|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,132,129 | 910,768 | 950,351 | 962,174 | 988,885 |
| I. Cash and cash equivalents |
|
|
6,953 | 3,932 | 3,144 | 2,174 | 2,113 |
| 1. Cash |
|
|
6,953 | 3,932 | 3,144 | 2,174 | 2,113 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 20 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 20 |
| III. Short-term receivables |
|
|
839,566 | 624,143 | 674,144 | 685,784 | 710,625 |
| 1. Short-term receivables of customers |
|
|
268,376 | 109,296 | 122,691 | 130,752 | 134,240 |
| 2. Prepayments to suppliers |
|
|
364,906 | 371,626 | 366,637 | 369,382 | 398,167 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
65,787 | 42,987 | 43,007 | 43,007 | 42,987 |
| 6. Other short-term receivables |
|
|
140,497 | 100,235 | 141,810 | 142,643 | 135,230 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
285,508 | 282,692 | 273,063 | 274,216 | 276,127 |
| 1. Inventories |
|
|
285,508 | 282,692 | 273,063 | 274,216 | 276,127 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
101 | | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
101 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,361 | 204,438 | 183,249 | 176,874 | 180,492 |
| I. Long-term receivables |
|
|
62,151 | 62,143 | 62,751 | 62,751 | 62,751 |
| 1. Long-term customer's receivables |
|
|
94 | 86 | 86 | 86 | 86 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
62,058 | 62,058 | 62,665 | 62,665 | 62,665 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,024 | 9,332 | 9,105 | 8,856 | 8,656 |
| 1. Tangible fixed assets |
|
|
8,676 | 6,984 | 6,757 | 6,508 | 6,308 |
| - Cost |
|
|
17,699 | 15,934 | 15,934 | 15,934 | 15,934 |
| - Accumulated depreciation |
|
|
-9,023 | -8,950 | -9,177 | -9,426 | -9,626 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,348 | 2,348 | 2,348 | 2,348 | 2,348 |
| - Cost |
|
|
5,404 | 2,404 | 2,404 | 2,404 | 2,404 |
| - Accumulated depreciation |
|
|
-56 | -56 | -56 | -56 | -56 |
| III. Real Estate Investments |
|
|
29,649 | 31,376 | 30,993 | 30,634 | 30,228 |
| - Cost |
|
|
40,202 | 42,299 | 42,299 | 42,299 | 42,299 |
| - Accumulated depreciation |
|
|
-10,553 | -10,924 | -11,306 | -11,665 | -12,071 |
| IV. Long-term assets in progress |
|
|
94,765 | 94,267 | 76,997 | 73,764 | 78,023 |
| 1. Costs of long-term production, business in progress |
|
|
94,765 | 94,267 | 76,997 | 73,764 | 78,023 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
720 | 610 | 610 | 610 | 610 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
720 | 610 | 610 | 610 | 610 |
| V. Total other long-term assets |
|
|
3,052 | 6,710 | 2,793 | 260 | 224 |
| 1. Long-term prepaid expenses |
|
|
3,052 | 6,710 | 2,793 | 260 | 224 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,336,490 | 1,115,206 | 1,133,600 | 1,139,048 | 1,169,376 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
685,388 | 458,825 | 456,079 | 453,034 | 469,763 |
| I. Current liabilities |
|
|
490,281 | 277,731 | 270,946 | 225,118 | 269,270 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
213,209 | 91,301 | 81,790 | 81,346 | 119,263 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
45,520 | 5,585 | 1,565 | 1,740 | 3,350 |
| 4. Advances from customers |
|
|
100,782 | 82,642 | 90,071 | 59,779 | 58,248 |
| 5. Taxes and other payables to the State Budget |
|
|
35,201 | 33,211 | 35,909 | 18,550 | 20,789 |
| 6. Payables to employees |
|
|
846 | 802 | 680 | 1,760 | 833 |
| 7. Short-term accrued expenses |
|
|
| 2,421 | 539 | 280 | 538 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 66 | 50 |
| 11. Other short-term payables |
|
|
67,437 | 31,989 | 28,264 | 28,524 | 34,784 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
27,286 | 29,780 | 32,129 | 33,073 | 31,417 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
195,108 | 181,094 | 185,133 | 227,915 | 200,492 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
188,004 | 173,990 | 178,029 | 222,866 | 195,443 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
7,104 | 7,104 | 7,104 | 5,050 | 5,050 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
651,102 | 656,381 | 677,522 | 686,015 | 699,613 |
| I. ShareHolder's equity |
|
|
651,102 | 656,381 | 677,522 | 686,015 | 699,613 |
| 1. Owner's investment capital |
|
|
531,996 | 531,996 | 531,996 | 595,814 | 595,814 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,048 | 40,543 | 42,892 | 43,836 | 43,818 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
78,648 | 83,842 | 102,634 | 46,365 | 59,981 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
22,580 | 63,883 | 63,883 | 65 | 46,223 |
| - Profit after tax undistributed this period |
|
|
56,068 | 19,958 | 38,750 | 46,300 | 13,758 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,410 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,336,490 | 1,115,206 | 1,133,600 | 1,139,048 | 1,169,376 |
There is no report.
|
|