|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,195,489 | 2,281,524 | 2,385,367 | 2,320,854 | 2,533,457 |
 | I. Cash and cash equivalents |
|
|
325,562 | 293,633 | 343,302 | 381,525 | 286,178 |
 | 1. Cash |
|
|
54,059 | 80,786 | 68,215 | 102,307 | 70,801 |
 | 2. Cash equivalents |
|
|
271,504 | 212,847 | 275,087 | 279,219 | 215,378 |
 | II. Short-term financial investments |
|
|
1,544,682 | 1,644,393 | 1,620,804 | 1,607,994 | 1,773,435 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,544,682 | 1,644,393 | 1,620,804 | 1,607,994 | 1,773,435 |
 | III. Short-term receivables |
|
|
88,185 | 91,075 | 98,640 | 92,808 | 83,539 |
 | 1. Short-term receivables of customers |
|
|
40,532 | 31,888 | 33,989 | 28,547 | 24,222 |
 | 2. Prepayments to suppliers |
|
|
3,086 | 3,004 | 4,274 | 2,293 | 1,046 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
50,759 | 62,377 | 66,804 | 66,915 | 63,199 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,191 | -6,194 | -6,427 | -4,948 | -4,929 |
 | IV. Inventories |
|
|
150,576 | 174,859 | 226,860 | 173,425 | 258,537 |
 | 1. Inventories |
|
|
157,396 | 178,731 | 229,651 | 176,162 | 261,274 |
 | 2. Provision for decline in value of inventories |
|
|
-6,821 | -3,872 | -2,792 | -2,737 | -2,737 |
 | V. Other current assets |
|
|
86,484 | 77,564 | 95,761 | 65,101 | 131,768 |
 | 1. Short-term prepaid expenses |
|
|
918 | 1,421 | 998 | 770 | 399 |
 | 2. Deductible VAT |
|
|
32,696 | 33,103 | 33,731 | 34,210 | 33,947 |
 | 3. Taxes and the State Receivables |
|
|
52,870 | 43,040 | 61,032 | 30,121 | 97,423 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,287,823 | 2,214,126 | 2,224,297 | 2,250,856 | 2,211,703 |
 | I. Long-term receivables |
|
|
3,599 | 3,622 | 3,675 | 3,669 | 3,658 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,599 | 3,622 | 3,675 | 3,669 | 3,658 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,380,599 | 1,363,449 | 1,394,154 | 1,368,347 | 1,335,846 |
 | 1. Tangible fixed assets |
|
|
1,379,294 | 1,362,197 | 1,392,956 | 1,367,106 | 1,334,032 |
 | - Cost |
|
|
2,549,110 | 2,560,492 | 2,628,643 | 2,637,704 | 2,624,983 |
 | - Accumulated depreciation |
|
|
-1,169,816 | -1,198,295 | -1,235,686 | -1,270,598 | -1,290,950 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,305 | 1,252 | 1,198 | 1,241 | 1,814 |
 | - Cost |
|
|
3,588 | 3,595 | 3,604 | 3,705 | 4,353 |
 | - Accumulated depreciation |
|
|
-2,282 | -2,343 | -2,406 | -2,464 | -2,539 |
 | III. Real Estate Investments |
|
|
128,661 | 125,467 | 122,279 | 119,103 | 116,069 |
 | - Cost |
|
|
227,886 | 227,886 | 227,886 | 227,886 | 228,051 |
 | - Accumulated depreciation |
|
|
-99,224 | -102,419 | -105,607 | -108,783 | -111,982 |
 | IV. Long-term assets in progress |
|
|
222,388 | 222,751 | 196,030 | 204,454 | 211,228 |
 | 1. Costs of long-term production, business in progress |
|
|
2,791 | 2,791 | 2,876 | 2,839 | 2,799 |
 | 2. Costs of construction in progress |
|
|
219,597 | 219,960 | 193,154 | 201,615 | 208,429 |
 | IV. Long-term financial investments |
|
|
169,937 | 118,038 | 127,063 | 175,063 | 165,063 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
127,734 | 127,734 | 127,734 | 127,734 | 127,734 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,797 | -18,696 | -18,670 | -18,670 | -18,670 |
 | 5. Investments holding until maturity |
|
|
61,000 | 9,000 | 18,000 | 66,000 | 56,000 |
 | V. Total other long-term assets |
|
|
382,638 | 380,800 | 381,096 | 380,221 | 379,838 |
 | 1. Long-term prepaid expenses |
|
|
382,638 | 380,800 | 381,096 | 380,221 | 379,838 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,483,312 | 4,495,651 | 4,609,664 | 4,571,710 | 4,745,160 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,228,134 | 1,189,687 | 1,248,043 | 1,235,799 | 1,343,075 |
 | I. Current liabilities |
|
|
255,960 | 189,706 | 242,857 | 234,603 | 303,637 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,786 | 13,793 | 8,523 | 5,976 | 14,787 |
 | 4. Advances from customers |
|
|
9,571 | 33,334 | 39,298 | 26,935 | 24,822 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,395 | 3,449 | 8,662 | 25,399 | 21,209 |
 | 6. Payables to employees |
|
|
143,450 | 56,939 | 70,529 | 78,720 | 161,886 |
 | 7. Short-term accrued expenses |
|
|
838 | 295 | 315 | 295 | 588 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
49,102 | 46,476 | 47,360 | 44,754 | 42,725 |
 | 11. Other short-term payables |
|
|
16,763 | 14,334 | 26,869 | 19,513 | 14,373 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
24,056 | 21,086 | 41,301 | 33,012 | 23,247 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
972,173 | 999,981 | 1,005,187 | 1,001,196 | 1,039,438 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
32,863 | 31,561 | 31,099 | 30,631 | 30,163 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 184 | 184 | 184 | 184 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,409 | 8,256 | 8,557 | 8,715 | 8,727 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
930,901 | 930,901 | 936,268 | 932,588 | 932,327 |
 | 12. Development fund of science and technology |
|
|
| 29,079 | 29,079 | 29,079 | 68,038 |
 | B. OWNER'S EQUITY |
|
|
3,255,179 | 3,305,963 | 3,361,621 | 3,335,911 | 3,402,085 |
 | I. ShareHolder's equity |
|
|
3,260,115 | 3,310,899 | 3,361,893 | 3,336,184 | 3,402,085 |
 | 1. Owner's investment capital |
|
|
868,859 | 868,859 | 868,859 | 868,859 | 868,859 |
 | 2. Share capital surplus |
|
|
201,470 | 201,470 | 201,470 | 201,470 | 201,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
140,034 | 145,283 | 163,953 | 169,868 | 164,928 |
 | 8. Investment and development funds |
|
|
873,730 | 873,730 | 943,902 | 943,902 | 943,902 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
378,145 | 446,759 | 403,408 | 366,904 | 425,567 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
98,651 | 381,434 | 285,384 | 111,612 | 109,477 |
 | - Profit after tax undistributed this period |
|
|
279,493 | 65,324 | 118,024 | 255,292 | 316,090 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
797,877 | 774,799 | 780,302 | 785,181 | 797,359 |
 | II. Funding resources and other funds |
|
|
-4,936 | -4,936 | -273 | -273 | |
 | 1. Funding resources |
|
|
-4,936 | -4,936 | -273 | -273 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,483,312 | 4,495,651 | 4,609,664 | 4,571,710 | 4,745,160 |
There is no report.
|
|