|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,248,739 | 1,048,413 | 1,236,952 | 1,211,100 | 1,457,194 |
 | I. Cash and cash equivalents |
|
|
429,629 | 384,440 | 341,938 | 335,699 | 525,277 |
 | 1. Cash |
|
|
179,629 | 92,440 | 166,938 | 199,199 | 73,777 |
 | 2. Cash equivalents |
|
|
250,000 | 292,000 | 175,000 | 136,500 | 451,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
739,023 | 382,464 | 304,679 | 649,795 | 860,954 |
 | 1. Short-term receivables of customers |
|
|
572,020 | 273,593 | 254,393 | 588,279 | 789,357 |
 | 2. Prepayments to suppliers |
|
|
122,528 | 79,157 | 20,205 | 32,238 | 14,213 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
46,509 | 31,748 | 33,098 | 31,311 | 60,232 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,034 | -2,034 | -3,016 | -2,034 | -2,849 |
 | IV. Inventories |
|
|
71,678 | 267,591 | 544,769 | 202,265 | 36,186 |
 | 1. Inventories |
|
|
72,566 | 268,709 | 545,886 | 203,383 | 42,985 |
 | 2. Provision for decline in value of inventories |
|
|
-888 | -1,118 | -1,118 | -1,118 | -6,799 |
 | V. Other current assets |
|
|
8,409 | 13,918 | 45,566 | 23,342 | 34,777 |
 | 1. Short-term prepaid expenses |
|
|
8,409 | 5,460 | 3,864 | 3,855 | 3,145 |
 | 2. Deductible VAT |
|
|
| 8,456 | 41,291 | 19,419 | 31,632 |
 | 3. Taxes and the State Receivables |
|
|
| 1 | 411 | 68 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
229,576 | 224,320 | 217,897 | 221,249 | 216,922 |
 | I. Long-term receivables |
|
|
1,554 | 1,554 | 1,554 | 1,554 | 1,554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,554 | 1,554 | 1,554 | 1,554 | 1,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
128,132 | 124,723 | 122,788 | 120,053 | 133,600 |
 | 1. Tangible fixed assets |
|
|
47,035 | 44,057 | 42,552 | 40,248 | 54,225 |
 | - Cost |
|
|
191,520 | 190,920 | 192,102 | 190,680 | 208,489 |
 | - Accumulated depreciation |
|
|
-144,484 | -146,863 | -149,550 | -150,432 | -154,264 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
81,096 | 80,666 | 80,235 | 79,805 | 79,375 |
 | - Cost |
|
|
87,624 | 87,624 | 87,624 | 87,624 | 87,624 |
 | - Accumulated depreciation |
|
|
-6,528 | -6,958 | -7,388 | -7,818 | -8,249 |
 | III. Real Estate Investments |
|
|
9,212 | 9,038 | 8,864 | 8,689 | 8,515 |
 | - Cost |
|
|
18,715 | 18,715 | 18,715 | 18,715 | 18,715 |
 | - Accumulated depreciation |
|
|
-9,502 | -9,677 | -9,851 | -10,026 | -10,200 |
 | IV. Long-term assets in progress |
|
|
8,415 | 8,595 | 326 | 8,894 | 205 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,415 | 8,595 | 326 | 8,894 | 205 |
 | IV. Long-term financial investments |
|
|
66,374 | 66,197 | 66,197 | 66,197 | 66,197 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66,374 | 66,374 | 66,374 | 66,374 | 66,374 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -177 | -177 | -177 | -177 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,889 | 14,212 | 18,169 | 15,861 | 6,850 |
 | 1. Long-term prepaid expenses |
|
|
15,889 | 14,212 | 18,169 | 15,861 | 6,850 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,478,315 | 1,272,733 | 1,454,849 | 1,432,349 | 1,674,116 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
821,168 | 611,813 | 816,852 | 792,595 | 1,022,236 |
 | I. Current liabilities |
|
|
815,711 | 604,760 | 809,799 | 785,542 | 1,015,688 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
252,585 | 54,439 | 325,809 | 302,415 | 298,288 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
402,437 | 394,533 | 269,967 | 295,127 | 446,646 |
 | 4. Advances from customers |
|
|
30,354 | 37,412 | 69,373 | 88,262 | 99,516 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,556 | 1,905 | 7,389 | 4,282 | 12,040 |
 | 6. Payables to employees |
|
|
20,295 | 5,415 | 6,927 | 6,653 | 22,883 |
 | 7. Short-term accrued expenses |
|
|
39,401 | 53,398 | 53,298 | 26,104 | 33,038 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,851 | 6,825 | 4,660 | 6,252 | 8,088 |
 | 11. Other short-term payables |
|
|
44,974 | 47,902 | 67,928 | 52,266 | 77,596 |
 | 12. Provision for short term payables |
|
|
1,009 | 1,079 | 1,009 | 958 | 14,563 |
 | 13. Bonus and welfare fund |
|
|
3,249 | 1,852 | 3,440 | 3,224 | 3,031 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,457 | 7,053 | 7,053 | 7,053 | 6,548 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
286 | 1,423 | 1,423 | 1,423 | 932 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,171 | 5,630 | | 5,630 | 5,616 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | 5,630 | | |
 | B. OWNER'S EQUITY |
|
|
657,147 | 660,920 | 637,998 | 639,754 | 651,880 |
 | I. ShareHolder's equity |
|
|
657,147 | 660,920 | 637,998 | 639,754 | 651,880 |
 | 1. Owner's investment capital |
|
|
321,850 | 321,850 | 321,850 | 321,850 | 321,850 |
 | 2. Share capital surplus |
|
|
2,512 | 2,512 | 2,512 | 2,512 | 2,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,916 | 96,916 | 96,916 | 96,916 | 96,916 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
235,869 | 239,642 | 216,720 | 218,476 | 230,602 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
203,838 | 234,942 | 198,860 | 198,860 | 198,860 |
 | - Profit after tax undistributed this period |
|
|
32,031 | 4,700 | 17,860 | 19,617 | 31,742 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,478,315 | 1,272,733 | 1,454,849 | 1,432,349 | 1,674,116 |
There is no report.
|
|