|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
38,797 | 35,185 | 47,262 | 55,992 | 56,834 |
 | I. Cash and cash equivalents |
|
|
22,772 | 15,881 | 17,967 | 26,446 | 28,684 |
 | 1. Cash |
|
|
3,272 | 4,881 | 10,967 | 13,446 | 15,684 |
 | 2. Cash equivalents |
|
|
19,500 | 11,000 | 7,000 | 13,000 | 13,000 |
 | II. Short-term financial investments |
|
|
| | 7,000 | 7,000 | 7,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 7,000 | 7,000 | 7,000 |
 | III. Short-term receivables |
|
|
13,489 | 16,734 | 19,697 | 19,807 | 18,583 |
 | 1. Short-term receivables of customers |
|
|
2,628 | 6,083 | 8,303 | 7,714 | 6,185 |
 | 2. Prepayments to suppliers |
|
|
21 | 21 | 135 | 21 | 21 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 6. Other short-term receivables |
|
|
841 | 630 | 1,259 | 2,073 | 2,378 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,387 | 2,391 | 2,387 | 2,450 | 2,387 |
 | 1. Inventories |
|
|
2,387 | 2,391 | 2,387 | 2,450 | 2,387 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
148 | 179 | 211 | 290 | 179 |
 | 1. Short-term prepaid expenses |
|
|
148 | 179 | 211 | 290 | 179 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,122 | 217,843 | 213,529 | 208,493 | 204,309 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,301 | 36,172 | 32,789 | 29,749 | 26,792 |
 | 1. Tangible fixed assets |
|
|
41,301 | 36,172 | 32,789 | 29,649 | 26,702 |
 | - Cost |
|
|
154,876 | 153,457 | 153,457 | 153,457 | 153,457 |
 | - Accumulated depreciation |
|
|
-113,576 | -117,284 | -120,668 | -123,807 | -126,755 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 100 | 90 |
 | - Cost |
|
|
1,121 | 1,121 | 1,121 | 1,225 | 1,225 |
 | - Accumulated depreciation |
|
|
-1,121 | -1,121 | -1,121 | -1,125 | -1,134 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
69,130 | 68,853 | 68,715 | 67,594 | 67,261 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
70,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-870 | -1,147 | -1,285 | -2,406 | -2,739 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
113,691 | 112,817 | 112,025 | 111,150 | 110,256 |
 | 1. Long-term prepaid expenses |
|
|
113,691 | 112,817 | 112,025 | 111,150 | 110,256 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
262,919 | 253,027 | 260,792 | 264,486 | 261,142 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
34,014 | 19,214 | 21,729 | 22,121 | 18,042 |
 | I. Current liabilities |
|
|
33,359 | 18,559 | 21,074 | 21,467 | 17,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,984 | 4,827 | 4,019 | 3,365 | 3,254 |
 | 4. Advances from customers |
|
|
59 | 53 | 51 | 50 | 80 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,239 | 1,275 | 1,294 | 1,063 | 1,020 |
 | 6. Payables to employees |
|
|
3,690 | 5,039 | 7,275 | 8,569 | 3,770 |
 | 7. Short-term accrued expenses |
|
|
5,191 | 5,773 | 6,676 | 5,393 | 7,000 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,542 | 701 | 1,420 | 2,816 | 606 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,656 | 892 | 339 | 211 | 1,658 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
655 | 655 | 655 | 655 | 655 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
655 | 655 | 655 | 655 | 655 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
228,905 | 233,813 | 239,063 | 242,364 | 243,101 |
 | I. ShareHolder's equity |
|
|
228,905 | 233,813 | 239,063 | 242,364 | 243,101 |
 | 1. Owner's investment capital |
|
|
121,200 | 121,200 | 121,200 | 121,200 | 121,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,925 | 104,925 | 104,925 | 104,925 | 107,078 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,780 | 7,688 | 12,937 | 16,239 | 14,822 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 12,120 |
 | - Profit after tax undistributed this period |
|
|
2,780 | 7,688 | 12,937 | 16,239 | 2,702 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
262,919 | 253,027 | 260,792 | 264,486 | 261,142 |
There is no report.
|
|