|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,194,665 | 1,261,436 | 1,257,335 | 1,290,411 | 1,386,801 |
| I. Cash and cash equivalents |
|
|
41,757 | 87,837 | 75,052 | 134,367 | 261,848 |
| 1. Cash |
|
|
36,757 | 42,837 | 65,052 | 52,867 | 39,348 |
| 2. Cash equivalents |
|
|
5,000 | 45,000 | 10,000 | 81,500 | 222,500 |
| II. Short-term financial investments |
|
|
177,011 | 221,195 | 190,585 | 130,177 | 130,177 |
| 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
177,009 | 221,193 | 190,583 | 130,176 | 130,176 |
| III. Short-term receivables |
|
|
462,675 | 452,936 | 501,434 | 503,964 | 496,939 |
| 1. Short-term receivables of customers |
|
|
492,959 | 499,326 | 480,437 | 481,446 | 476,444 |
| 2. Prepayments to suppliers |
|
|
28,701 | 15,550 | 81,980 | 87,100 | 81,616 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 198 | 198 | 198 |
| 6. Other short-term receivables |
|
|
12,199 | 7,439 | 12,769 | 5,313 | 7,825 |
| 7. Provision for doubtful short-term receivables |
|
|
-71,184 | -69,379 | -73,951 | -70,092 | -69,143 |
| IV. Inventories |
|
|
501,518 | 487,853 | 480,387 | 511,063 | 486,832 |
| 1. Inventories |
|
|
501,518 | 498,363 | 489,359 | 519,444 | 493,919 |
| 2. Provision for decline in value of inventories |
|
|
| -10,510 | -8,972 | -8,381 | -7,087 |
| V. Other current assets |
|
|
11,704 | 11,616 | 9,877 | 10,840 | 11,005 |
| 1. Short-term prepaid expenses |
|
|
9,034 | 9,542 | 7,184 | 9,005 | 8,441 |
| 2. Deductible VAT |
|
|
1,530 | 1,920 | 1,563 | 1,699 | 1,842 |
| 3. Taxes and the State Receivables |
|
|
1,141 | 154 | 1,131 | 137 | 723 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
687,091 | 728,223 | 733,422 | 753,318 | 747,987 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
324,410 | 357,306 | 356,851 | 354,592 | 342,239 |
| 1. Tangible fixed assets |
|
|
265,686 | 299,106 | 299,067 | 297,220 | 285,283 |
| - Cost |
|
|
736,775 | 780,663 | 792,838 | 802,156 | 802,833 |
| - Accumulated depreciation |
|
|
-471,088 | -481,557 | -493,772 | -504,936 | -517,551 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
58,723 | 58,200 | 57,784 | 57,372 | 56,956 |
| - Cost |
|
|
75,575 | 75,826 | 75,826 | 75,826 | 75,826 |
| - Accumulated depreciation |
|
|
-16,851 | -17,626 | -18,042 | -18,454 | -18,870 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
169,651 | 162,761 | 166,144 | 185,848 | 212,399 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
169,651 | 162,761 | 166,144 | 185,848 | 212,399 |
| IV. Long-term financial investments |
|
|
151,314 | 163,528 | 165,148 | 166,248 | 146,318 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
147,801 | 160,014 | 161,634 | 162,735 | 144,804 |
| 3. Other investments in equity instruments |
|
|
3,514 | 3,514 | 3,514 | 3,514 | 3,514 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -2,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
41,716 | 44,629 | 45,279 | 46,629 | 47,031 |
| 1. Long-term prepaid expenses |
|
|
36,067 | 36,659 | 37,274 | 38,257 | 38,550 |
| 2. Deferred income tax assets |
|
|
5,649 | 7,969 | 8,005 | 8,372 | 8,481 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,881,756 | 1,989,659 | 1,990,757 | 2,043,728 | 2,134,788 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
470,476 | 556,623 | 498,652 | 474,437 | 497,799 |
| I. Current liabilities |
|
|
350,604 | 418,545 | 365,485 | 345,142 | 373,179 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,000 | 35,267 | 41,466 | 16,000 | 16,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
84,417 | 125,404 | 105,492 | 114,079 | 93,195 |
| 4. Advances from customers |
|
|
11,393 | 9,407 | 10,217 | 11,269 | 18,331 |
| 5. Taxes and other payables to the State Budget |
|
|
45,819 | 28,780 | 13,668 | 26,277 | 33,031 |
| 6. Payables to employees |
|
|
92,995 | 86,394 | 84,913 | 74,129 | 103,598 |
| 7. Short-term accrued expenses |
|
|
34,936 | 33,519 | 16,142 | 16,612 | 22,459 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,173 | 14,155 | 11,331 | 4,660 | 4,690 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
59,871 | 85,619 | 82,257 | 82,115 | 81,874 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
119,871 | 138,078 | 133,167 | 129,296 | 124,620 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
48,000 | 44,000 | 40,000 | 36,000 | 32,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
6,744 | 6,652 | 6,433 | 7,253 | 7,276 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
65,127 | 87,426 | 86,734 | 86,043 | 85,343 |
| B. OWNER'S EQUITY |
|
|
1,411,281 | 1,433,036 | 1,492,105 | 1,569,291 | 1,636,989 |
| I. ShareHolder's equity |
|
|
1,406,462 | 1,428,757 | 1,488,110 | 1,564,327 | 1,632,329 |
| 1. Owner's investment capital |
|
|
748,836 | 748,836 | 748,836 | 748,836 | 935,938 |
| 2. Share capital surplus |
|
|
20,921 | 20,921 | 20,921 | 20,921 | 20,921 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,953 | -1,953 | -1,953 | -1,953 | -1,953 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
7,354 | 8,196 | 1,125 | 4,950 | 483 |
| 8. Investment and development funds |
|
|
147,263 | 174,191 | 174,169 | 174,169 | 174,169 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
484,041 | 478,565 | 545,012 | 617,404 | 502,770 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
273,912 | 273,912 | 477,865 | 477,865 | 288,210 |
| - Profit after tax undistributed this period |
|
|
210,129 | 204,654 | 67,147 | 139,539 | 214,560 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
4,819 | 4,279 | 3,995 | 4,964 | 4,660 |
| 1. Funding resources |
|
|
1,294 | 989 | 935 | 2,134 | 2,063 |
| 2. Funding resources that form fixed assets |
|
|
3,524 | 3,291 | 3,060 | 2,830 | 2,597 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,881,756 | 1,989,659 | 1,990,757 | 2,043,728 | 2,134,788 |
There is no report.
|
|