|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
880,696 | 1,071,765 | 1,209,989 | 1,092,013 | 1,572,019 |
| I. Cash and cash equivalents |
|
|
53,390 | 120,230 | 113,451 | 130,085 | 218,326 |
| 1. Cash |
|
|
53,390 | 107,124 | 90,244 | 121,083 | 218,326 |
| 2. Cash equivalents |
|
|
| 13,106 | 23,207 | 9,002 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
207,400 | 212,818 | 366,816 | 278,525 | 487,421 |
| 1. Short-term receivables of customers |
|
|
97,573 | 93,793 | 217,834 | 146,398 | 239,487 |
| 2. Prepayments to suppliers |
|
|
20,007 | 37,984 | 43,228 | 50,299 | 33,191 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
90,881 | 82,102 | 106,815 | 82,838 | 215,752 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,062 | -1,062 | -1,062 | -1,010 | -1,010 |
| IV. Inventories |
|
|
582,719 | 696,117 | 690,093 | 636,406 | 800,731 |
| 1. Inventories |
|
|
588,864 | 702,457 | 695,546 | 641,858 | 806,184 |
| 2. Provision for decline in value of inventories |
|
|
-6,145 | -6,340 | -5,452 | -5,452 | -5,452 |
| V. Other current assets |
|
|
37,187 | 42,600 | 39,629 | 46,997 | 65,542 |
| 1. Short-term prepaid expenses |
|
|
9,781 | 5,452 | 6,930 | 8,551 | 8,206 |
| 2. Deductible VAT |
|
|
27,163 | 36,582 | 31,785 | 37,886 | 57,021 |
| 3. Taxes and the State Receivables |
|
|
243 | 566 | 914 | 560 | 314 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
959,576 | 934,523 | 892,549 | 903,462 | 930,430 |
| I. Long-term receivables |
|
|
4,129 | 4,764 | 6,074 | 5,834 | 6,112 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,129 | 4,764 | 6,074 | 5,834 | 6,112 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
407,287 | 381,310 | 341,002 | 353,693 | 372,230 |
| 1. Tangible fixed assets |
|
|
396,319 | 370,389 | 330,128 | 342,866 | 361,451 |
| - Cost |
|
|
576,837 | 549,916 | 509,079 | 519,759 | 544,933 |
| - Accumulated depreciation |
|
|
-180,518 | -179,526 | -178,951 | -176,893 | -183,482 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,968 | 10,921 | 10,874 | 10,827 | 10,780 |
| - Cost |
|
|
18,685 | 18,644 | 18,644 | 18,644 | 18,644 |
| - Accumulated depreciation |
|
|
-7,716 | -7,723 | -7,770 | -7,817 | -7,864 |
| III. Real Estate Investments |
|
|
469,196 | 469,196 | 469,196 | 469,196 | 469,196 |
| - Cost |
|
|
469,196 | 469,196 | 469,196 | 469,196 | 469,196 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,250 | 1,250 | 1,818 | 1,250 | 7,573 |
| 1. Costs of long-term production, business in progress |
|
|
1,250 | | | | |
| 2. Costs of construction in progress |
|
|
| 1,250 | 1,818 | 1,250 | 7,573 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,728 | 17,781 | 17,003 | 18,797 | 23,391 |
| 1. Long-term prepaid expenses |
|
|
11,770 | 13,603 | 12,949 | 15,058 | 19,652 |
| 2. Deferred income tax assets |
|
|
2,958 | 4,179 | 4,053 | 3,739 | 3,739 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
62,986 | 60,221 | 57,457 | 54,692 | 51,927 |
| TOTAL ASSETS |
|
|
1,840,272 | 2,006,288 | 2,102,538 | 1,995,475 | 2,502,449 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
712,749 | 842,284 | 868,772 | 770,609 | 1,148,652 |
| I. Current liabilities |
|
|
709,143 | 839,432 | 867,420 | 769,942 | 1,148,105 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
520,110 | 699,552 | 704,156 | 607,777 | 942,040 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
38,962 | 44,698 | 54,592 | 73,744 | 66,052 |
| 4. Advances from customers |
|
|
92,946 | 54,892 | 55,452 | 40,577 | 47,941 |
| 5. Taxes and other payables to the State Budget |
|
|
5,884 | 10,644 | 14,060 | 14,834 | 40,990 |
| 6. Payables to employees |
|
|
17,725 | 18,544 | 16,330 | 19,067 | 26,544 |
| 7. Short-term accrued expenses |
|
|
9,723 | 1,211 | 8,674 | 3,188 | 6,538 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23,435 | 9,535 | 13,799 | 10,397 | 17,581 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
356 | 356 | 356 | 356 | 419 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,607 | 2,852 | 1,352 | 667 | 547 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
320 | 320 | 320 | 320 | 200 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
3,287 | 2,532 | 1,032 | 347 | 347 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,127,523 | 1,164,004 | 1,233,766 | 1,224,866 | 1,353,797 |
| I. ShareHolder's equity |
|
|
1,127,523 | 1,164,004 | 1,233,766 | 1,224,866 | 1,353,797 |
| 1. Owner's investment capital |
|
|
899,276 | 934,276 | 934,276 | 1,074,397 | 1,074,397 |
| 2. Share capital surplus |
|
|
30,525 | 30,525 | 30,525 | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
149,389 | 150,223 | 163,912 | 33,789 | 95,321 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
136,634 | 115,634 | 141,671 | 4,047 | 4,026 |
| - Profit after tax undistributed this period |
|
|
12,755 | 34,589 | 22,241 | 29,742 | 91,295 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
48,333 | 48,980 | 105,053 | 116,680 | 184,079 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,840,272 | 2,006,288 | 2,102,538 | 1,995,475 | 2,502,449 |
There is no report.
|
|