|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
278,593 | 387,991 | 362,354 | 333,955 | 257,052 |
| I. Cash and cash equivalents |
|
|
28,284 | 34,993 | 33,956 | 33,717 | 34,315 |
| 1. Cash |
|
|
26,284 | 34,993 | 33,956 | 23,717 | 34,315 |
| 2. Cash equivalents |
|
|
2,000 | | | 10,000 | |
| II. Short-term financial investments |
|
|
150 | 20,150 | 150 | 20,150 | 20,150 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
150 | 20,150 | 150 | 20,150 | 20,150 |
| III. Short-term receivables |
|
|
18,216 | 55,957 | 35,829 | 34,191 | 21,113 |
| 1. Short-term receivables of customers |
|
|
12,835 | 53,293 | 30,911 | 27,590 | 14,067 |
| 2. Prepayments to suppliers |
|
|
1,646 | 855 | 3,575 | 5,049 | 5,104 |
| 3. Short-term intercompany receivables |
|
|
| 2 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,734 | 1,807 | 1,343 | 1,552 | 1,942 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
224,802 | 268,921 | 284,392 | 241,974 | 179,821 |
| 1. Inventories |
|
|
224,802 | 270,944 | 286,216 | 243,504 | 181,251 |
| 2. Provision for decline in value of inventories |
|
|
| -2,023 | -1,823 | -1,530 | -1,430 |
| V. Other current assets |
|
|
7,141 | 7,970 | 8,027 | 3,923 | 1,654 |
| 1. Short-term prepaid expenses |
|
|
1,440 | 692 | 1,026 | 1,203 | 1,171 |
| 2. Deductible VAT |
|
|
5,667 | 7,240 | 7,001 | 2,720 | 483 |
| 3. Taxes and the State Receivables |
|
|
34 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| 39 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,061 | 60,217 | 57,797 | 57,708 | 56,375 |
| I. Long-term receivables |
|
|
180 | | | 30 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
180 | | | 30 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
31,619 | 30,574 | 28,503 | 28,924 | 27,914 |
| 1. Tangible fixed assets |
|
|
31,210 | 30,151 | 28,109 | 28,558 | 27,563 |
| - Cost |
|
|
89,810 | 88,752 | 85,520 | 87,883 | 87,883 |
| - Accumulated depreciation |
|
|
-58,601 | -58,600 | -57,411 | -59,325 | -60,320 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
409 | 422 | 394 | 365 | 351 |
| - Cost |
|
|
933 | 720 | 720 | 720 | 734 |
| - Accumulated depreciation |
|
|
-524 | -298 | -326 | -354 | -383 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
160 | 156 | 200 | 29 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
160 | 156 | 200 | 29 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
30,103 | 29,487 | 29,095 | 28,725 | 28,461 |
| 1. Long-term prepaid expenses |
|
|
29,934 | 29,319 | 28,908 | 28,572 | 28,304 |
| 2. Deferred income tax assets |
|
|
168 | 168 | 157 | 153 | 157 |
| 3. Other long-term assets |
|
|
| | 30 | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
340,654 | 448,208 | 420,151 | 391,662 | 313,427 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
111,250 | 189,076 | 182,797 | 179,624 | 95,084 |
| I. Current liabilities |
|
|
110,434 | 188,290 | 181,393 | 178,358 | 94,326 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
34,292 | 28,125 | 58,572 | 85,161 | 52,987 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
49,139 | 72,349 | 43,143 | 29,434 | 11,967 |
| 4. Advances from customers |
|
|
12,574 | 4,931 | 12,147 | 11,932 | 8,042 |
| 5. Taxes and other payables to the State Budget |
|
|
3,473 | 10,762 | 2,007 | 2,513 | 8,644 |
| 6. Payables to employees |
|
|
4,698 | 14,910 | 6,471 | 4,690 | 4,905 |
| 7. Short-term accrued expenses |
|
|
11 | | 296 | 248 | 670 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,940 | 52,148 | 54,371 | 40,083 | 2,431 |
| 12. Provision for short term payables |
|
|
| 758 | 96 | 7 | 391 |
| 13. Bonus and welfare fund |
|
|
4,305 | 4,305 | 4,290 | 4,290 | 4,290 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
817 | 786 | 1,403 | 1,266 | 759 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
817 | 786 | 1,403 | 1,266 | 759 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
229,403 | 259,132 | 237,355 | 212,039 | 218,343 |
| I. ShareHolder's equity |
|
|
229,403 | 259,132 | 237,355 | 212,039 | 218,343 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
109,403 | 139,132 | 117,355 | 92,039 | 98,343 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
100,429 | 100,429 | 114,751 | 78,751 | 78,751 |
| - Profit after tax undistributed this period |
|
|
8,975 | 38,703 | 2,603 | 13,288 | 19,592 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
340,654 | 448,208 | 420,151 | 391,662 | 313,427 |
There is no report.
|
|