|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
894,153 | 897,512 | 873,644 | 864,378 | 789,827 |
 | I. Cash and cash equivalents |
|
|
22,476 | 35,080 | 39,625 | 40,051 | 29,730 |
 | 1. Cash |
|
|
22,476 | 35,080 | 39,625 | 40,051 | 29,730 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
48,763 | 41,741 | 54,758 | 75,605 | 70,540 |
 | 1. Trading securities |
|
|
9,433 | 9,433 | 9,433 | 9,433 | 9,433 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,329 | 32,308 | 45,325 | 66,172 | 61,107 |
 | III. Short-term receivables |
|
|
450,673 | 494,373 | 447,896 | 404,200 | 306,187 |
 | 1. Short-term receivables of customers |
|
|
328,873 | 368,069 | 407,344 | 349,311 | 260,171 |
 | 2. Prepayments to suppliers |
|
|
112,418 | 110,183 | 129,254 | 138,668 | 124,778 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,227 | 26,907 | 26,386 | 31,309 | 28,953 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,844 | -10,786 | -115,089 | -115,089 | -107,714 |
 | IV. Inventories |
|
|
327,812 | 281,899 | 289,077 | 297,241 | 336,017 |
 | 1. Inventories |
|
|
335,034 | 289,121 | 301,901 | 310,065 | 350,913 |
 | 2. Provision for decline in value of inventories |
|
|
-7,222 | -7,222 | -12,824 | -12,824 | -14,896 |
 | V. Other current assets |
|
|
44,428 | 44,420 | 42,288 | 47,281 | 47,353 |
 | 1. Short-term prepaid expenses |
|
|
13,372 | 14,236 | 9,295 | 12,997 | 10,155 |
 | 2. Deductible VAT |
|
|
14,886 | 13,571 | 16,628 | 17,646 | 20,195 |
 | 3. Taxes and the State Receivables |
|
|
16,171 | 16,613 | 16,364 | 16,638 | 17,003 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
476,241 | 470,352 | 460,555 | 441,179 | 448,437 |
 | I. Long-term receivables |
|
|
2,585 | 2,398 | 1,292 | 1,292 | 9,123 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,585 | 2,457 | 1,351 | 1,351 | 10,263 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -59 | -59 | -59 | -1,140 |
 | II. Fixed assets |
|
|
320,131 | 314,335 | 306,891 | 300,922 | 299,759 |
 | 1. Tangible fixed assets |
|
|
228,807 | 223,311 | 216,166 | 210,498 | 209,635 |
 | - Cost |
|
|
457,857 | 457,857 | 458,076 | 458,076 | 459,104 |
 | - Accumulated depreciation |
|
|
-229,050 | -234,546 | -241,910 | -247,578 | -249,468 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
91,324 | 91,024 | 90,724 | 90,424 | 90,124 |
 | - Cost |
|
|
106,849 | 106,849 | 106,849 | 106,849 | 106,849 |
 | - Accumulated depreciation |
|
|
-15,524 | -15,824 | -16,125 | -16,425 | -16,725 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,549 | 4,559 | 3,193 | 3,193 | 3,193 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,549 | 4,559 | 3,193 | 3,193 | 3,193 |
 | IV. Long-term financial investments |
|
|
145,340 | 146,374 | 144,876 | 131,688 | 132,759 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,948 | 29,313 | 27,815 | 31,188 | 31,640 |
 | 3. Other investments in equity instruments |
|
|
117,567 | 95,117 | 95,117 | 116,367 | 95,117 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,200 | | | -15,892 | -15,892 |
 | 5. Investments holding until maturity |
|
|
25 | 21,944 | 21,944 | 25 | 21,894 |
 | V. Total other long-term assets |
|
|
3,636 | 2,686 | 4,303 | 4,084 | 3,603 |
 | 1. Long-term prepaid expenses |
|
|
3,636 | 2,686 | 4,303 | 4,084 | 3,603 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,370,394 | 1,367,864 | 1,334,199 | 1,305,558 | 1,238,264 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
470,426 | 472,777 | 539,064 | 522,766 | 447,808 |
 | I. Current liabilities |
|
|
460,695 | 434,162 | 504,295 | 516,881 | 441,923 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
201,560 | 187,956 | 158,427 | 183,381 | 138,712 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,664 | 37,355 | 101,581 | 107,610 | 87,773 |
 | 4. Advances from customers |
|
|
27,985 | 26,303 | 70,996 | 68,913 | 54,516 |
 | 5. Taxes and other payables to the State Budget |
|
|
808 | 4,710 | 2,573 | 924 | 1,296 |
 | 6. Payables to employees |
|
|
6,386 | 5,698 | 7,878 | 6,316 | 7,001 |
 | 7. Short-term accrued expenses |
|
|
32,892 | 42,803 | 43,278 | 35,335 | 37,326 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,628 | 8,930 | 4,001 | 4,018 | 5,890 |
 | 11. Other short-term payables |
|
|
29,827 | 37,703 | 33,286 | 31,151 | 30,434 |
 | 12. Provision for short term payables |
|
|
2,866 | 2,866 | 2,866 | 2,863 | 2,863 |
 | 13. Bonus and welfare fund |
|
|
80,079 | 79,837 | 79,409 | 76,371 | 76,112 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,731 | 38,615 | 34,769 | 5,885 | 5,885 |
 | 1. Long-term payables to sellers |
|
|
| 28,884 | 28,884 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
239 | 239 | 239 | 239 | 239 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,692 | 7,692 | 3,846 | 3,846 | 3,846 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
899,967 | 895,087 | 795,134 | 782,791 | 790,456 |
 | I. ShareHolder's equity |
|
|
894,879 | 889,999 | 790,046 | 777,703 | 785,367 |
 | 1. Owner's investment capital |
|
|
343,594 | 343,594 | 343,594 | 343,594 | 343,594 |
 | 2. Share capital surplus |
|
|
344,395 | 344,395 | 344,395 | 344,395 | 344,395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-167,012 | -167,012 | -167,012 | -167,012 | -167,012 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
324,899 | 324,899 | 324,899 | 324,899 | 324,899 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,486 | 30,360 | -69,869 | -82,263 | -74,348 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
36,744 | 36,744 | 36,744 | -85,153 | -81,112 |
 | - Profit after tax undistributed this period |
|
|
-1,258 | -6,384 | -106,613 | 2,889 | 6,764 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
13,517 | 13,763 | 14,039 | 14,090 | 13,840 |
 | II. Funding resources and other funds |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 1. Funding resources |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,370,394 | 1,367,864 | 1,334,199 | 1,305,558 | 1,238,264 |
There is no report.
|
|