|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
362,354 | 333,955 | 257,052 | 210,524 | 293,126 |
 | I. Cash and cash equivalents |
|
|
33,956 | 33,717 | 34,315 | 20,589 | 14,492 |
 | 1. Cash |
|
|
33,956 | 23,717 | 34,315 | 20,589 | 11,492 |
 | 2. Cash equivalents |
|
|
| 10,000 | | | 3,000 |
 | II. Short-term financial investments |
|
|
150 | 20,150 | 20,150 | 150 | 150 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
150 | 20,150 | 20,150 | 150 | 150 |
 | III. Short-term receivables |
|
|
35,829 | 34,191 | 21,113 | 29,347 | 41,384 |
 | 1. Short-term receivables of customers |
|
|
30,911 | 27,590 | 14,067 | 27,918 | 37,634 |
 | 2. Prepayments to suppliers |
|
|
3,575 | 5,049 | 5,104 | 472 | 2,036 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,343 | 1,552 | 1,942 | 957 | 1,715 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
284,392 | 241,974 | 179,821 | 158,076 | 229,655 |
 | 1. Inventories |
|
|
286,216 | 243,504 | 181,251 | 159,347 | 230,722 |
 | 2. Provision for decline in value of inventories |
|
|
-1,823 | -1,530 | -1,430 | -1,270 | -1,067 |
 | V. Other current assets |
|
|
8,027 | 3,923 | 1,654 | 2,363 | 7,445 |
 | 1. Short-term prepaid expenses |
|
|
1,026 | 1,203 | 1,171 | 1,010 | 1,148 |
 | 2. Deductible VAT |
|
|
7,001 | 2,720 | 483 | 1,353 | 6,297 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,797 | 57,708 | 56,375 | 55,134 | 53,137 |
 | I. Long-term receivables |
|
|
| 30 | | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 30 | | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,503 | 28,924 | 27,914 | 26,928 | 25,321 |
 | 1. Tangible fixed assets |
|
|
28,109 | 28,558 | 27,563 | 26,607 | 25,029 |
 | - Cost |
|
|
85,520 | 87,883 | 87,883 | 87,883 | 86,008 |
 | - Accumulated depreciation |
|
|
-57,411 | -59,325 | -60,320 | -61,276 | -60,978 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
394 | 365 | 351 | 321 | 292 |
 | - Cost |
|
|
720 | 720 | 734 | 734 | 734 |
 | - Accumulated depreciation |
|
|
-326 | -354 | -383 | -412 | -442 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
200 | 29 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
200 | 29 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,095 | 28,725 | 28,461 | 28,176 | 27,786 |
 | 1. Long-term prepaid expenses |
|
|
28,908 | 28,572 | 28,304 | 28,018 | 27,634 |
 | 2. Deferred income tax assets |
|
|
157 | 153 | 157 | 157 | 152 |
 | 3. Other long-term assets |
|
|
30 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
420,151 | 391,662 | 313,427 | 265,658 | 346,263 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
182,797 | 179,624 | 95,084 | 82,092 | 162,588 |
 | I. Current liabilities |
|
|
181,393 | 178,358 | 94,326 | 81,333 | 161,830 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
58,572 | 85,161 | 52,987 | 24,638 | 48,393 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,143 | 29,434 | 11,967 | 31,083 | 75,596 |
 | 4. Advances from customers |
|
|
12,147 | 11,932 | 8,042 | 6,569 | 25,702 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,007 | 2,513 | 8,644 | 4,167 | 730 |
 | 6. Payables to employees |
|
|
6,471 | 4,690 | 4,905 | 5,374 | 4,869 |
 | 7. Short-term accrued expenses |
|
|
296 | 248 | 670 | | 75 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
54,371 | 40,083 | 2,431 | 4,599 | 1,623 |
 | 12. Provision for short term payables |
|
|
96 | 7 | 391 | 613 | 551 |
 | 13. Bonus and welfare fund |
|
|
4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,403 | 1,266 | 759 | 759 | 759 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,403 | 1,266 | 759 | 759 | 759 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,355 | 212,039 | 218,343 | 183,566 | 183,674 |
 | I. ShareHolder's equity |
|
|
237,355 | 212,039 | 218,343 | 183,566 | 183,674 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
117,355 | 92,039 | 98,343 | 63,566 | 63,674 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
114,751 | 78,751 | 78,751 | 36,764 | 59,901 |
 | - Profit after tax undistributed this period |
|
|
2,603 | 13,288 | 19,592 | 26,802 | 3,773 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
420,151 | 391,662 | 313,427 | 265,658 | 346,263 |
There is no report.
|
|