|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
876,670 | 1,077,415 | 1,112,981 | 1,125,798 | 1,032,832 |
 | I. Cash and cash equivalents |
|
|
216,458 | 378,443 | 312,916 | 340,698 | 311,498 |
 | 1. Cash |
|
|
32,258 | 30,755 | 27,116 | 39,698 | 30,498 |
 | 2. Cash equivalents |
|
|
184,200 | 347,688 | 285,800 | 301,000 | 281,000 |
 | II. Short-term financial investments |
|
|
79,288 | 5,000 | 50,288 | 50,288 | 34,288 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
79,288 | 5,000 | 50,288 | 50,288 | 34,288 |
 | III. Short-term receivables |
|
|
490,940 | 607,341 | 672,789 | 639,093 | 603,321 |
 | 1. Short-term receivables of customers |
|
|
485,633 | 599,542 | 656,219 | 635,262 | 579,832 |
 | 2. Prepayments to suppliers |
|
|
1,715 | 5,837 | 12,401 | 1,022 | 1,322 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,592 | 1,962 | 4,168 | 2,810 | 22,167 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
76,152 | 74,028 | 68,560 | 67,950 | 68,156 |
 | 1. Inventories |
|
|
81,225 | 79,100 | 73,633 | 72,361 | 72,545 |
 | 2. Provision for decline in value of inventories |
|
|
-5,073 | -5,073 | -5,073 | -4,411 | -4,389 |
 | V. Other current assets |
|
|
13,832 | 12,604 | 8,429 | 27,768 | 15,569 |
 | 1. Short-term prepaid expenses |
|
|
13,832 | 12,604 | 8,429 | 18,690 | 14,601 |
 | 2. Deductible VAT |
|
|
| | | 6,511 | 968 |
 | 3. Taxes and the State Receivables |
|
|
| | | 2,568 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
207,058 | 200,056 | 208,931 | 239,580 | 239,439 |
 | I. Long-term receivables |
|
|
308 | 330 | 330 | 530 | 530 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
308 | 330 | 330 | 530 | 530 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
173,627 | 178,547 | 181,561 | 210,094 | 216,029 |
 | 1. Tangible fixed assets |
|
|
139,619 | 145,033 | 148,540 | 174,148 | 180,853 |
 | - Cost |
|
|
1,142,399 | 1,157,106 | 1,169,897 | 1,211,748 | 1,229,794 |
 | - Accumulated depreciation |
|
|
-1,002,781 | -1,012,072 | -1,021,356 | -1,037,599 | -1,048,942 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
34,008 | 33,514 | 33,021 | 35,946 | 35,177 |
 | - Cost |
|
|
45,453 | 45,453 | 45,453 | 48,886 | 48,886 |
 | - Accumulated depreciation |
|
|
-11,445 | -11,939 | -12,432 | -12,940 | -13,709 |
 | III. Real Estate Investments |
|
|
11,447 | 11,324 | 11,201 | 11,078 | 10,955 |
 | - Cost |
|
|
12,439 | 12,439 | 12,439 | 12,439 | 12,439 |
 | - Accumulated depreciation |
|
|
-992 | -1,115 | -1,238 | -1,361 | -1,484 |
 | IV. Long-term assets in progress |
|
|
15,442 | 2,998 | 2,894 | 12,094 | 2,292 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,442 | 2,998 | 2,894 | 12,094 | 2,292 |
 | IV. Long-term financial investments |
|
|
6,234 | | | | |
 | 1. Investment in subsidiaries |
|
|
4,358 | | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,876 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 6,857 | 12,946 | 5,783 | 9,632 |
 | 1. Long-term prepaid expenses |
|
|
| 4,164 | 4,137 | 3,907 | 3,972 |
 | 2. Deferred income tax assets |
|
|
| 2,692 | 8,809 | 1,876 | 5,660 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,083,728 | 1,277,471 | 1,321,913 | 1,365,377 | 1,272,271 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
479,755 | 680,848 | 703,884 | 734,606 | 639,964 |
 | I. Current liabilities |
|
|
452,190 | 659,123 | 687,885 | 715,077 | 600,407 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,216 | 24,216 | 24,216 | 26,436 | 32,315 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
342,377 | 481,221 | 471,863 | 627,047 | 467,268 |
 | 4. Advances from customers |
|
|
| 34 | 2,034 | 92 | 698 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,172 | 16,140 | 16,532 | 1,998 | 5,560 |
 | 6. Payables to employees |
|
|
12,860 | 23,201 | 39,033 | 28,537 | 20,471 |
 | 7. Short-term accrued expenses |
|
|
67,511 | 41,180 | 81,969 | 25,020 | 67,381 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,980 | 44,137 | 44,600 | 2,220 | 4,632 |
 | 12. Provision for short term payables |
|
|
| 20,111 | | | |
 | 13. Bonus and welfare fund |
|
|
74 | 8,882 | 7,639 | 3,727 | 2,083 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,565 | 21,725 | 15,999 | 19,529 | 39,557 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
664 | 879 | 1,206 | 1,142 | 1,706 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,139 | 20,085 | 14,031 | 16,862 | 36,326 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
762 | 762 | 762 | 1,525 | 1,525 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
603,973 | 596,623 | 618,029 | 630,772 | 632,307 |
 | I. ShareHolder's equity |
|
|
603,973 | 596,623 | 618,029 | 630,772 | 632,307 |
 | 1. Owner's investment capital |
|
|
350,996 | 350,996 | 350,996 | 350,996 | 350,996 |
 | 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
121,679 | 154,760 | 154,760 | 154,760 | 154,760 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
129,605 | 89,174 | 110,580 | 123,323 | 124,858 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
128,267 | 46,237 | 46,237 | 46,237 | 123,517 |
 | - Profit after tax undistributed this period |
|
|
1,338 | 42,937 | 64,343 | 77,086 | 1,341 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,083,728 | 1,277,471 | 1,321,913 | 1,365,377 | 1,272,271 |
There is no report.
|
|