|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
55,992 | 56,834 | 63,821 | 76,622 | 85,166 |
 | I. Cash and cash equivalents |
|
|
26,446 | 28,684 | 47,223 | 64,973 | 74,602 |
 | 1. Cash |
|
|
13,446 | 15,684 | 18,223 | 16,863 | 57,602 |
 | 2. Cash equivalents |
|
|
13,000 | 13,000 | 29,000 | 48,110 | 17,000 |
 | II. Short-term financial investments |
|
|
7,000 | 7,000 | 7,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,000 | 7,000 | 7,000 | | |
 | III. Short-term receivables |
|
|
19,807 | 18,583 | 7,007 | 8,896 | 7,894 |
 | 1. Short-term receivables of customers |
|
|
7,714 | 6,185 | 4,626 | 6,513 | 5,628 |
 | 2. Prepayments to suppliers |
|
|
21 | 21 | 121 | 134 | 100 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 10,000 | | | |
 | 6. Other short-term receivables |
|
|
2,073 | 2,378 | 2,261 | 2,249 | 2,166 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,450 | 2,387 | 2,387 | 2,387 | 2,313 |
 | 1. Inventories |
|
|
2,450 | 2,387 | 2,387 | 2,387 | 2,313 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
290 | 179 | 203 | 366 | 357 |
 | 1. Short-term prepaid expenses |
|
|
290 | 179 | 203 | 366 | 357 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
208,493 | 204,309 | 199,894 | 195,763 | 191,806 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,749 | 26,792 | 23,940 | 21,170 | 18,403 |
 | 1. Tangible fixed assets |
|
|
29,649 | 26,702 | 23,860 | 21,099 | 18,342 |
 | - Cost |
|
|
153,457 | 153,457 | 153,457 | 153,457 | 153,457 |
 | - Accumulated depreciation |
|
|
-123,807 | -126,755 | -129,597 | -132,358 | -135,115 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
100 | 90 | 81 | 71 | 61 |
 | - Cost |
|
|
1,225 | 1,225 | 1,225 | 1,225 | 1,225 |
 | - Accumulated depreciation |
|
|
-1,125 | -1,134 | -1,144 | -1,154 | -1,163 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 148 | 148 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 148 | 148 |
 | IV. Long-term financial investments |
|
|
67,594 | 67,261 | 66,561 | 65,942 | 65,457 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,406 | -2,739 | -3,439 | -4,058 | -4,543 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
111,150 | 110,256 | 109,392 | 108,503 | 107,798 |
 | 1. Long-term prepaid expenses |
|
|
111,150 | 110,256 | 109,392 | 108,503 | 107,798 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
264,486 | 261,142 | 263,715 | 272,385 | 276,972 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,121 | 18,042 | 16,477 | 21,646 | 21,981 |
 | I. Current liabilities |
|
|
21,467 | 17,387 | 15,822 | 20,991 | 21,105 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,365 | 3,254 | 2,355 | 3,418 | 2,748 |
 | 4. Advances from customers |
|
|
50 | 80 | 101 | 72 | 86 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,063 | 1,020 | 1,045 | 1,213 | 1,337 |
 | 6. Payables to employees |
|
|
8,569 | 3,770 | 4,038 | 4,226 | 8,173 |
 | 7. Short-term accrued expenses |
|
|
5,393 | 7,000 | 6,331 | 10,939 | 7,323 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,816 | 606 | 541 | 672 | 1,015 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
211 | 1,658 | 1,411 | 451 | 423 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
655 | 655 | 655 | 655 | 876 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
655 | 655 | 655 | 655 | 876 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
242,364 | 243,101 | 247,238 | 250,739 | 254,991 |
 | I. ShareHolder's equity |
|
|
242,364 | 243,101 | 247,238 | 250,739 | 254,991 |
 | 1. Owner's investment capital |
|
|
121,200 | 121,200 | 121,200 | 121,200 | 121,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,925 | 107,078 | 107,078 | 107,078 | 107,078 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,239 | 14,822 | 18,960 | 22,461 | 26,713 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 12,120 | 12,120 | 12,120 | 12,120 |
 | - Profit after tax undistributed this period |
|
|
16,239 | 2,702 | 6,840 | 10,341 | 14,593 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
264,486 | 261,142 | 263,715 | 272,385 | 276,972 |
There is no report.
|
|