|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
956,838 | 837,180 | 810,246 | 924,861 | 899,439 |
 | I. Cash and cash equivalents |
|
|
196,819 | 82,517 | 89,265 | 90,270 | 63,774 |
 | 1. Cash |
|
|
176,819 | 82,517 | 89,265 | 70,270 | 63,774 |
 | 2. Cash equivalents |
|
|
20,000 | | | 20,000 | |
 | II. Short-term financial investments |
|
|
140,000 | 140,000 | 130,000 | 90,000 | 140,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
140,000 | 140,000 | 130,000 | 90,000 | 140,000 |
 | III. Short-term receivables |
|
|
178,748 | 171,391 | 169,527 | 192,360 | 139,708 |
 | 1. Short-term receivables of customers |
|
|
98,257 | 93,905 | 115,989 | 127,407 | 104,364 |
 | 2. Prepayments to suppliers |
|
|
75,074 | 72,556 | 49,274 | 59,380 | 30,612 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,191 | 10,357 | 9,690 | 8,884 | 8,043 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,774 | -5,427 | -5,427 | -3,311 | -3,311 |
 | IV. Inventories |
|
|
421,139 | 422,952 | 398,230 | 527,935 | 552,524 |
 | 1. Inventories |
|
|
423,100 | 424,913 | 400,191 | 529,896 | 554,485 |
 | 2. Provision for decline in value of inventories |
|
|
-1,961 | -1,961 | -1,961 | -1,961 | -1,961 |
 | V. Other current assets |
|
|
20,131 | 20,319 | 23,224 | 24,296 | 3,434 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
19,271 | 19,675 | 22,023 | 23,664 | 2,811 |
 | 3. Taxes and the State Receivables |
|
|
859 | 644 | 1,201 | 631 | 623 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
928,042 | 928,351 | 975,003 | 1,001,444 | 1,014,910 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
158,535 | 169,173 | 182,425 | 187,368 | 188,684 |
 | 1. Tangible fixed assets |
|
|
157,158 | 167,796 | 181,048 | 185,991 | 187,307 |
 | - Cost |
|
|
394,166 | 409,547 | 427,711 | 438,445 | 445,427 |
 | - Accumulated depreciation |
|
|
-237,008 | -241,750 | -246,663 | -252,454 | -258,119 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,377 | 1,377 | 1,377 | 1,377 | 1,377 |
 | - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
733,179 | 741,764 | 774,167 | 790,110 | 804,270 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
733,179 | 741,764 | 774,167 | 790,110 | 804,270 |
 | IV. Long-term financial investments |
|
|
34,091 | 15,264 | 16,467 | 19,336 | 17,369 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,091 | 15,264 | 16,467 | 19,336 | 17,369 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | | | | |
 | V. Total other long-term assets |
|
|
2,236 | 2,151 | 1,944 | 4,631 | 4,586 |
 | 1. Long-term prepaid expenses |
|
|
2,236 | 2,151 | 1,944 | 4,631 | 4,586 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,884,880 | 1,765,531 | 1,785,249 | 1,926,305 | 1,914,349 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
845,030 | 709,285 | 708,747 | 869,545 | 834,209 |
 | I. Current liabilities |
|
|
627,151 | 593,619 | 593,081 | 767,752 | 732,416 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
296,185 | 265,514 | 309,745 | 373,274 | 342,252 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
191,596 | 135,581 | 147,036 | 235,207 | 228,340 |
 | 4. Advances from customers |
|
|
114,796 | 165,870 | 102,830 | 131,593 | 129,055 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,792 | 4,708 | 4,946 | 6,057 | 5,973 |
 | 6. Payables to employees |
|
|
12,096 | 14,782 | 21,225 | 15,736 | 17,733 |
 | 7. Short-term accrued expenses |
|
|
89 | 65 | 82 | 163 | 1,137 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,859 | 1,752 | 1,985 | 909 | 2,867 |
 | 11. Other short-term payables |
|
|
1,223 | 1,018 | 1,012 | 608 | 856 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,515 | 4,331 | 4,219 | 4,205 | 4,204 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
217,879 | 115,666 | 115,666 | 101,792 | 101,792 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,908 | 4,908 | 4,908 | 4,880 | 4,880 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
212,971 | 110,758 | 110,758 | 96,913 | 96,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,039,850 | 1,056,246 | 1,076,502 | 1,056,760 | 1,080,140 |
 | I. ShareHolder's equity |
|
|
1,039,850 | 1,056,246 | 1,076,502 | 1,056,760 | 1,080,140 |
 | 1. Owner's investment capital |
|
|
823,418 | 823,418 | 823,418 | 823,418 | 823,418 |
 | 2. Share capital surplus |
|
|
97,320 | 97,320 | 97,320 | 97,320 | 97,320 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,612 | 26,612 | 26,612 | 26,612 | 26,612 |
 | 5. Treasury shares |
|
|
-8,084 | -8,084 | -8,084 | -8,084 | -8,084 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,749 | 10,749 | 10,749 | 10,749 | 10,749 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
62,804 | 81,178 | 100,553 | 79,531 | 100,300 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,160 | 47,856 | 47,856 | 47,856 | 78,999 |
 | - Profit after tax undistributed this period |
|
|
14,644 | 33,322 | 52,697 | 31,675 | 21,301 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,030 | 25,053 | 25,934 | 27,214 | 29,825 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,884,880 | 1,765,531 | 1,785,249 | 1,926,305 | 1,914,349 |
There is no report.
|
|