
 | 11. After tax undistributed profit |
|
|
1,499,199 | 1,517,692 | 1,344,490 | 1,270,065 | 1,356,993 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,482,006 | 1,482,006 | 1,308,244 | 1,345,555 | 1,312,017 |
 | - Profit after tax undistributed this period |
|
|
17,194 | 35,686 | 36,245 | -75,490 | 44,976 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
313,309 | 432,528 | 518,364 | 651,500 | 605,067 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,441,789 | 12,446,914 | 13,223,524 | 13,749,163 | 13,249,544 |
There is no report.
|
|