|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,983,970 | 1,990,988 | 1,999,738 | 2,077,318 | 2,182,980 |
| I. Cash and cash equivalents |
|
|
316,427 | 319,774 | 206,946 | 237,235 | 315,521 |
| 1. Cash |
|
|
87,917 | 62,235 | 63,380 | 73,224 | 102,197 |
| 2. Cash equivalents |
|
|
228,510 | 257,539 | 143,567 | 164,011 | 213,324 |
| II. Short-term financial investments |
|
|
1,205,399 | 1,291,716 | 1,366,352 | 1,460,490 | 1,509,648 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,205,399 | 1,291,716 | 1,366,352 | 1,460,490 | 1,509,648 |
| III. Short-term receivables |
|
|
112,913 | 110,211 | 125,498 | 91,332 | 98,547 |
| 1. Short-term receivables of customers |
|
|
46,443 | 54,946 | 71,303 | 31,058 | 40,177 |
| 2. Prepayments to suppliers |
|
|
11,902 | 9,357 | 6,949 | 7,191 | 6,722 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
63,602 | 52,613 | 56,291 | 62,036 | 60,479 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,034 | -6,705 | -9,045 | -8,954 | -8,830 |
| IV. Inventories |
|
|
212,912 | 164,925 | 185,558 | 176,682 | 160,312 |
| 1. Inventories |
|
|
220,735 | 170,841 | 194,208 | 182,052 | 165,683 |
| 2. Provision for decline in value of inventories |
|
|
-7,823 | -5,916 | -8,650 | -5,370 | -5,370 |
| V. Other current assets |
|
|
136,320 | 104,361 | 115,384 | 111,579 | 98,952 |
| 1. Short-term prepaid expenses |
|
|
799 | 952 | 1,578 | 4,264 | 1,562 |
| 2. Deductible VAT |
|
|
31,645 | 31,946 | 32,722 | 33,123 | 31,352 |
| 3. Taxes and the State Receivables |
|
|
103,876 | 71,463 | 81,084 | 74,193 | 66,037 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,358,708 | 2,270,897 | 2,292,134 | 2,286,192 | 2,216,607 |
| I. Long-term receivables |
|
|
3,554 | 3,532 | 3,563 | 3,614 | 3,542 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,554 | 3,532 | 3,563 | 3,614 | 3,542 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,392,322 | 1,380,199 | 1,411,737 | 1,423,218 | 1,370,498 |
| 1. Tangible fixed assets |
|
|
1,391,126 | 1,379,059 | 1,410,653 | 1,422,190 | 1,369,526 |
| - Cost |
|
|
2,405,645 | 2,417,785 | 2,473,298 | 2,513,670 | 2,491,342 |
| - Accumulated depreciation |
|
|
-1,014,519 | -1,038,726 | -1,062,644 | -1,091,480 | -1,121,816 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,196 | 1,140 | 1,084 | 1,028 | 972 |
| - Cost |
|
|
3,173 | 3,175 | 3,189 | 3,194 | 3,183 |
| - Accumulated depreciation |
|
|
-1,977 | -2,035 | -2,105 | -2,166 | -2,211 |
| III. Real Estate Investments |
|
|
142,965 | 139,741 | 137,894 | 134,680 | 131,474 |
| - Cost |
|
|
226,129 | 226,129 | 227,484 | 227,484 | 227,484 |
| - Accumulated depreciation |
|
|
-83,164 | -86,388 | -89,590 | -92,804 | -96,010 |
| IV. Long-term assets in progress |
|
|
175,528 | 218,048 | 190,984 | 182,048 | 192,078 |
| 1. Costs of long-term production, business in progress |
|
|
2,640 | 2,640 | 2,732 | 2,732 | 2,732 |
| 2. Costs of construction in progress |
|
|
172,888 | 215,407 | 188,252 | 179,316 | 189,346 |
| IV. Long-term financial investments |
|
|
225,162 | 130,668 | 153,878 | 153,937 | 131,937 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
127,734 | 127,734 | 127,734 | 127,734 | 127,734 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-18,872 | -18,866 | -18,856 | -18,797 | -18,797 |
| 5. Investments holding until maturity |
|
|
116,300 | 21,800 | 45,000 | 45,000 | 23,000 |
| V. Total other long-term assets |
|
|
419,177 | 398,709 | 394,077 | 388,695 | 387,078 |
| 1. Long-term prepaid expenses |
|
|
412,890 | 392,127 | 390,372 | 388,695 | 387,078 |
| 2. Deferred income tax assets |
|
|
6,286 | 6,582 | 3,705 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,342,678 | 4,261,885 | 4,291,872 | 4,363,509 | 4,399,587 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,227,905 | 1,206,120 | 1,171,961 | 1,160,620 | 1,184,271 |
| I. Current liabilities |
|
|
241,767 | 243,093 | 201,539 | 190,049 | 217,767 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,257 | 5,344 | 15,363 | 8,951 | 9,282 |
| 4. Advances from customers |
|
|
10,645 | 5,615 | 5,359 | 16,107 | 13,545 |
| 5. Taxes and other payables to the State Budget |
|
|
2,597 | 4,111 | 7,451 | 831 | 2,865 |
| 6. Payables to employees |
|
|
64,916 | 107,939 | 50,267 | 52,060 | 93,215 |
| 7. Short-term accrued expenses |
|
|
1,896 | 683 | 1,623 | 916 | 1,424 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
66,615 | 62,372 | 59,771 | 54,650 | 50,996 |
| 11. Other short-term payables |
|
|
39,121 | 18,325 | 18,947 | 18,794 | 16,616 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
46,721 | 38,704 | 42,757 | 37,740 | 29,824 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
986,138 | 963,028 | 970,422 | 970,571 | 966,504 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
28,800 | 29,068 | 28,830 | 32,449 | 32,194 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
184 | 184 | 184 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,626 | 6,626 | | 7,726 | 8,119 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
950,529 | 927,150 | 941,409 | 930,396 | 926,191 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,114,773 | 3,055,764 | 3,119,911 | 3,202,889 | 3,215,316 |
| I. ShareHolder's equity |
|
|
3,115,063 | 3,060,647 | 3,124,794 | 3,207,756 | 3,220,182 |
| 1. Owner's investment capital |
|
|
434,430 | 868,859 | 868,859 | 868,859 | 868,859 |
| 2. Share capital surplus |
|
|
201,470 | 201,470 | 201,470 | 201,470 | 201,470 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
97,673 | 100,964 | 120,794 | 129,047 | 112,324 |
| 8. Investment and development funds |
|
|
1,244,706 | 810,277 | 810,277 | 873,730 | 873,730 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
441,078 | 372,885 | 388,260 | 395,883 | 419,256 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
320,026 | 166,741 | 336,088 | 270,590 | 249,680 |
| - Profit after tax undistributed this period |
|
|
121,053 | 206,144 | 52,172 | 125,293 | 169,575 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
695,706 | 706,193 | 735,134 | 738,767 | 744,544 |
| II. Funding resources and other funds |
|
|
-289 | -4,883 | -4,883 | -4,866 | -4,866 |
| 1. Funding resources |
|
|
-289 | -4,883 | -4,883 | -4,866 | -4,866 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,342,678 | 4,261,885 | 4,291,872 | 4,363,509 | 4,399,587 |
There is no report.
|
|