|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,038,482 | 1,056,464 | 957,543 | 894,153 | 897,512 |
| I. Cash and cash equivalents |
|
|
21,815 | 22,587 | 22,635 | 22,476 | 35,080 |
| 1. Cash |
|
|
18,335 | 22,587 | 22,635 | 22,476 | 35,080 |
| 2. Cash equivalents |
|
|
3,480 | | | | |
| II. Short-term financial investments |
|
|
59,325 | 56,625 | 48,043 | 48,763 | 41,741 |
| 1. Trading securities |
|
|
9,433 | 9,433 | 9,433 | 9,433 | 9,433 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
49,892 | 47,192 | 38,609 | 39,329 | 32,308 |
| III. Short-term receivables |
|
|
559,075 | 599,183 | 501,498 | 450,673 | 494,373 |
| 1. Short-term receivables of customers |
|
|
426,033 | 410,742 | 362,050 | 328,873 | 368,069 |
| 2. Prepayments to suppliers |
|
|
95,176 | 116,536 | 125,922 | 112,418 | 110,183 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
39,749 | 73,869 | 24,309 | 20,227 | 26,907 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,883 | -1,964 | -10,783 | -10,844 | -10,786 |
| IV. Inventories |
|
|
347,919 | 331,356 | 340,684 | 327,812 | 281,899 |
| 1. Inventories |
|
|
374,994 | 347,451 | 347,906 | 335,034 | 289,121 |
| 2. Provision for decline in value of inventories |
|
|
-27,075 | -16,095 | -7,222 | -7,222 | -7,222 |
| V. Other current assets |
|
|
50,348 | 46,713 | 44,683 | 44,428 | 44,420 |
| 1. Short-term prepaid expenses |
|
|
17,591 | 14,372 | 13,564 | 13,372 | 14,236 |
| 2. Deductible VAT |
|
|
16,553 | 16,014 | 14,514 | 14,886 | 13,571 |
| 3. Taxes and the State Receivables |
|
|
16,204 | 16,327 | 16,604 | 16,171 | 16,613 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
451,161 | 445,172 | 500,201 | 476,241 | 470,352 |
| I. Long-term receivables |
|
|
957 | 2,655 | 15,585 | 2,585 | 2,398 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
957 | 2,713 | 15,643 | 2,585 | 2,457 |
| 6. Provision for doubtful long-term receivables |
|
|
| -59 | -59 | | -59 |
| II. Fixed assets |
|
|
335,589 | 331,617 | 324,378 | 320,131 | 314,335 |
| 1. Tangible fixed assets |
|
|
243,364 | 239,692 | 232,754 | 228,807 | 223,311 |
| - Cost |
|
|
462,006 | 464,708 | 462,117 | 457,857 | 457,857 |
| - Accumulated depreciation |
|
|
-218,642 | -225,016 | -229,364 | -229,050 | -234,546 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
92,225 | 91,925 | 91,625 | 91,324 | 91,024 |
| - Cost |
|
|
106,849 | 106,849 | 106,849 | 106,849 | 106,849 |
| - Accumulated depreciation |
|
|
-14,624 | -14,924 | -15,224 | -15,524 | -15,824 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,140 | 4,238 | 4,408 | 4,549 | 4,559 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,140 | 4,238 | 4,408 | 4,549 | 4,559 |
| IV. Long-term financial investments |
|
|
105,511 | 102,038 | 152,132 | 145,340 | 146,374 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
33,611 | 30,113 | 30,240 | 28,948 | 29,313 |
| 3. Other investments in equity instruments |
|
|
71,257 | 50,007 | 99,973 | 117,567 | 95,117 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -1,200 | |
| 5. Investments holding until maturity |
|
|
644 | 21,919 | 21,919 | 25 | 21,944 |
| V. Total other long-term assets |
|
|
4,964 | 4,624 | 3,697 | 3,636 | 2,686 |
| 1. Long-term prepaid expenses |
|
|
4,964 | 4,624 | 3,697 | 3,636 | 2,686 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,489,643 | 1,501,636 | 1,457,743 | 1,370,394 | 1,367,864 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
565,300 | 598,623 | 556,973 | 470,426 | 472,777 |
| I. Current liabilities |
|
|
503,173 | 548,453 | 505,381 | 460,695 | 434,162 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
196,448 | 242,831 | 238,137 | 201,560 | 187,956 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
67,964 | 46,981 | 42,301 | 70,664 | 37,355 |
| 4. Advances from customers |
|
|
30,758 | 17,648 | 45,084 | 27,985 | 26,303 |
| 5. Taxes and other payables to the State Budget |
|
|
17,896 | 2,917 | 250 | 808 | 4,710 |
| 6. Payables to employees |
|
|
5,761 | 8,357 | 6,541 | 6,386 | 5,698 |
| 7. Short-term accrued expenses |
|
|
38,432 | 54,419 | 41,762 | 32,892 | 42,803 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,936 | 2,247 | 2,247 | 7,628 | 8,930 |
| 11. Other short-term payables |
|
|
56,759 | 86,491 | 45,685 | 29,827 | 37,703 |
| 12. Provision for short term payables |
|
|
2,971 | 2,866 | 2,866 | 2,866 | 2,866 |
| 13. Bonus and welfare fund |
|
|
84,248 | 83,695 | 80,507 | 80,079 | 79,837 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
62,127 | 50,170 | 51,592 | 9,731 | 38,615 |
| 1. Long-term payables to sellers |
|
|
28,884 | 28,884 | 28,884 | | 28,884 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| 11,578 | 13,000 | | |
| 5. Other long-term payables |
|
|
2,483 | 239 | 239 | 239 | 239 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
28,116 | 7,692 | 7,692 | 7,692 | 7,692 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
921 | 1,777 | 1,777 | 1,800 | 1,800 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,723 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
924,343 | 903,013 | 900,770 | 899,967 | 895,087 |
| I. ShareHolder's equity |
|
|
919,255 | 897,924 | 895,681 | 894,879 | 889,999 |
| 1. Owner's investment capital |
|
|
343,594 | 343,594 | 343,594 | 343,594 | 343,594 |
| 2. Share capital surplus |
|
|
344,395 | 344,395 | 344,395 | 344,395 | 344,395 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-167,012 | -167,012 | -167,012 | -167,012 | -167,012 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
324,899 | 324,899 | 324,899 | 324,899 | 324,899 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
60,680 | 39,093 | 36,755 | 35,486 | 30,360 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
71,003 | 71,003 | 36,744 | 36,744 | 36,744 |
| - Profit after tax undistributed this period |
|
|
-10,323 | -31,910 | 11 | -1,258 | -6,384 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,699 | 12,955 | 13,051 | 13,517 | 13,763 |
| II. Funding resources and other funds |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
| 1. Funding resources |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,489,643 | 1,501,636 | 1,457,743 | 1,370,394 | 1,367,864 |
There is no report.
|
|