|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,270,700 | 1,414,744 | 1,450,810 | 1,463,032 | 1,456,289 |
 | I. Cash and cash equivalents |
|
|
72,219 | 143,046 | 164,972 | 172,611 | 105,685 |
 | 1. Cash |
|
|
60,219 | 67,046 | 65,972 | 84,611 | 49,685 |
 | 2. Cash equivalents |
|
|
12,000 | 76,000 | 99,000 | 88,000 | 56,000 |
 | II. Short-term financial investments |
|
|
555,000 | 550,000 | 595,000 | 605,000 | 677,000 |
 | 1. Trading securities |
|
|
| | | 605,000 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
555,000 | 550,000 | 595,000 | | 677,000 |
 | III. Short-term receivables |
|
|
189,558 | 303,401 | 322,920 | 299,506 | 315,245 |
 | 1. Short-term receivables of customers |
|
|
178,314 | 275,861 | 297,365 | 266,521 | 288,243 |
 | 2. Prepayments to suppliers |
|
|
4,172 | 20,437 | 7,808 | 13,993 | 11,146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,927 | 10,024 | 20,667 | 22,009 | 18,874 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,856 | -2,920 | -2,920 | -3,017 | -3,017 |
 | IV. Inventories |
|
|
395,508 | 364,917 | 308,483 | 336,443 | 302,274 |
 | 1. Inventories |
|
|
398,681 | 365,127 | 308,693 | 336,443 | 302,274 |
 | 2. Provision for decline in value of inventories |
|
|
-3,173 | -210 | -210 | | |
 | V. Other current assets |
|
|
58,414 | 53,380 | 59,435 | 49,472 | 56,085 |
 | 1. Short-term prepaid expenses |
|
|
5,088 | 4,342 | 13,100 | 1,882 | 7,912 |
 | 2. Deductible VAT |
|
|
50,433 | 46,115 | 43,952 | 44,452 | 44,528 |
 | 3. Taxes and the State Receivables |
|
|
2,894 | 2,922 | 2,383 | 3,138 | 3,646 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
403,083 | 395,108 | 386,966 | 395,196 | 383,644 |
 | I. Long-term receivables |
|
|
538 | 598 | 598 | 662 | 403 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
538 | 598 | 598 | 662 | 403 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,049 | 56,131 | 52,328 | 62,682 | 52,914 |
 | 1. Tangible fixed assets |
|
|
65,294 | 54,375 | 50,573 | 60,926 | 51,158 |
 | - Cost |
|
|
1,105,562 | 1,104,367 | 1,111,668 | 1,125,986 | 1,127,785 |
 | - Accumulated depreciation |
|
|
-1,040,269 | -1,049,992 | -1,061,095 | -1,065,060 | -1,076,626 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,756 | 1,756 | 1,756 | 1,756 | 1,756 |
 | - Cost |
|
|
6,394 | 6,394 | 6,394 | 6,394 | 6,394 |
 | - Accumulated depreciation |
|
|
-4,638 | -4,638 | -4,638 | -4,638 | -4,638 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
448 | 5,691 | 5,381 | 3,115 | 4,246 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
448 | 5,691 | 5,381 | 3,115 | 4,246 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
335,047 | 332,687 | 328,658 | 328,737 | 326,081 |
 | 1. Long-term prepaid expenses |
|
|
324,216 | 321,759 | 318,697 | 316,233 | 313,471 |
 | 2. Deferred income tax assets |
|
|
10,832 | 10,929 | 9,961 | 12,503 | 12,610 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,673,783 | 1,809,852 | 1,837,776 | 1,858,228 | 1,839,933 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,849 | 258,445 | 318,132 | 304,450 | 248,977 |
 | I. Current liabilities |
|
|
187,849 | 258,445 | 318,132 | 304,450 | 248,977 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,896 | 74,205 | 76,753 | 122,196 | 95,587 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
52,709 | 38,682 | 36,384 | 22,913 | 41,568 |
 | 4. Advances from customers |
|
|
754 | 2,539 | 861 | 1,248 | 1,976 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,023 | 50,142 | 33,177 | 42,480 | 19,913 |
 | 6. Payables to employees |
|
|
11,685 | 21,011 | 38,756 | 37,442 | 15,717 |
 | 7. Short-term accrued expenses |
|
|
18,169 | 19,891 | 19,333 | 32,281 | 20,899 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,517 | 1,660 | 67,791 | 1,695 | 5,015 |
 | 12. Provision for short term payables |
|
|
10,816 | 20,656 | 20,656 | | 21,149 |
 | 13. Bonus and welfare fund |
|
|
32,281 | 29,658 | 24,421 | 44,196 | 27,154 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,485,933 | 1,551,407 | 1,519,644 | 1,553,778 | 1,590,956 |
 | I. ShareHolder's equity |
|
|
1,485,933 | 1,551,407 | 1,519,644 | 1,553,778 | 1,590,956 |
 | 1. Owner's investment capital |
|
|
442,000 | 442,000 | 1,104,999 | 1,104,999 | 1,104,999 |
 | 2. Share capital surplus |
|
|
10 | 10 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,952 | 22,952 | 22,952 | 22,952 | 22,952 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-25,413 | -25,413 | -25,413 | -25,413 | -25,413 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
645,888 | 729,920 | 78,880 | 78,880 | 78,880 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,949 | 11,949 | | | |
 | 11. After tax undistributed profit |
|
|
339,028 | 319,275 | 281,624 | 312,730 | 359,810 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
292,366 | 205,835 | 95,335 | 95,332 | 307,421 |
 | - Profit after tax undistributed this period |
|
|
46,662 | 113,440 | 186,289 | 217,398 | 52,389 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
49,520 | 50,715 | 56,602 | 59,631 | 49,728 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,673,783 | 1,809,852 | 1,837,776 | 1,858,228 | 1,839,933 |
There is no report.
|
|