|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,296,719 | 2,498,615 | 2,262,799 | 1,515,577 | 1,525,546 |
 | I. Cash and cash equivalents |
|
|
1,095 | 1,301 | 29,811 | 800 | 1,924 |
 | 1. Cash |
|
|
1,095 | 1,301 | 29,811 | 800 | 1,924 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,924,315 | 1,938,280 | 1,386,215 | 911,846 | 1,203,258 |
 | 1. Short-term receivables of customers |
|
|
1,920,362 | 1,936,716 | 1,381,693 | 905,603 | 1,193,156 |
 | 2. Prepayments to suppliers |
|
|
195 | 195 | 2,838 | 1,241 | 8,567 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,758 | 1,369 | 1,684 | 5,002 | 1,536 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
301,688 | 528,121 | 804,483 | 462,110 | 229,706 |
 | 1. Inventories |
|
|
301,688 | 528,121 | 804,483 | 462,110 | 229,706 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
69,621 | 30,914 | 42,291 | 140,820 | 90,658 |
 | 1. Short-term prepaid expenses |
|
|
66,500 | 30,914 | 14,535 | 82,580 | 76,561 |
 | 2. Deductible VAT |
|
|
| | 11,546 | 58,240 | |
 | 3. Taxes and the State Receivables |
|
|
3,121 | | 16,209 | | 14,097 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,029,267 | 946,581 | 880,898 | 1,147,073 | 1,111,011 |
 | I. Long-term receivables |
|
|
182,917 | 184,303 | 185,677 | 191,155 | 197,815 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
182,917 | 184,303 | 185,677 | 191,155 | 197,815 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
722,830 | 640,103 | 574,600 | 777,539 | 745,794 |
 | 1. Tangible fixed assets |
|
|
720,695 | 638,002 | 572,533 | 775,508 | 743,797 |
 | - Cost |
|
|
5,481,704 | 5,437,718 | 5,292,748 | 4,916,983 | 4,922,633 |
 | - Accumulated depreciation |
|
|
-4,761,009 | -4,799,717 | -4,720,215 | -4,141,475 | -4,178,835 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,135 | 2,102 | 2,067 | 2,031 | 1,996 |
 | - Cost |
|
|
119,757 | 119,759 | 3,381 | 3,381 | 3,381 |
 | - Accumulated depreciation |
|
|
-117,622 | -117,657 | -1,315 | -1,350 | -1,385 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
25,800 | 25,814 | 28,108 | 27,303 | 27,347 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
25,800 | 25,814 | 28,108 | 27,303 | 27,347 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
97,721 | 96,360 | 92,514 | 151,075 | 140,056 |
 | 1. Long-term prepaid expenses |
|
|
97,721 | 96,360 | 92,514 | 151,075 | 140,056 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,325,986 | 3,445,196 | 3,143,697 | 2,662,651 | 2,636,557 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,135,660 | 2,336,230 | 2,070,079 | 1,582,339 | 1,553,251 |
 | I. Current liabilities |
|
|
1,908,210 | 2,047,460 | 1,797,979 | 1,326,909 | 1,152,491 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,390 | 51,550 | 58,710 | | 43,670 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
453,106 | 527,560 | 458,466 | 899,042 | 479,466 |
 | 4. Advances from customers |
|
|
6,056 | 1,620 | | | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
157,411 | 146,189 | 37,643 | 140,306 | 112,515 |
 | 6. Payables to employees |
|
|
115,206 | 151,342 | 160,958 | 213,338 | 114,614 |
 | 7. Short-term accrued expenses |
|
|
323,130 | 319,735 | 285,497 | 400 | 346,892 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,033 | 10,080 | 10,907 | 8,125 | 7,962 |
 | 12. Provision for short term payables |
|
|
761,601 | 725,219 | 691,177 | | 11,341 |
 | 13. Bonus and welfare fund |
|
|
52,278 | 114,164 | 94,620 | 65,697 | 36,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
227,450 | 288,770 | 272,100 | 255,430 | 400,760 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
227,440 | 288,770 | 272,100 | 255,430 | 400,760 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
10 | | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,190,326 | 1,108,966 | 1,073,618 | 1,080,312 | 1,083,306 |
 | I. ShareHolder's equity |
|
|
1,190,326 | 1,108,966 | 1,073,618 | 1,080,312 | 1,083,306 |
 | 1. Owner's investment capital |
|
|
428,468 | 428,468 | 428,468 | 428,468 | 428,468 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
263,165 | 347,302 | 347,302 | 347,302 | 347,302 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
498,693 | 333,196 | 297,849 | 304,542 | 307,536 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
404,738 | 157,328 | 164,798 | 164,798 | 294,818 |
 | - Profit after tax undistributed this period |
|
|
93,955 | 175,868 | 133,051 | 139,744 | 12,719 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,325,986 | 3,445,196 | 3,143,697 | 2,662,651 | 2,636,557 |
There is no report.
|
|