|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,269,475 | 30,933,925 | 29,524,493 | 38,758,427 | 39,531,943 |
 | I. Cash and cash equivalents |
|
|
3,737,292 | 6,440,177 | 3,289,424 | 6,236,475 | 7,153,625 |
 | 1. Cash |
|
|
3,482,963 | 3,880,860 | 3,068,013 | 4,116,495 | 4,868,732 |
 | 2. Cash equivalents |
|
|
254,329 | 2,559,317 | 221,411 | 2,119,980 | 2,284,893 |
 | II. Short-term financial investments |
|
|
20,389,026 | 13,036,072 | 13,860,719 | 20,451,941 | 19,618,196 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,389,026 | 13,036,072 | 13,860,719 | 20,451,941 | 19,618,196 |
 | III. Short-term receivables |
|
|
8,184,661 | 8,510,152 | 9,293,934 | 9,006,496 | 9,819,320 |
 | 1. Short-term receivables of customers |
|
|
7,096,427 | 7,977,156 | 7,918,165 | 8,039,600 | 8,927,002 |
 | 2. Prepayments to suppliers |
|
|
378,829 | 293,039 | 646,448 | 500,907 | 419,602 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
186,101 | 199,252 | 231,843 | 227,381 | 229,679 |
 | 5. Receivables on short-term loans |
|
|
100,615 | 883 | 50,766 | 50,562 | 50,547 |
 | 6. Other short-term receivables |
|
|
1,033,125 | 741,724 | 1,194,703 | 950,333 | 1,003,092 |
 | 7. Provision for doubtful short-term receivables |
|
|
-610,436 | -701,902 | -747,991 | -762,287 | -810,602 |
 | IV. Inventories |
|
|
2,188,156 | 1,965,788 | 2,085,309 | 2,028,261 | 1,757,548 |
 | 1. Inventories |
|
|
2,296,513 | 2,121,118 | 2,236,267 | 2,178,825 | 1,896,441 |
 | 2. Provision for decline in value of inventories |
|
|
-108,357 | -155,330 | -150,958 | -150,564 | -138,893 |
 | V. Other current assets |
|
|
770,340 | 981,735 | 995,106 | 1,035,255 | 1,183,255 |
 | 1. Short-term prepaid expenses |
|
|
427,202 | 409,347 | 503,246 | 516,742 | 629,748 |
 | 2. Deductible VAT |
|
|
323,530 | 385,749 | 405,706 | 477,098 | 506,465 |
 | 3. Taxes and the State Receivables |
|
|
19,608 | 186,639 | 86,154 | 41,414 | 47,042 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,857,627 | 20,721,484 | 21,216,669 | 21,765,967 | 22,580,733 |
 | I. Long-term receivables |
|
|
198,478 | 225,091 | 223,261 | 228,789 | 237,407 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,292 | 1,190 | 1,003 | 729 | 583 |
 | 5. Other long-term receivables |
|
|
249,559 | 276,273 | 274,630 | 280,433 | 289,197 |
 | 6. Provision for doubtful long-term receivables |
|
|
-52,372 | -52,372 | -52,372 | -52,372 | -52,372 |
 | II. Fixed assets |
|
|
11,384,340 | 12,032,915 | 11,983,455 | 12,232,267 | 13,261,739 |
 | 1. Tangible fixed assets |
|
|
10,171,786 | 10,714,231 | 10,712,641 | 11,033,013 | 12,077,072 |
 | - Cost |
|
|
18,073,106 | 19,007,982 | 19,440,704 | 20,142,862 | 21,616,988 |
 | - Accumulated depreciation |
|
|
-7,901,320 | -8,293,751 | -8,728,063 | -9,109,850 | -9,539,916 |
 | 2. Fixed assets of financial leasing |
|
|
30,360 | 31,624 | 29,262 | 2,911 | 2,664 |
 | - Cost |
|
|
52,002 | 54,439 | 54,178 | 6,790 | 6,251 |
 | - Accumulated depreciation |
|
|
-21,642 | -22,816 | -24,915 | -3,878 | -3,587 |
 | 3. Intangible fixed assets |
|
|
1,182,193 | 1,287,060 | 1,241,553 | 1,196,343 | 1,182,003 |
 | - Cost |
|
|
2,379,486 | 2,547,883 | 2,562,392 | 2,575,692 | 2,469,669 |
 | - Accumulated depreciation |
|
|
-1,197,293 | -1,260,823 | -1,320,839 | -1,379,349 | -1,287,665 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
955,409 | 1,062,189 | 1,240,583 | 1,758,056 | 1,328,957 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
955,409 | 1,062,189 | 1,240,583 | 1,758,056 | 1,328,957 |
 | IV. Long-term financial investments |
|
|
3,360,604 | 3,251,688 | 3,257,210 | 3,045,170 | 3,223,297 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,110,592 | 2,206,534 | 2,251,513 | 1,962,108 | 2,012,252 |
 | 3. Other investments in equity instruments |
|
|
2,261,589 | 2,386,837 | 2,364,551 | 2,432,094 | 2,562,675 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,024,083 | -1,351,883 | -1,379,054 | -1,369,232 | -1,371,830 |
 | 5. Investments holding until maturity |
|
|
12,507 | 10,200 | 20,200 | 20,200 | 20,200 |
 | V. Total other long-term assets |
|
|
3,536,221 | 3,741,656 | 3,796,797 | 3,808,675 | 3,773,876 |
 | 1. Long-term prepaid expenses |
|
|
3,264,804 | 3,488,252 | 3,516,501 | 3,492,346 | 3,426,794 |
 | 2. Deferred income tax assets |
|
|
271,417 | 253,404 | 280,296 | 316,329 | 347,082 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
422,574 | 407,945 | 715,363 | 693,010 | 755,458 |
 | TOTAL ASSETS |
|
|
55,127,102 | 51,655,409 | 50,741,161 | 60,524,395 | 62,112,676 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
31,071,333 | 26,312,428 | 23,679,982 | 31,929,067 | 33,707,021 |
 | I. Current liabilities |
|
|
28,697,861 | 24,534,231 | 23,043,505 | 31,286,940 | 33,050,415 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,248,169 | 10,904,345 | 12,043,374 | 19,307,278 | 18,937,893 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,707,443 | 3,206,184 | 2,626,775 | 2,650,558 | 2,585,708 |
 | 4. Advances from customers |
|
|
913,353 | 491,098 | 662,235 | 601,241 | 501,875 |
 | 5. Taxes and other payables to the State Budget |
|
|
781,881 | 671,666 | 643,416 | 810,434 | 1,069,087 |
 | 6. Payables to employees |
|
|
2,785,520 | 3,187,230 | 1,860,797 | 2,508,104 | 3,589,458 |
 | 7. Short-term accrued expenses |
|
|
1,024,690 | 904,602 | 847,818 | 916,362 | 1,164,543 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
72,719 | 78,664 | 63,182 | 83,376 | 92,240 |
 | 10. Short-term unrealized Revenue |
|
|
3,037,949 | 3,200,401 | 2,484,314 | 2,674,270 | 3,359,645 |
 | 11. Other short-term payables |
|
|
524,031 | 581,316 | 634,283 | 618,183 | 681,220 |
 | 12. Provision for short term payables |
|
|
106,406 | 252,583 | 335,934 | 327,783 | 287,581 |
 | 13. Bonus and welfare fund |
|
|
495,700 | 1,056,142 | 841,378 | 789,351 | 781,166 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,373,472 | 1,778,197 | 636,477 | 642,127 | 656,605 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
29,984 | 27,864 | 28,781 | 30,884 | 31,144 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,082,516 | 1,477,830 | 312,845 | 214,538 | 172,070 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
148,132 | 154,668 | 174,307 | 243,811 | 282,491 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,544 | 2,763 | 2,132 | 20,024 | 36,154 |
 | 11. Long-term unrealized revenue |
|
|
110,104 | 114,879 | 118,220 | 132,677 | 134,554 |
 | 12. Development fund of science and technology |
|
|
192 | 192 | 192 | 192 | 192 |
 | B. OWNER'S EQUITY |
|
|
24,055,768 | 25,342,981 | 27,061,179 | 28,595,328 | 28,405,656 |
 | I. ShareHolder's equity |
|
|
24,053,018 | 25,340,231 | 27,058,429 | 28,592,578 | 28,402,906 |
 | 1. Owner's investment capital |
|
|
10,970,266 | 10,970,266 | 10,970,266 | 11,043,316 | 12,699,689 |
 | 2. Share capital surplus |
|
|
49,713 | 49,713 | 49,713 | 49,713 | 49,713 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,178,176 | 1,179,065 | 1,179,065 | 1,179,065 | 1,179,065 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-55,305 | -40,358 | -41,423 | -63,673 | -51,363 |
 | 8. Investment and development funds |
|
|
709,314 | 1,079,641 | 1,134,117 | 1,186,163 | 1,278,252 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
87,203 | 87,203 | 87,203 | 87,203 | 87,203 |
 | 11. After tax undistributed profit |
|
|
6,953,169 | 7,704,080 | 9,207,127 | 10,666,119 | 8,388,776 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,107,042 | 4,103,787 | 7,713,565 | 7,663,648 | 5,190,117 |
 | - Profit after tax undistributed this period |
|
|
2,846,127 | 3,600,292 | 1,493,563 | 3,002,470 | 3,198,659 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,160,483 | 4,310,621 | 4,472,360 | 4,444,671 | 4,771,572 |
 | II. Funding resources and other funds |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
 | 1. Funding resources |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
55,127,102 | 51,655,409 | 50,741,161 | 60,524,395 | 62,112,676 |
There is no report.
|
|