|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,937 | 285,756 | 256,923 | 223,629 | 244,668 |
| I. Cash and cash equivalents |
|
|
1,911 | 8,022 | 5,534 | 2,933 | 1,207 |
| 1. Cash |
|
|
1,911 | 8,022 | 3,977 | 2,933 | 1,207 |
| 2. Cash equivalents |
|
|
| | 1,557 | | |
| II. Short-term financial investments |
|
|
74,155 | 91,255 | 39,055 | 46,955 | 59,655 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
74,155 | 91,255 | 39,055 | 46,955 | 59,655 |
| III. Short-term receivables |
|
|
88,163 | 104,280 | 118,995 | 83,943 | 102,037 |
| 1. Short-term receivables of customers |
|
|
18,810 | 30,519 | 20,896 | 25,856 | 32,766 |
| 2. Prepayments to suppliers |
|
|
2,660 | 2,565 | 42,764 | 4,072 | 9,514 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 26,000 | 25,000 | 26,500 |
| 6. Other short-term receivables |
|
|
66,693 | 71,196 | 29,335 | 29,016 | 33,258 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
86,475 | 72,975 | 81,815 | 81,791 | 74,189 |
| 1. Inventories |
|
|
86,475 | 72,975 | 81,815 | 81,791 | 74,189 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,233 | 9,224 | 11,523 | 8,006 | 7,580 |
| 1. Short-term prepaid expenses |
|
|
3,241 | 2,123 | 2,067 | 752 | 1,569 |
| 2. Deductible VAT |
|
|
5,992 | 7,101 | 8,554 | 6,487 | 5,263 |
| 3. Taxes and the State Receivables |
|
|
| | 903 | 766 | 748 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
122,704 | 126,879 | 135,959 | 300,666 | 294,590 |
| I. Long-term receivables |
|
|
15,150 | 16,850 | 150 | 150 | 150 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
15,150 | 16,850 | 150 | 150 | 150 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
100,290 | 102,575 | 126,662 | 83,279 | 80,805 |
| 1. Tangible fixed assets |
|
|
47,155 | 49,882 | 72,338 | 61,973 | 67,550 |
| - Cost |
|
|
121,887 | 124,785 | 178,576 | 169,042 | 173,268 |
| - Accumulated depreciation |
|
|
-74,732 | -74,903 | -106,237 | -107,068 | -105,717 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
53,136 | 52,693 | 54,324 | 21,305 | 13,255 |
| - Cost |
|
|
62,247 | 62,247 | 64,321 | 26,821 | 18,821 |
| - Accumulated depreciation |
|
|
-9,112 | -9,555 | -9,997 | -5,516 | -5,567 |
| III. Real Estate Investments |
|
|
| | | 210,366 | 208,297 |
| - Cost |
|
|
| | | 218,626 | 218,626 |
| - Accumulated depreciation |
|
|
| | | -8,260 | -10,329 |
| IV. Long-term assets in progress |
|
|
| | | | 136 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 136 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,263 | 7,454 | 9,146 | 6,871 | 5,202 |
| 1. Long-term prepaid expenses |
|
|
6,690 | 6,880 | 8,573 | 6,298 | 4,629 |
| 2. Deferred income tax assets |
|
|
573 | 573 | 573 | 573 | 573 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
382,641 | 412,635 | 392,881 | 524,295 | 539,258 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
109,438 | 121,060 | 113,658 | 232,830 | 230,612 |
| I. Current liabilities |
|
|
106,030 | 118,414 | 110,375 | 144,445 | 135,564 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
60,392 | 71,391 | 73,507 | 88,085 | 79,496 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,615 | 10,700 | 6,892 | 18,666 | 10,805 |
| 4. Advances from customers |
|
|
7,865 | 9,332 | 7,768 | 6,446 | 5,076 |
| 5. Taxes and other payables to the State Budget |
|
|
4,331 | 3,595 | 3,581 | 4,702 | 8,565 |
| 6. Payables to employees |
|
|
12,449 | 13,947 | 9,663 | 16,985 | 21,499 |
| 7. Short-term accrued expenses |
|
|
2,118 | 2,182 | 758 | 950 | 1,435 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
-200 | | 2,381 | 2,845 | 3,644 |
| 11. Other short-term payables |
|
|
6,483 | 4,179 | 3,461 | 2,723 | 3,738 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,977 | 3,088 | 2,364 | 3,043 | 1,305 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,408 | 2,646 | 3,282 | 88,385 | 95,048 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
959 | 703 | 1,333 | 4,727 | 4,282 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 78,307 | 85,231 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,448 | 1,943 | 1,949 | 1,881 | 1,912 |
| 11. Long-term unrealized revenue |
|
|
| | | 3,470 | 3,623 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
273,203 | 291,575 | 279,224 | 291,465 | 308,646 |
| I. ShareHolder's equity |
|
|
273,203 | 291,575 | 279,224 | 291,465 | 308,646 |
| 1. Owner's investment capital |
|
|
215,611 | 218,726 | 218,726 | 218,726 | 217,387 |
| 2. Share capital surplus |
|
|
6,024 | 9,118 | 9,118 | 9,118 | 9,096 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-4,332 | -4,332 | -4,332 | -4,600 | -3,261 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,001 | 1,001 | 1,001 | 1,001 | 1,001 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
54,899 | 67,062 | 54,711 | 67,221 | 84,423 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,271 | 32,271 | 45,665 | 45,665 | 45,775 |
| - Profit after tax undistributed this period |
|
|
22,628 | 34,791 | 9,046 | 21,556 | 38,648 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
382,641 | 412,635 | 392,881 | 524,295 | 539,258 |
There is no report.
|
|