|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
903,995 | 460,468 | 585,001 | 517,340 | 601,566 |
| I. Cash and cash equivalents |
|
|
7,191 | 14,485 | 47,316 | 171,043 | 14,781 |
| 1. Cash |
|
|
7,191 | 14,485 | 47,316 | 171,043 | 14,781 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
749,209 | 297,868 | 342,997 | 92,537 | 333,719 |
| 1. Short-term receivables of customers |
|
|
742,485 | 291,073 | 338,379 | 74,656 | 324,247 |
| 2. Prepayments to suppliers |
|
|
7,074 | 4,336 | 4,613 | 15,788 | 9,455 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17 | 2,575 | 5 | 2,093 | 16 |
| 7. Provision for doubtful short-term receivables |
|
|
-367 | -116 | | | |
| IV. Inventories |
|
|
145,716 | 145,971 | 194,494 | 253,665 | 253,066 |
| 1. Inventories |
|
|
145,716 | 145,971 | 194,494 | 253,665 | 253,066 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,879 | 2,144 | 194 | 94 | |
| 1. Short-term prepaid expenses |
|
|
35 | 300 | 194 | 94 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,844 | 1,844 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,276,051 | 1,197,277 | 1,087,977 | 1,040,744 | 1,002,823 |
| I. Long-term receivables |
|
|
33,553 | 33,553 | 33,553 | 33,553 | 35,483 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
33,553 | 33,553 | 33,553 | 33,553 | 35,483 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,070,742 | 1,024,232 | 921,590 | 868,144 | 780,268 |
| 1. Tangible fixed assets |
|
|
1,068,982 | 1,022,556 | 919,997 | 866,635 | 778,840 |
| - Cost |
|
|
5,800,670 | 5,877,232 | 5,861,546 | 5,866,634 | 5,897,652 |
| - Accumulated depreciation |
|
|
-4,731,688 | -4,854,676 | -4,941,549 | -4,999,999 | -5,118,812 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,760 | 1,676 | 1,593 | 1,510 | 1,428 |
| - Cost |
|
|
9,497 | 9,497 | 9,497 | 9,497 | 9,497 |
| - Accumulated depreciation |
|
|
-7,737 | -7,821 | -7,904 | -7,987 | -8,069 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
49,576 | 18,765 | 18,656 | 30,616 | 60,670 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
49,576 | 18,765 | 18,656 | 30,616 | 60,670 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
122,181 | 120,726 | 114,178 | 108,431 | 126,402 |
| 1. Long-term prepaid expenses |
|
|
115,036 | 110,009 | 103,461 | 97,714 | 115,685 |
| 2. Deferred income tax assets |
|
|
7,145 | 10,717 | 10,717 | 10,717 | 10,717 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,180,046 | 1,657,745 | 1,672,978 | 1,558,084 | 1,604,389 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,772,595 | 1,214,690 | 1,291,449 | 1,165,248 | 1,185,226 |
| I. Current liabilities |
|
|
1,475,131 | 871,402 | 1,016,029 | 914,682 | 997,780 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
592,061 | 444,587 | 494,101 | 479,119 | 453,910 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
201,769 | 186,995 | 220,232 | 186,072 | 273,995 |
| 4. Advances from customers |
|
|
| 11 | | 2,995 | 6,156 |
| 5. Taxes and other payables to the State Budget |
|
|
21,697 | 54,845 | 54,122 | 47,341 | 52,960 |
| 6. Payables to employees |
|
|
183,246 | 119,078 | 100,128 | 46,110 | 155,147 |
| 7. Short-term accrued expenses |
|
|
1,929 | 2,270 | 7,714 | 11,395 | 1,072 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
457,381 | 7,508 | 28,122 | 9,775 | 7,212 |
| 12. Provision for short term payables |
|
|
| 54,846 | 54,049 | 80,632 | |
| 13. Bonus and welfare fund |
|
|
17,049 | 1,261 | 57,561 | 51,243 | 47,328 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
297,464 | 343,287 | 275,420 | 250,566 | 187,446 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
297,464 | 343,287 | 275,420 | 250,566 | 187,446 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
407,451 | 443,055 | 381,529 | 392,836 | 419,163 |
| I. ShareHolder's equity |
|
|
407,451 | 443,055 | 381,529 | 392,836 | 419,163 |
| 1. Owner's investment capital |
|
|
254,152 | 254,152 | 254,152 | 254,152 | 254,152 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,061 | 54,061 | 73,895 | 73,895 | 73,895 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
99,238 | 134,842 | 53,482 | 64,790 | 91,117 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,717 | 113,503 | 10,717 | 10,717 | 10,717 |
| - Profit after tax undistributed this period |
|
|
88,521 | 21,339 | 42,765 | 54,072 | 80,400 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,180,046 | 1,657,745 | 1,672,978 | 1,558,084 | 1,604,389 |
There is no report.
|
|