|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
492,235 | 573,194 | 454,438 | 501,070 | 408,875 |
| I. Cash and cash equivalents |
|
|
256,184 | 113,251 | 249,655 | 280,638 | 211,608 |
| 1. Cash |
|
|
6,184 | 10,251 | 34,655 | 75,638 | 21,608 |
| 2. Cash equivalents |
|
|
250,000 | 103,000 | 215,000 | 205,000 | 190,000 |
| II. Short-term financial investments |
|
|
| 30,000 | 30,000 | 30,000 | 125 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 30,000 | 30,000 | 30,000 | 125 |
| III. Short-term receivables |
|
|
220,433 | 424,298 | 168,858 | 184,595 | 191,613 |
| 1. Short-term receivables of customers |
|
|
215,825 | 419,444 | 163,854 | 178,896 | 187,943 |
| 2. Prepayments to suppliers |
|
|
2,386 | 3,826 | 3,439 | 3,637 | 2,540 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,221 | 1,028 | 1,564 | 2,062 | 1,131 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,543 | 4,980 | 5,261 | 5,065 | 5,019 |
| 1. Inventories |
|
|
14,543 | 4,980 | 5,261 | 5,065 | 5,019 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,075 | 666 | 665 | 773 | 509 |
| 1. Short-term prepaid expenses |
|
|
1,075 | 666 | 665 | 773 | 509 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,445,624 | 2,394,667 | 2,331,135 | 2,272,327 | 2,223,570 |
| I. Long-term receivables |
|
|
| | | 125 | 125 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 125 | 125 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,402,584 | 2,348,117 | 2,291,943 | 2,236,000 | 2,180,071 |
| 1. Tangible fixed assets |
|
|
2,402,186 | 2,347,772 | 2,291,649 | 2,235,758 | 2,179,752 |
| - Cost |
|
|
4,457,424 | 4,457,341 | 4,457,341 | 4,457,557 | 4,457,557 |
| - Accumulated depreciation |
|
|
-2,055,238 | -2,109,570 | -2,165,692 | -2,221,799 | -2,277,805 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
398 | 346 | 294 | 242 | 318 |
| - Cost |
|
|
1,442 | 1,442 | 1,442 | 1,442 | 1,582 |
| - Accumulated depreciation |
|
|
-1,044 | -1,097 | -1,149 | -1,201 | -1,264 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
416 | 416 | 416 | 2,544 | 11,934 |
| 1. Costs of long-term production, business in progress |
|
|
416 | | | | |
| 2. Costs of construction in progress |
|
|
| 416 | 416 | 2,544 | 11,934 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
42,624 | 46,133 | 38,776 | 33,659 | 31,441 |
| 1. Long-term prepaid expenses |
|
|
29,323 | 27,680 | 20,247 | 15,714 | 13,456 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
13,302 | 18,454 | 18,529 | 17,944 | 17,985 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,937,859 | 2,967,861 | 2,785,573 | 2,773,397 | 2,632,445 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,064,103 | 1,028,342 | 820,482 | 778,153 | 831,624 |
| I. Current liabilities |
|
|
416,085 | 432,750 | 277,014 | 286,808 | 392,403 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
208,796 | 208,796 | 208,796 | 208,796 | 208,796 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,787 | 24,882 | 21,756 | 22,154 | 29,442 |
| 4. Advances from customers |
|
|
1,846 | 180 | 180 | 305 | 429 |
| 5. Taxes and other payables to the State Budget |
|
|
14,987 | 38,995 | 6,371 | 9,037 | 20,730 |
| 6. Payables to employees |
|
|
4,181 | 6,810 | 3,335 | 5,701 | 7,268 |
| 7. Short-term accrued expenses |
|
|
4,070 | 4,376 | 3,570 | 3,541 | 3,305 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
156,647 | 148,694 | 33,006 | 31,456 | 118,308 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,771 | 17 | | 5,818 | 4,123 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
648,018 | 595,591 | 543,468 | 491,345 | 439,221 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
648,018 | 595,591 | 543,468 | 491,345 | 439,221 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,873,756 | 1,939,520 | 1,965,090 | 1,995,244 | 1,800,821 |
| I. ShareHolder's equity |
|
|
1,873,756 | 1,939,520 | 1,965,090 | 1,995,244 | 1,800,821 |
| 1. Owner's investment capital |
|
|
1,469,127 | 1,469,127 | 1,469,127 | 1,469,127 | 1,469,127 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
87,643 | 87,643 | 87,643 | 87,643 | 87,643 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
33,019 | 33,019 | 33,019 | 33,019 | 33,019 |
| 11. After tax undistributed profit |
|
|
283,967 | 349,731 | 375,301 | 405,455 | 211,032 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
129,305 | 129,305 | 344,271 | 334,091 | 84,340 |
| - Profit after tax undistributed this period |
|
|
154,663 | 220,426 | 31,030 | 71,364 | 126,692 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,937,859 | 2,967,861 | 2,785,573 | 2,773,397 | 2,632,445 |
There is no report.
|
|