|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,711,322 | 1,785,335 | 1,832,489 | 2,027,237 | 2,132,423 |
| I. Cash and cash equivalents |
|
|
211,707 | 247,229 | 254,904 | 356,907 | 477,892 |
| 1. Cash |
|
|
181,707 | 215,229 | 222,904 | 166,907 | 126,892 |
| 2. Cash equivalents |
|
|
30,000 | 32,000 | 32,000 | 190,000 | 351,000 |
| II. Short-term financial investments |
|
|
74,829 | 101,170 | 116,170 | 125,482 | 259,482 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
74,829 | 101,170 | 116,170 | 125,482 | 259,482 |
| III. Short-term receivables |
|
|
823,094 | 893,955 | 870,047 | 922,374 | 846,220 |
| 1. Short-term receivables of customers |
|
|
594,529 | 631,928 | 638,876 | 822,167 | 784,313 |
| 2. Prepayments to suppliers |
|
|
233,802 | 266,274 | 233,459 | 105,704 | 64,963 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,842 | 4,644 | 8,499 | 5,486 | 7,038 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,079 | -8,891 | -10,787 | -10,984 | -10,094 |
| IV. Inventories |
|
|
553,614 | 504,235 | 564,598 | 605,465 | 537,227 |
| 1. Inventories |
|
|
553,614 | 504,235 | 564,598 | 605,465 | 537,227 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
48,078 | 38,746 | 26,770 | 17,009 | 11,601 |
| 1. Short-term prepaid expenses |
|
|
11,968 | 16,300 | 10,368 | 9,742 | 11,087 |
| 2. Deductible VAT |
|
|
36,110 | 22,446 | 16,402 | 7,267 | 515 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,154,791 | 1,130,038 | 1,128,612 | 1,063,999 | 1,080,506 |
| I. Long-term receivables |
|
|
5,340 | 4,735 | 4,176 | 3,640 | 3,104 |
| 1. Long-term customer's receivables |
|
|
5,340 | 4,735 | 4,176 | 3,640 | 3,104 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,064,980 | 1,041,688 | 1,017,693 | 1,011,380 | 1,012,655 |
| 1. Tangible fixed assets |
|
|
1,064,719 | 1,041,461 | 1,016,567 | 1,010,307 | 1,011,628 |
| - Cost |
|
|
1,700,851 | 1,696,609 | 1,696,485 | 1,715,525 | 1,743,697 |
| - Accumulated depreciation |
|
|
-636,132 | -655,148 | -679,918 | -705,218 | -732,069 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
260 | 227 | 1,126 | 1,073 | 1,027 |
| - Cost |
|
|
1,044 | 1,044 | 1,994 | 1,994 | 1,994 |
| - Accumulated depreciation |
|
|
-784 | -817 | -869 | -921 | -967 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
45,777 | 45,595 | 72,458 | 15,792 | 19,800 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
45,777 | 45,595 | 72,458 | 15,792 | 19,800 |
| IV. Long-term financial investments |
|
|
6,904 | 6,879 | 7,641 | 8,338 | 8,395 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,904 | 6,879 | 7,641 | 8,338 | 8,395 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31,791 | 31,141 | 26,644 | 24,848 | 36,551 |
| 1. Long-term prepaid expenses |
|
|
31,013 | 30,866 | 26,488 | 24,627 | 36,307 |
| 2. Deferred income tax assets |
|
|
779 | 275 | 156 | 221 | 244 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,866,113 | 2,915,372 | 2,961,101 | 3,091,236 | 3,212,928 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,008,981 | 1,063,725 | 1,053,594 | 1,209,871 | 1,254,522 |
| I. Current liabilities |
|
|
1,008,981 | 1,062,753 | 1,053,594 | 1,207,871 | 1,246,922 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
630,193 | 701,772 | 616,136 | 745,450 | 835,252 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
289,781 | 302,931 | 395,240 | 400,064 | 347,763 |
| 4. Advances from customers |
|
|
16,874 | 7,255 | 9,981 | 23,807 | 10,001 |
| 5. Taxes and other payables to the State Budget |
|
|
24,205 | 7,753 | 8,928 | 13,144 | 24,382 |
| 6. Payables to employees |
|
|
27,086 | 21,336 | 9,795 | 12,903 | 17,939 |
| 7. Short-term accrued expenses |
|
|
11,779 | 13,300 | 10,779 | 4,982 | 5,185 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
137 | 109 | 73 | 36 | |
| 11. Other short-term payables |
|
|
4,467 | 4,922 | 2,662 | 2,641 | 2,287 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,460 | 3,377 | | 4,844 | 4,112 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 972 | | 2,000 | 7,600 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 2,000 | 7,600 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 972 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,857,132 | 1,851,647 | 1,907,507 | 1,881,364 | 1,958,407 |
| I. ShareHolder's equity |
|
|
1,857,132 | 1,851,647 | 1,907,507 | 1,881,364 | 1,958,407 |
| 1. Owner's investment capital |
|
|
804,930 | 804,930 | 804,930 | 804,930 | 804,930 |
| 2. Share capital surplus |
|
|
235,248 | 235,248 | 235,248 | 235,248 | 235,248 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
101,877 | 101,877 | 101,877 | 117,344 | 117,344 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
712,052 | 706,567 | 762,427 | 717,676 | 794,703 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
477,971 | 397,478 | 706,825 | 601,678 | 601,678 |
| - Profit after tax undistributed this period |
|
|
234,081 | 309,089 | 55,603 | 115,999 | 193,026 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,024 | 3,024 | 3,024 | 6,165 | 6,181 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,866,113 | 2,915,372 | 2,961,101 | 3,091,236 | 3,212,928 |
There is no report.
|
|