|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
361,682 | 327,399 | 302,741 | 333,176 | 374,001 |
| I. Cash and cash equivalents |
|
|
75,505 | 38,768 | 53,480 | 17,046 | 24,803 |
| 1. Cash |
|
|
53,005 | 5,768 | 31,480 | 11,746 | 4,303 |
| 2. Cash equivalents |
|
|
22,500 | 33,000 | 22,000 | 5,300 | 20,500 |
| II. Short-term financial investments |
|
|
277,550 | 273,117 | 237,567 | 307,367 | 342,867 |
| 1. Trading securities |
|
|
| 42,067 | 42,067 | 42,067 | 42,067 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
277,550 | 231,050 | 195,500 | 265,300 | 300,800 |
| III. Short-term receivables |
|
|
3,909 | 12,732 | 6,782 | 4,545 | 2,868 |
| 1. Short-term receivables of customers |
|
|
48 | | 87 | 1,293 | 217 |
| 2. Prepayments to suppliers |
|
|
1,719 | 5,289 | 2,146 | 333 | 301 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,212 | 7,443 | 4,549 | 2,919 | 2,350 |
| 7. Provision for doubtful short-term receivables |
|
|
-71 | | | | |
| IV. Inventories |
|
|
790 | 1,218 | 1,029 | 1,144 | 1,127 |
| 1. Inventories |
|
|
790 | 1,218 | 1,029 | 1,144 | 1,127 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,928 | 1,563 | 3,884 | 3,074 | 2,336 |
| 1. Short-term prepaid expenses |
|
|
2,674 | 310 | 2,630 | 1,820 | 1,082 |
| 2. Deductible VAT |
|
|
1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,398 | 19,109 | 22,957 | 27,567 | 26,363 |
| I. Long-term receivables |
|
|
285 | 285 | 285 | 285 | 285 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
285 | 285 | 285 | 285 | 285 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,637 | 15,401 | 15,763 | 23,728 | 22,799 |
| 1. Tangible fixed assets |
|
|
14,537 | 15,312 | 15,684 | 23,659 | 22,740 |
| - Cost |
|
|
94,040 | 95,133 | 96,254 | 105,777 | 106,101 |
| - Accumulated depreciation |
|
|
-79,503 | -79,822 | -80,570 | -82,118 | -83,361 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
100 | 90 | 79 | 69 | 59 |
| - Cost |
|
|
20,523 | 20,523 | 20,523 | 20,523 | 20,523 |
| - Accumulated depreciation |
|
|
-20,423 | -20,433 | -20,444 | -20,454 | -20,464 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 3,548 | 291 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 3,548 | 291 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,476 | 3,423 | 3,360 | 3,263 | 3,279 |
| 1. Long-term prepaid expenses |
|
|
3,476 | 3,423 | 3,360 | 3,263 | 3,279 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
380,080 | 346,508 | 325,698 | 360,743 | 400,364 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
75,899 | 29,620 | 37,485 | 52,676 | 63,090 |
| I. Current liabilities |
|
|
75,091 | 28,724 | 36,589 | 51,698 | 62,113 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,903 | 718 | 3,234 | 2,470 | 1,991 |
| 4. Advances from customers |
|
|
15 | 7 | | 3 | |
| 5. Taxes and other payables to the State Budget |
|
|
40,189 | 5,560 | 7,384 | 13,011 | 27,276 |
| 6. Payables to employees |
|
|
17,192 | 7,976 | 6,265 | 16,724 | 16,460 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,281 | 953 | 1,049 | 835 | 862 |
| 12. Provision for short term payables |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
| 13. Bonus and welfare fund |
|
|
5,511 | 5,510 | 10,657 | 10,655 | 7,523 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
808 | 896 | 896 | 978 | 978 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
140 | 140 | 140 | 140 | 140 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
668 | 756 | 756 | 838 | 838 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
304,180 | 316,888 | 288,213 | 308,067 | 337,274 |
| I. ShareHolder's equity |
|
|
304,180 | 316,888 | 288,213 | 308,067 | 337,274 |
| 1. Owner's investment capital |
|
|
120,830 | 120,830 | 120,830 | 120,830 | 120,830 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,450 | 8,450 | 8,450 | 8,450 | 8,450 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
174,274 | 187,005 | 158,353 | 178,230 | 207,459 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
74,397 | 74,397 | 142,107 | 122,774 | 122,774 |
| - Profit after tax undistributed this period |
|
|
99,877 | 112,608 | 16,246 | 55,456 | 84,685 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
626 | 603 | 580 | 557 | 534 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
380,080 | 346,508 | 325,698 | 360,743 | 400,364 |
There is no report.
|
|