|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
873,644 | 864,378 | 757,723 | 798,107 | 787,256 |
 | I. Cash and cash equivalents |
|
|
39,625 | 40,051 | 45,420 | 44,337 | 37,855 |
 | 1. Cash |
|
|
39,625 | 40,051 | 29,730 | 44,337 | 37,855 |
 | 2. Cash equivalents |
|
|
| | 15,690 | | |
 | II. Short-term financial investments |
|
|
54,758 | 75,605 | 55,468 | 55,096 | 75,240 |
 | 1. Trading securities |
|
|
9,433 | 9,433 | 9,433 | 9,433 | 9,433 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,325 | 66,172 | 46,035 | 45,663 | 65,807 |
 | III. Short-term receivables |
|
|
447,896 | 404,200 | 277,021 | 326,755 | 322,231 |
 | 1. Short-term receivables of customers |
|
|
407,344 | 349,311 | 255,928 | 256,609 | 249,469 |
 | 2. Prepayments to suppliers |
|
|
129,254 | 138,668 | 100,459 | 150,909 | 139,420 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,386 | 31,309 | 29,487 | 26,950 | 43,689 |
 | 7. Provision for doubtful short-term receivables |
|
|
-115,089 | -115,089 | -108,853 | -107,714 | -110,347 |
 | IV. Inventories |
|
|
289,077 | 297,241 | 334,365 | 321,554 | 300,033 |
 | 1. Inventories |
|
|
301,901 | 310,065 | 349,261 | 336,449 | 314,388 |
 | 2. Provision for decline in value of inventories |
|
|
-12,824 | -12,824 | -14,896 | -14,896 | -14,355 |
 | V. Other current assets |
|
|
42,288 | 47,281 | 45,448 | 50,365 | 51,897 |
 | 1. Short-term prepaid expenses |
|
|
9,295 | 12,997 | 10,155 | 11,708 | 11,409 |
 | 2. Deductible VAT |
|
|
16,628 | 17,646 | 20,196 | 21,620 | 23,743 |
 | 3. Taxes and the State Receivables |
|
|
16,364 | 16,638 | 15,098 | 17,037 | 16,744 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
460,555 | 441,179 | 438,972 | 419,557 | 413,729 |
 | I. Long-term receivables |
|
|
1,292 | 1,292 | 3,392 | 4,711 | 4,172 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,351 | 1,351 | 3,392 | 5,851 | 5,311 |
 | 6. Provision for doubtful long-term receivables |
|
|
-59 | -59 | | -1,140 | -1,140 |
 | II. Fixed assets |
|
|
306,891 | 300,922 | 299,759 | 287,764 | 284,801 |
 | 1. Tangible fixed assets |
|
|
216,166 | 210,498 | 209,635 | 206,606 | 203,944 |
 | - Cost |
|
|
458,076 | 458,076 | 459,104 | 461,639 | 440,439 |
 | - Accumulated depreciation |
|
|
-241,910 | -247,578 | -249,468 | -255,033 | -236,496 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90,724 | 90,424 | 90,124 | 81,158 | 80,858 |
 | - Cost |
|
|
106,849 | 106,849 | 106,849 | 98,183 | 98,183 |
 | - Accumulated depreciation |
|
|
-16,125 | -16,425 | -16,725 | -17,025 | -17,325 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,193 | 3,193 | 3,193 | 3,193 | 2,885 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,193 | 3,193 | 3,193 | 3,193 | 2,885 |
 | IV. Long-term financial investments |
|
|
144,876 | 131,688 | 130,297 | 122,199 | 120,186 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
27,815 | 31,188 | 29,797 | 32,337 | 32,940 |
 | 3. Other investments in equity instruments |
|
|
95,117 | 116,367 | 117,567 | 95,117 | 95,117 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -15,892 | -17,092 | -27,174 | -29,636 |
 | 5. Investments holding until maturity |
|
|
21,944 | 25 | 25 | 21,919 | 21,766 |
 | V. Total other long-term assets |
|
|
4,303 | 4,084 | 2,331 | 1,690 | 1,686 |
 | 1. Long-term prepaid expenses |
|
|
4,303 | 4,084 | 2,331 | 1,690 | 1,686 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,334,199 | 1,305,558 | 1,196,695 | 1,217,665 | 1,200,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
539,064 | 522,766 | 410,905 | 430,083 | 401,494 |
 | I. Current liabilities |
|
|
504,295 | 516,881 | 405,020 | 424,198 | 395,609 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
158,427 | 183,381 | 138,712 | 93,449 | 84,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
101,581 | 107,610 | 74,499 | 69,468 | 91,753 |
 | 4. Advances from customers |
|
|
70,996 | 68,913 | 39,204 | 101,205 | 29,355 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,573 | 924 | 71 | 617 | 2,775 |
 | 6. Payables to employees |
|
|
7,878 | 6,316 | 6,235 | 6,940 | 7,312 |
 | 7. Short-term accrued expenses |
|
|
43,278 | 35,335 | 38,222 | 39,503 | 52,422 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,001 | 4,018 | 5,890 | 17 | 10 |
 | 11. Other short-term payables |
|
|
33,286 | 31,151 | 23,283 | 32,699 | 46,590 |
 | 12. Provision for short term payables |
|
|
2,866 | 2,863 | 2,790 | 2,790 | 4,138 |
 | 13. Bonus and welfare fund |
|
|
79,409 | 76,371 | 76,112 | 77,510 | 77,154 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,769 | 5,885 | 5,885 | 5,885 | 5,885 |
 | 1. Long-term payables to sellers |
|
|
28,884 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
239 | 239 | 239 | 239 | 239 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,846 | 3,846 | 3,846 | 3,846 | 3,846 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
795,134 | 782,791 | 785,790 | 787,581 | 799,491 |
 | I. ShareHolder's equity |
|
|
790,046 | 777,703 | 780,702 | 782,493 | 794,402 |
 | 1. Owner's investment capital |
|
|
343,594 | 343,594 | 343,594 | 343,594 | 343,594 |
 | 2. Share capital surplus |
|
|
344,395 | 344,395 | 344,395 | 344,395 | 344,395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-167,012 | -167,012 | -167,012 | -167,012 | -167,012 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
324,899 | 324,899 | 324,899 | 325,219 | 325,219 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-69,869 | -82,263 | -79,112 | -75,575 | -64,260 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
36,744 | -85,153 | -85,820 | -83,996 | -83,996 |
 | - Profit after tax undistributed this period |
|
|
-106,613 | 2,889 | 6,708 | 8,420 | 19,736 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
14,039 | 14,090 | 13,938 | 11,872 | 12,466 |
 | II. Funding resources and other funds |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 1. Funding resources |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,334,199 | 1,305,558 | 1,196,695 | 1,217,665 | 1,200,985 |
There is no report.
|
|