|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
886,122 | 895,109 | 971,646 | 918,703 | 1,001,815 |
| I. Cash and cash equivalents |
|
|
46,087 | 54,758 | 185,105 | 78,006 | 104,448 |
| 1. Cash |
|
|
46,087 | 54,758 | 35,105 | 58,006 | 84,448 |
| 2. Cash equivalents |
|
|
| | 150,000 | 20,000 | 20,000 |
| II. Short-term financial investments |
|
|
575,039 | 571,281 | 549,424 | 581,417 | 602,939 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
575,039 | 571,281 | 549,424 | 581,417 | 602,939 |
| III. Short-term receivables |
|
|
143,376 | 156,264 | 148,279 | 148,840 | 191,231 |
| 1. Short-term receivables of customers |
|
|
172,660 | 158,213 | 197,848 | 196,665 | 239,738 |
| 2. Prepayments to suppliers |
|
|
9,569 | 11,622 | 8,162 | 10,008 | 12,100 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
201 | 25,483 | 154 | 151 | 45 |
| 7. Provision for doubtful short-term receivables |
|
|
-39,054 | -39,054 | -57,885 | -57,983 | -60,652 |
| IV. Inventories |
|
|
107,039 | 94,843 | 77,134 | 95,106 | 85,037 |
| 1. Inventories |
|
|
107,039 | 94,843 | 77,134 | 95,106 | 85,037 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
14,582 | 17,963 | 11,704 | 15,334 | 18,161 |
| 1. Short-term prepaid expenses |
|
|
| 387 | 561 | 286 | 1,095 |
| 2. Deductible VAT |
|
|
13,699 | 17,327 | 11,135 | 14,230 | 16,135 |
| 3. Taxes and the State Receivables |
|
|
883 | 249 | 8 | 818 | 931 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,310,178 | 1,285,556 | 1,293,811 | 1,290,379 | 1,291,587 |
| I. Long-term receivables |
|
|
585,036 | 560,380 | 585,643 | 585,600 | 586,122 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
585,036 | 560,380 | 585,643 | 585,600 | 586,122 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
212,954 | 208,619 | 204,073 | 231,464 | 345,513 |
| 1. Tangible fixed assets |
|
|
212,954 | 208,619 | 204,073 | 231,464 | 345,513 |
| - Cost |
|
|
334,209 | 332,400 | 331,309 | 364,194 | 483,513 |
| - Accumulated depreciation |
|
|
-121,254 | -123,781 | -127,236 | -132,730 | -138,000 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
15,595 | 2,352 | 1,800 | 3,686 | 2,002 |
| - Cost |
|
|
1,116,064 | 1,120,767 | 1,156,774 | 1,164,145 | 1,196,739 |
| - Accumulated depreciation |
|
|
-1,100,469 | -1,118,416 | -1,154,974 | -1,160,460 | -1,194,737 |
| IV. Long-term assets in progress |
|
|
448,430 | 466,547 | 474,094 | 443,054 | 332,977 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
448,430 | 466,547 | 474,094 | 443,054 | 332,977 |
| IV. Long-term financial investments |
|
|
24,656 | 24,656 | 14,681 | 14,681 | 14,681 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
24,656 | 24,656 | 14,681 | 14,681 | 14,681 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,905 | 11,954 | 3,022 | 1,949 | 899 |
| 1. Long-term prepaid expenses |
|
|
4,463 | 4,513 | 2,104 | 1,205 | 155 |
| 2. Deferred income tax assets |
|
|
7,441 | 7,441 | 918 | 744 | 744 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
11,602 | 11,049 | 10,497 | 9,944 | 9,392 |
| TOTAL ASSETS |
|
|
2,196,300 | 2,180,665 | 2,265,457 | 2,209,082 | 2,293,402 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,011,635 | 952,035 | 956,612 | 967,811 | 985,851 |
| I. Current liabilities |
|
|
438,411 | 377,626 | 308,854 | 323,767 | 335,379 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,096 | 47,410 | 10,950 | 12,464 | 31,329 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
101,506 | 32,380 | 31,404 | 29,498 | 21,474 |
| 4. Advances from customers |
|
|
199,476 | 83,001 | 80,271 | 80,710 | 83,327 |
| 5. Taxes and other payables to the State Budget |
|
|
92,897 | 53,198 | 21,691 | 30,506 | 42,489 |
| 6. Payables to employees |
|
|
245 | 252 | 255 | 913 | 989 |
| 7. Short-term accrued expenses |
|
|
90 | 90 | 715 | 859 | 753 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,908 | | 8,791 | 6,366 | 4,104 |
| 11. Other short-term payables |
|
|
29,421 | 154,523 | 148,555 | 153,192 | 141,655 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,771 | 6,771 | 6,221 | 9,259 | 9,259 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
573,224 | 574,409 | 647,758 | 644,044 | 650,472 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
253,831 | 276,604 | 276,536 | 273,816 | 273,816 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
46,858 | 22,099 | 46,858 | 46,858 | 46,788 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,839 | 16,537 | 56,155 | 54,104 | 53,980 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,869 | 2,869 | 4,864 | 4,864 | 4,864 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
252,828 | 256,300 | 263,345 | 264,402 | 271,023 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,184,664 | 1,228,630 | 1,308,845 | 1,241,271 | 1,307,551 |
| I. ShareHolder's equity |
|
|
1,184,664 | 1,228,630 | 1,308,845 | 1,241,271 | 1,307,551 |
| 1. Owner's investment capital |
|
|
429,088 | 493,444 | 493,444 | 493,444 | 567,453 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
114,639 | 114,639 | 114,639 | 152,263 | 152,263 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
380,885 | 346,740 | 401,709 | 376,083 | 345,408 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
197,788 | 133,432 | 350,357 | 312,541 | 236,597 |
| - Profit after tax undistributed this period |
|
|
183,097 | 213,308 | 51,351 | 63,542 | 108,811 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
260,052 | 273,807 | 299,054 | 219,480 | 242,427 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,196,300 | 2,180,665 | 2,265,457 | 2,209,082 | 2,293,402 |
There is no report.
|
|