|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,119,036 | 1,205,348 | 1,087,113 | 1,559,178 | 1,511,631 |
| I. Cash and cash equivalents |
|
|
132,490 | 97,331 | 153,606 | 157,386 | 281,637 |
| 1. Cash |
|
|
54,490 | 77,331 | 103,606 | 117,386 | 171,637 |
| 2. Cash equivalents |
|
|
78,000 | 20,000 | 50,000 | 40,000 | 110,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
818,411 | 1,031,861 | 663,406 | 1,201,826 | 1,077,370 |
| 1. Short-term receivables of customers |
|
|
733,785 | 969,101 | 558,041 | 1,059,011 | 955,716 |
| 2. Prepayments to suppliers |
|
|
54,897 | 22,297 | 57,440 | 108,675 | 84,640 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
31,291 | 42,497 | 49,958 | 36,173 | 39,048 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,562 | -2,034 | -2,034 | -2,034 | -2,034 |
| IV. Inventories |
|
|
144,918 | 61,351 | 239,565 | 190,289 | 143,932 |
| 1. Inventories |
|
|
145,807 | 62,239 | 240,453 | 191,177 | 144,820 |
| 2. Provision for decline in value of inventories |
|
|
-888 | -888 | -888 | -888 | -888 |
| V. Other current assets |
|
|
23,217 | 14,805 | 30,536 | 9,678 | 8,692 |
| 1. Short-term prepaid expenses |
|
|
21,792 | 14,805 | 14,125 | 5,870 | 8,683 |
| 2. Deductible VAT |
|
|
1,425 | | 16,020 | 3,389 | |
| 3. Taxes and the State Receivables |
|
|
| | 391 | 419 | 9 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
234,178 | 231,515 | 235,858 | 242,062 | 234,648 |
| I. Long-term receivables |
|
|
1,455 | 1,455 | 1,569 | 1,569 | 1,569 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,455 | 1,455 | 1,569 | 1,569 | 1,569 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
148,447 | 147,332 | 134,892 | 134,495 | 131,784 |
| 1. Tangible fixed assets |
|
|
65,429 | 64,822 | 52,505 | 52,538 | 50,258 |
| - Cost |
|
|
222,888 | 224,879 | 195,609 | 196,376 | 197,439 |
| - Accumulated depreciation |
|
|
-157,458 | -160,057 | -143,104 | -143,838 | -147,181 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
83,017 | 82,510 | 82,387 | 81,957 | 81,526 |
| - Cost |
|
|
87,624 | 87,624 | 87,624 | 87,624 | 87,624 |
| - Accumulated depreciation |
|
|
-4,606 | -5,113 | -5,237 | -5,667 | -6,097 |
| III. Real Estate Investments |
|
|
| | 9,736 | 9,561 | 9,387 |
| - Cost |
|
|
| | 18,715 | 18,715 | 18,715 |
| - Accumulated depreciation |
|
|
| | -8,979 | -9,154 | -9,328 |
| IV. Long-term assets in progress |
|
|
8,900 | 10,825 | 11,264 | 9,854 | 8,602 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,900 | 10,825 | 11,264 | 9,854 | 8,602 |
| IV. Long-term financial investments |
|
|
65,307 | 64,571 | 66,133 | 66,374 | 66,374 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
66,374 | 66,374 | 66,374 | 66,374 | 66,374 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,067 | -1,803 | -241 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,070 | 7,331 | 12,264 | 20,208 | 16,931 |
| 1. Long-term prepaid expenses |
|
|
10,070 | 7,331 | 12,264 | 20,208 | 16,931 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,353,214 | 1,436,863 | 1,322,971 | 1,801,240 | 1,746,278 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
723,052 | 791,099 | 677,602 | 1,159,387 | 1,102,782 |
| I. Current liabilities |
|
|
720,530 | 787,633 | 674,830 | 1,153,421 | 1,096,631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
289,641 | 276,041 | 194,326 | 361,741 | 344,434 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
236,816 | 415,043 | 372,428 | 585,627 | 552,034 |
| 4. Advances from customers |
|
|
75,171 | 2,085 | 34,346 | 80,255 | 59,317 |
| 5. Taxes and other payables to the State Budget |
|
|
695 | 14,795 | 1,108 | 4,435 | 9,000 |
| 6. Payables to employees |
|
|
5,366 | 15,595 | 5,396 | 5,140 | 4,876 |
| 7. Short-term accrued expenses |
|
|
20,910 | 12,727 | 9,533 | 46,028 | 70,337 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
12,494 | 8,165 | 7,401 | 6,025 | 9,747 |
| 11. Other short-term payables |
|
|
67,395 | 31,379 | 45,237 | 57,749 | 41,348 |
| 12. Provision for short term payables |
|
|
2,634 | 2,732 | 2,280 | 2,355 | 1,967 |
| 13. Bonus and welfare fund |
|
|
9,407 | 9,072 | 2,773 | 4,065 | 3,571 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,522 | 3,466 | 2,772 | 5,967 | 6,150 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
513 | 491 | 371 | 286 | 286 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,009 | 2,974 | 2,401 | 5,681 | 5,864 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
630,162 | 645,764 | 645,369 | 641,853 | 643,497 |
| I. ShareHolder's equity |
|
|
630,162 | 645,764 | 645,369 | 641,853 | 643,497 |
| 1. Owner's investment capital |
|
|
321,850 | 321,850 | 321,850 | 321,850 | 321,850 |
| 2. Share capital surplus |
|
|
2,512 | 2,512 | 2,512 | 2,512 | 2,512 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
96,916 | 96,916 | 96,916 | 96,916 | 96,916 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
208,884 | 224,486 | 224,091 | 220,575 | 222,219 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
206,877 | 206,877 | 221,801 | 203,838 | 203,838 |
| - Profit after tax undistributed this period |
|
|
2,007 | 17,609 | 2,290 | 16,737 | 18,381 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,353,214 | 1,436,863 | 1,322,971 | 1,801,240 | 1,746,278 |
There is no report.
|
|