|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
331,055 | 346,335 | 328,290 | 359,864 | 349,092 |
| I. Cash and cash equivalents |
|
|
25,915 | 28,774 | 47,029 | 116,162 | 45,663 |
| 1. Cash |
|
|
25,915 | 28,774 | 20,029 | 37,162 | 45,663 |
| 2. Cash equivalents |
|
|
| | 27,000 | 79,000 | |
| II. Short-term financial investments |
|
|
217,862 | 239,408 | 203,371 | 186,639 | 245,639 |
| 1. Trading securities |
|
|
88,534 | 88,534 | 8,189 | 8,189 | 8,189 |
| 2. Provision for diminution in value of trading securities |
|
|
-35,672 | -14,126 | -2,818 | -2,550 | -2,550 |
| 3. Investments holding until maturity |
|
|
165,000 | 165,000 | 198,000 | 181,000 | 240,000 |
| III. Short-term receivables |
|
|
76,131 | 67,205 | 69,861 | 51,827 | 48,332 |
| 1. Short-term receivables of customers |
|
|
39,998 | 39,227 | 41,582 | 28,373 | 26,984 |
| 2. Prepayments to suppliers |
|
|
6,533 | 6,666 | 7,180 | 6,435 | 6,172 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
27,160 | 27,160 | 27,160 | 27,160 | 27,160 |
| 6. Other short-term receivables |
|
|
3,341 | 3,031 | 2,819 | 4,059 | 2,215 |
| 7. Provision for doubtful short-term receivables |
|
|
-900 | -8,880 | -8,880 | -14,200 | -14,200 |
| IV. Inventories |
|
|
65 | 65 | 65 | 2,262 | 65 |
| 1. Inventories |
|
|
633 | 633 | 633 | 2,830 | 633 |
| 2. Provision for decline in value of inventories |
|
|
-568 | -568 | -568 | -568 | -568 |
| V. Other current assets |
|
|
11,082 | 10,883 | 7,964 | 2,975 | 9,393 |
| 1. Short-term prepaid expenses |
|
|
505 | 738 | 598 | | 516 |
| 2. Deductible VAT |
|
|
2,200 | 2,278 | 2,317 | 2,383 | 2,431 |
| 3. Taxes and the State Receivables |
|
|
8,378 | 7,867 | 5,050 | 591 | 6,445 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
119,204 | 114,904 | 111,665 | 109,169 | 105,756 |
| I. Long-term receivables |
|
|
8,302 | 8,302 | 8,302 | 10,006 | 10,349 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,302 | 8,302 | 8,302 | 10,006 | 10,349 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
51,548 | 49,486 | 47,424 | 45,365 | 43,728 |
| 1. Tangible fixed assets |
|
|
15,636 | 14,816 | 13,997 | 13,181 | 12,787 |
| - Cost |
|
|
84,719 | 84,719 | 84,719 | 84,719 | 85,142 |
| - Accumulated depreciation |
|
|
-69,084 | -69,903 | -70,722 | -71,538 | -72,355 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,912 | 34,670 | 33,427 | 32,184 | 30,941 |
| - Cost |
|
|
97,797 | 97,797 | 97,797 | 97,797 | 97,797 |
| - Accumulated depreciation |
|
|
-61,885 | -63,128 | -64,371 | -65,613 | -66,856 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,140 | 21,140 | 21,140 | 21,140 | 21,140 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,140 | 21,140 | 21,140 | 21,140 | 21,140 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
8,460 | 8,460 | 8,460 | 8,460 | 8,460 |
| 3. Other investments in equity instruments |
|
|
510 | 510 | 510 | 510 | 510 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,970 | -8,970 | -8,970 | -8,970 | -8,970 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,214 | 35,977 | 34,800 | 32,658 | 30,539 |
| 1. Long-term prepaid expenses |
|
|
38,214 | 35,977 | 34,800 | 32,658 | 30,539 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
450,259 | 461,239 | 439,955 | 469,033 | 454,848 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
36,628 | 42,600 | 38,401 | 49,373 | 35,303 |
| I. Current liabilities |
|
|
30,582 | 36,438 | 32,134 | 42,972 | 28,833 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,414 | 9,716 | 8,006 | 10,532 | 9,754 |
| 4. Advances from customers |
|
|
1,276 | 1,588 | 816 | 3,057 | 2,003 |
| 5. Taxes and other payables to the State Budget |
|
|
9,688 | 14,630 | 12,984 | 12,546 | 9,876 |
| 6. Payables to employees |
|
|
2,512 | 3,323 | 3,668 | 10,609 | 2,370 |
| 7. Short-term accrued expenses |
|
|
397 | 468 | 349 | 654 | 662 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
182 | 172 | 172 | 99 | 182 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,113 | 6,542 | 6,140 | 5,475 | 3,985 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,045 | 6,162 | 6,267 | 6,401 | 6,470 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
6,045 | 6,162 | 6,267 | 6,401 | 6,470 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
413,632 | 418,639 | 401,554 | 419,660 | 419,545 |
| I. ShareHolder's equity |
|
|
413,632 | 418,639 | 401,554 | 419,660 | 419,545 |
| 1. Owner's investment capital |
|
|
151,199 | 151,199 | 151,199 | 151,199 | 151,199 |
| 2. Share capital surplus |
|
|
58,398 | 58,398 | 58,398 | 58,398 | 58,398 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-11,645 | -11,645 | -11,645 | -11,645 | -11,645 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
98,745 | 98,745 | 98,745 | 98,745 | 98,745 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
116,934 | 121,941 | 104,856 | 122,962 | 122,847 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
101,490 | 71,195 | 71,195 | 71,195 | 114,070 |
| - Profit after tax undistributed this period |
|
|
15,444 | 50,746 | 33,661 | 51,768 | 8,777 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
450,259 | 461,239 | 439,955 | 469,033 | 454,848 |
There is no report.
|
|