|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,321,950 | 2,438,824 | 2,559,201 | 2,641,239 | 3,058,857 |
 | I. Cash and cash equivalents |
|
|
641,275 | 315,214 | 532,731 | 1,077,461 | 1,529,273 |
 | 1. Cash |
|
|
133,281 | 93,714 | 99,101 | 91,861 | 130,523 |
 | 2. Cash equivalents |
|
|
507,993 | 221,500 | 433,630 | 985,600 | 1,398,750 |
 | II. Short-term financial investments |
|
|
139,317 | 171,863 | 154,363 | 140,043 | 129,263 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | 140,043 | |
 | 3. Investments holding until maturity |
|
|
139,317 | 171,863 | 154,363 | | 129,263 |
 | III. Short-term receivables |
|
|
543,551 | 444,393 | 1,036,599 | 370,481 | 682,337 |
 | 1. Short-term receivables of customers |
|
|
500,197 | 422,414 | 1,025,904 | 356,928 | 663,282 |
 | 2. Prepayments to suppliers |
|
|
30,692 | 14,902 | 7,227 | 9,388 | 13,366 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,662 | 7,077 | 3,468 | 4,165 | 5,690 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
941,364 | 1,453,254 | 774,284 | 1,001,948 | 661,121 |
 | 1. Inventories |
|
|
941,364 | 1,453,254 | 774,284 | 1,001,948 | 661,121 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
56,444 | 54,101 | 61,224 | 51,306 | 56,862 |
 | 1. Short-term prepaid expenses |
|
|
22,312 | 12,374 | 16,298 | 21,324 | 15,444 |
 | 2. Deductible VAT |
|
|
34,132 | 41,727 | 44,926 | 29,982 | 41,418 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,181,219 | 1,163,527 | 1,147,728 | 1,133,649 | 1,104,164 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
820,504 | 805,883 | 785,958 | 768,061 | 747,184 |
 | 1. Tangible fixed assets |
|
|
818,193 | 802,049 | 782,202 | 764,369 | 743,360 |
 | - Cost |
|
|
1,708,908 | 1,760,261 | 1,772,718 | 1,724,140 | 1,753,598 |
 | - Accumulated depreciation |
|
|
-890,716 | -958,211 | -990,515 | -959,770 | -1,010,238 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,311 | 3,834 | 3,756 | 3,692 | 3,824 |
 | - Cost |
|
|
4,498 | 6,100 | 6,100 | 6,100 | 6,278 |
 | - Accumulated depreciation |
|
|
-2,187 | -2,266 | -2,344 | -2,408 | -2,454 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
82,013 | 81,811 | 82,040 | 90,685 | 90,282 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
82,013 | 81,811 | 82,040 | 90,685 | 90,282 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
278,702 | 275,832 | 279,729 | 274,903 | 266,698 |
 | 1. Long-term prepaid expenses |
|
|
274,189 | 270,349 | 269,230 | 265,452 | 255,647 |
 | 2. Deferred income tax assets |
|
|
4,513 | 5,483 | 10,499 | 9,451 | 11,052 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,503,170 | 3,602,351 | 3,706,929 | 3,774,889 | 4,163,020 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,211,822 | 1,418,463 | 1,428,236 | 1,308,985 | 1,691,182 |
 | I. Current liabilities |
|
|
1,201,425 | 1,406,849 | 1,416,738 | 1,297,240 | 1,679,647 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
778,303 | 1,093,482 | 1,069,812 | 901,581 | 1,309,302 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
294,742 | 135,575 | 103,272 | 118,100 | 147,347 |
 | 4. Advances from customers |
|
|
4,067 | 5,805 | 3,698 | 15,134 | 269 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,541 | 2,521 | 11,411 | 4,196 | 4,758 |
 | 6. Payables to employees |
|
|
61,692 | 53,756 | 57,016 | 96,887 | 57,475 |
 | 7. Short-term accrued expenses |
|
|
45,532 | 66,886 | 122,800 | 114,814 | 134,110 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,183 | 2,017 | 2,313 | 596 | 4,880 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,365 | 46,806 | 46,415 | 45,932 | 21,505 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,397 | 11,615 | 11,498 | 11,746 | 11,535 |
 | 1. Long-term payables to sellers |
|
|
| | | 885 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
935 | 935 | 885 | | 880 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,462 | 10,680 | 10,613 | 10,861 | 10,655 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,291,347 | 2,183,888 | 2,278,693 | 2,465,903 | 2,471,838 |
 | I. ShareHolder's equity |
|
|
2,291,347 | 2,183,888 | 2,278,693 | 2,465,903 | 2,471,838 |
 | 1. Owner's investment capital |
|
|
653,889 | 653,889 | 653,889 | 653,889 | 653,889 |
 | 2. Share capital surplus |
|
|
593,681 | 593,681 | 593,681 | 593,681 | 593,681 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
830,865 | 730,412 | 810,040 | 920,131 | 917,942 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
781,167 | 614,430 | 614,430 | 614,430 | 888,326 |
 | - Profit after tax undistributed this period |
|
|
49,698 | 115,982 | 195,610 | 305,701 | 29,616 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
212,912 | 205,906 | 221,082 | 298,203 | 306,326 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,503,170 | 3,602,351 | 3,706,929 | 3,774,889 | 4,163,020 |
There is no report.
|
|