|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,999,738 | 2,077,318 | 2,182,980 | 2,195,489 | 2,281,524 |
 | I. Cash and cash equivalents |
|
|
206,946 | 237,235 | 315,521 | 325,562 | 293,633 |
 | 1. Cash |
|
|
63,380 | 73,224 | 102,197 | 54,059 | 80,786 |
 | 2. Cash equivalents |
|
|
143,567 | 164,011 | 213,324 | 271,504 | 212,847 |
 | II. Short-term financial investments |
|
|
1,366,352 | 1,460,490 | 1,509,648 | 1,544,682 | 1,644,393 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,366,352 | 1,460,490 | 1,509,648 | 1,544,682 | 1,644,393 |
 | III. Short-term receivables |
|
|
125,498 | 91,332 | 98,547 | 88,185 | 91,075 |
 | 1. Short-term receivables of customers |
|
|
71,303 | 31,058 | 40,177 | 40,532 | 31,888 |
 | 2. Prepayments to suppliers |
|
|
6,949 | 7,191 | 6,722 | 3,086 | 3,004 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,291 | 62,036 | 60,479 | 50,759 | 62,377 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,045 | -8,954 | -8,830 | -6,191 | -6,194 |
 | IV. Inventories |
|
|
185,558 | 176,682 | 160,312 | 150,576 | 174,859 |
 | 1. Inventories |
|
|
194,208 | 182,052 | 165,683 | 157,396 | 178,731 |
 | 2. Provision for decline in value of inventories |
|
|
-8,650 | -5,370 | -5,370 | -6,821 | -3,872 |
 | V. Other current assets |
|
|
115,384 | 111,579 | 98,952 | 86,484 | 77,564 |
 | 1. Short-term prepaid expenses |
|
|
1,578 | 4,264 | 1,562 | 918 | 1,421 |
 | 2. Deductible VAT |
|
|
32,722 | 33,123 | 31,352 | 32,696 | 33,103 |
 | 3. Taxes and the State Receivables |
|
|
81,084 | 74,193 | 66,037 | 52,870 | 43,040 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,292,134 | 2,286,192 | 2,216,607 | 2,287,823 | 2,214,126 |
 | I. Long-term receivables |
|
|
3,563 | 3,614 | 3,542 | 3,599 | 3,622 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,563 | 3,614 | 3,542 | 3,599 | 3,622 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,411,737 | 1,423,218 | 1,370,498 | 1,380,599 | 1,363,449 |
 | 1. Tangible fixed assets |
|
|
1,410,653 | 1,422,190 | 1,369,526 | 1,379,294 | 1,362,197 |
 | - Cost |
|
|
2,473,298 | 2,513,670 | 2,491,342 | 2,549,110 | 2,560,492 |
 | - Accumulated depreciation |
|
|
-1,062,644 | -1,091,480 | -1,121,816 | -1,169,816 | -1,198,295 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,084 | 1,028 | 972 | 1,305 | 1,252 |
 | - Cost |
|
|
3,189 | 3,194 | 3,183 | 3,588 | 3,595 |
 | - Accumulated depreciation |
|
|
-2,105 | -2,166 | -2,211 | -2,282 | -2,343 |
 | III. Real Estate Investments |
|
|
137,894 | 134,680 | 131,474 | 128,661 | 125,467 |
 | - Cost |
|
|
227,484 | 227,484 | 227,484 | 227,886 | 227,886 |
 | - Accumulated depreciation |
|
|
-89,590 | -92,804 | -96,010 | -99,224 | -102,419 |
 | IV. Long-term assets in progress |
|
|
190,984 | 182,048 | 192,078 | 222,388 | 222,751 |
 | 1. Costs of long-term production, business in progress |
|
|
2,732 | 2,732 | 2,732 | 2,791 | 2,791 |
 | 2. Costs of construction in progress |
|
|
188,252 | 179,316 | 189,346 | 219,597 | 219,960 |
 | IV. Long-term financial investments |
|
|
153,878 | 153,937 | 131,937 | 169,937 | 118,038 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
127,734 | 127,734 | 127,734 | 127,734 | 127,734 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,856 | -18,797 | -18,797 | -18,797 | -18,696 |
 | 5. Investments holding until maturity |
|
|
45,000 | 45,000 | 23,000 | 61,000 | 9,000 |
 | V. Total other long-term assets |
|
|
394,077 | 388,695 | 387,078 | 382,638 | 380,800 |
 | 1. Long-term prepaid expenses |
|
|
390,372 | 388,695 | 387,078 | 382,638 | 380,800 |
 | 2. Deferred income tax assets |
|
|
3,705 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,291,872 | 4,363,509 | 4,399,587 | 4,483,312 | 4,495,651 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,171,961 | 1,160,620 | 1,184,271 | 1,228,134 | 1,189,687 |
 | I. Current liabilities |
|
|
201,539 | 190,049 | 217,767 | 255,960 | 189,706 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,363 | 8,951 | 9,282 | 5,786 | 13,793 |
 | 4. Advances from customers |
|
|
5,359 | 16,107 | 13,545 | 9,571 | 33,334 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,451 | 831 | 2,865 | 6,395 | 3,449 |
 | 6. Payables to employees |
|
|
50,267 | 52,060 | 93,215 | 143,450 | 56,939 |
 | 7. Short-term accrued expenses |
|
|
1,623 | 916 | 1,424 | 838 | 295 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
59,771 | 54,650 | 50,996 | 49,102 | 46,476 |
 | 11. Other short-term payables |
|
|
18,947 | 18,794 | 16,616 | 16,763 | 14,334 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
42,757 | 37,740 | 29,824 | 24,056 | 21,086 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
970,422 | 970,571 | 966,504 | 972,173 | 999,981 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
28,830 | 32,449 | 32,194 | 32,863 | 31,561 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
184 | | | | 184 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 7,726 | 8,119 | 8,409 | 8,256 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
941,409 | 930,396 | 926,191 | 930,901 | 930,901 |
 | 12. Development fund of science and technology |
|
|
| | | | 29,079 |
 | B. OWNER'S EQUITY |
|
|
3,119,911 | 3,202,889 | 3,215,316 | 3,255,179 | 3,305,963 |
 | I. ShareHolder's equity |
|
|
3,124,794 | 3,207,756 | 3,220,182 | 3,260,115 | 3,310,899 |
 | 1. Owner's investment capital |
|
|
868,859 | 868,859 | 868,859 | 868,859 | 868,859 |
 | 2. Share capital surplus |
|
|
201,470 | 201,470 | 201,470 | 201,470 | 201,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
120,794 | 129,047 | 112,324 | 140,034 | 145,283 |
 | 8. Investment and development funds |
|
|
810,277 | 873,730 | 873,730 | 873,730 | 873,730 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
388,260 | 395,883 | 419,256 | 378,145 | 446,759 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
336,088 | 270,590 | 249,680 | 98,651 | 381,434 |
 | - Profit after tax undistributed this period |
|
|
52,172 | 125,293 | 169,575 | 279,493 | 65,324 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
735,134 | 738,767 | 744,544 | 797,877 | 774,799 |
 | II. Funding resources and other funds |
|
|
-4,883 | -4,866 | -4,866 | -4,936 | -4,936 |
 | 1. Funding resources |
|
|
-4,883 | -4,866 | -4,866 | -4,936 | -4,936 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,291,872 | 4,363,509 | 4,399,587 | 4,483,312 | 4,495,651 |
There is no report.
|
|