|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,021,510 | 1,222,109 | 960,145 | 944,239 | 961,696 |
| I. Cash and cash equivalents |
|
|
114,038 | 186,197 | 108,154 | 144,952 | 115,330 |
| 1. Cash |
|
|
34,038 | 78,197 | 50,154 | 102,137 | 87,530 |
| 2. Cash equivalents |
|
|
80,000 | 108,000 | 58,000 | 42,815 | 27,800 |
| II. Short-term financial investments |
|
|
65,038 | 104,620 | 89,726 | 64,836 | 71,052 |
| 1. Trading securities |
|
|
723 | 723 | 723 | 723 | 723 |
| 2. Provision for diminution in value of trading securities |
|
|
-145 | -143 | -143 | -147 | -132 |
| 3. Investments holding until maturity |
|
|
64,459 | 104,040 | 89,146 | 64,260 | 70,460 |
| III. Short-term receivables |
|
|
638,365 | 817,405 | 659,121 | 620,100 | 660,467 |
| 1. Short-term receivables of customers |
|
|
511,179 | 773,817 | 581,207 | 528,606 | 570,965 |
| 2. Prepayments to suppliers |
|
|
83,245 | 37,936 | 55,485 | 50,027 | 23,823 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
18,532 | | 8,296 | 16,000 | 26,000 |
| 6. Other short-term receivables |
|
|
72,844 | 75,133 | 84,999 | 96,787 | 111,000 |
| 7. Provision for doubtful short-term receivables |
|
|
-47,435 | -69,480 | -70,866 | -71,321 | -71,321 |
| IV. Inventories |
|
|
199,091 | 108,833 | 98,870 | 108,527 | 110,595 |
| 1. Inventories |
|
|
199,091 | 108,833 | 98,870 | 108,527 | 110,595 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,979 | 5,053 | 4,274 | 5,825 | 4,253 |
| 1. Short-term prepaid expenses |
|
|
669 | 329 | 460 | 699 | 483 |
| 2. Deductible VAT |
|
|
4,308 | 3,947 | 3,638 | 4,370 | 3,770 |
| 3. Taxes and the State Receivables |
|
|
2 | 778 | 176 | 756 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
351,618 | 601,042 | 594,525 | 618,054 | 622,971 |
| I. Long-term receivables |
|
|
6,052 | 56,115 | 65,728 | 67,688 | 67,688 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
6,000 | 8,900 | 5,500 | 5,500 | 5,500 |
| 5. Other long-term receivables |
|
|
52 | 47,215 | 60,228 | 62,188 | 62,188 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
67,450 | 89,961 | 89,327 | 90,058 | 95,210 |
| 1. Tangible fixed assets |
|
|
64,151 | 79,481 | 79,196 | 77,784 | 83,453 |
| - Cost |
|
|
151,223 | 169,593 | 171,154 | 172,018 | 116,108 |
| - Accumulated depreciation |
|
|
-87,072 | -90,112 | -91,957 | -94,234 | -32,654 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,298 | 10,480 | 10,131 | 12,274 | 11,756 |
| - Cost |
|
|
9,418 | 16,866 | 16,954 | 19,533 | 15,053 |
| - Accumulated depreciation |
|
|
-6,120 | -6,386 | -6,823 | -7,260 | -3,297 |
| III. Real Estate Investments |
|
|
5,568 | 8,421 | 8,306 | 8,192 | 8,078 |
| - Cost |
|
|
6,744 | 18,172 | 18,172 | 18,172 | 18,172 |
| - Accumulated depreciation |
|
|
-1,176 | -9,751 | -9,865 | -9,979 | -10,094 |
| IV. Long-term assets in progress |
|
|
247 | 1,569 | 1,713 | 1,910 | 2,141 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
247 | 1,569 | 1,713 | 1,910 | 2,141 |
| IV. Long-term financial investments |
|
|
266,399 | 121,533 | 109,817 | 134,521 | 134,521 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
131,426 | 45,141 | 36,947 | 36,947 | 36,947 |
| 3. Other investments in equity instruments |
|
|
141,209 | 81,062 | 77,073 | 102,073 | 102,073 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,237 | -4,670 | -4,204 | -4,499 | -4,499 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,903 | 323,445 | 319,633 | 315,686 | 315,334 |
| 1. Long-term prepaid expenses |
|
|
5,715 | 322,919 | 319,473 | 315,540 | 315,202 |
| 2. Deferred income tax assets |
|
|
187 | 526 | 160 | 146 | 132 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,373,129 | 1,823,151 | 1,554,670 | 1,562,294 | 1,584,667 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
420,570 | 670,439 | 395,170 | 392,658 | 404,214 |
| I. Current liabilities |
|
|
407,257 | 585,706 | 312,411 | 310,115 | 311,952 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
96,403 | 42,456 | 22,079 | 130,641 | 85,054 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
267,940 | 475,346 | 237,439 | 127,807 | 176,390 |
| 4. Advances from customers |
|
|
14,870 | 20,148 | 25,848 | 26,345 | 24,979 |
| 5. Taxes and other payables to the State Budget |
|
|
9,167 | 18,424 | 3,585 | 2,307 | 5,875 |
| 6. Payables to employees |
|
|
5,132 | 9,698 | 5,046 | 4,789 | 5,166 |
| 7. Short-term accrued expenses |
|
|
316 | 715 | 2,355 | 1,760 | 218 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,261 | 6,033 | 6,014 | 2,342 | 952 |
| 11. Other short-term payables |
|
|
4,881 | 5,464 | 5,275 | 6,198 | 6,288 |
| 12. Provision for short term payables |
|
|
1,153 | 2,295 | 2,339 | 2,202 | 1,687 |
| 13. Bonus and welfare fund |
|
|
5,133 | 5,126 | 2,431 | 5,724 | 5,342 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,313 | 84,733 | 82,759 | 82,543 | 92,262 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
9,438 | 9,882 | 9,882 | 9,903 | 9,985 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 66,919 | 66,037 | 65,475 | 64,946 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,875 | 7,932 | 6,840 | 7,165 | 17,331 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
952,559 | 1,152,712 | 1,159,500 | 1,169,636 | 1,180,453 |
| I. ShareHolder's equity |
|
|
952,559 | 1,152,712 | 1,159,500 | 1,169,636 | 1,180,453 |
| 1. Owner's investment capital |
|
|
587,788 | 822,901 | 822,901 | 832,901 | 832,901 |
| 2. Share capital surplus |
|
|
85,410 | 10,633 | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,410 | 11,854 | 10,410 | 10,410 | 10,410 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
5,200 | 5,200 | 5,200 | 5,200 | 5,200 |
| 11. After tax undistributed profit |
|
|
193,976 | 123,189 | 130,627 | 131,313 | 140,429 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
156,282 | 46,053 | 123,393 | 119,893 | 119,893 |
| - Profit after tax undistributed this period |
|
|
37,694 | 77,137 | 7,234 | 11,419 | 20,535 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
38,774 | 178,936 | 190,362 | 189,812 | 191,513 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,373,129 | 1,823,151 | 1,554,670 | 1,562,294 | 1,584,667 |
There is no report.
|
|