|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
285,526 | 282,345 | 276,589 | 285,417 | 320,908 |
 | I. Cash and cash equivalents |
|
|
9,446 | 52,274 | 89,463 | 143,694 | 32,770 |
 | 1. Cash |
|
|
9,446 | 52,274 | 89,463 | 143,694 | 32,770 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
89,596 | 48,218 | 37,500 | 39,957 | 108,725 |
 | 1. Short-term receivables of customers |
|
|
83,568 | 44,747 | 25,300 | 21,634 | 22,899 |
 | 2. Prepayments to suppliers |
|
|
9,754 | 7,261 | 16,105 | 22,138 | 19,952 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 70,000 |
 | 6. Other short-term receivables |
|
|
2,030 | 1,967 | 1,851 | 1,941 | 1,630 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,756 | -5,756 | -5,756 | -5,756 | -5,756 |
 | IV. Inventories |
|
|
170,116 | 162,212 | 131,943 | 87,115 | 159,115 |
 | 1. Inventories |
|
|
171,567 | 163,664 | 133,394 | 88,567 | 160,566 |
 | 2. Provision for decline in value of inventories |
|
|
-1,451 | -1,451 | -1,451 | -1,451 | -1,451 |
 | V. Other current assets |
|
|
16,368 | 19,640 | 17,683 | 14,650 | 20,298 |
 | 1. Short-term prepaid expenses |
|
|
3,414 | 2,782 | 2,665 | 5,275 | 3,634 |
 | 2. Deductible VAT |
|
|
12,154 | 16,702 | 14,997 | 9,354 | 16,643 |
 | 3. Taxes and the State Receivables |
|
|
801 | 155 | 21 | 21 | 21 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,987 | 116,577 | 142,917 | 143,210 | 148,901 |
 | I. Long-term receivables |
|
|
1,896 | 1,896 | 2,136 | 2,136 | 2,394 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,896 | 1,896 | 2,136 | 2,136 | 2,394 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,355 | 51,291 | 39,987 | 43,631 | 42,388 |
 | 1. Tangible fixed assets |
|
|
53,355 | 51,291 | 39,987 | 43,631 | 42,388 |
 | - Cost |
|
|
229,645 | 230,934 | 196,311 | 202,305 | 202,628 |
 | - Accumulated depreciation |
|
|
-176,290 | -179,644 | -156,324 | -158,674 | -160,240 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
 | - Accumulated depreciation |
|
|
-1,111 | -1,111 | -1,111 | -1,111 | -1,111 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,956 | 14,559 | 16,899 | 11,902 | 14,532 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,956 | 14,559 | 16,899 | 11,902 | 14,532 |
 | IV. Long-term financial investments |
|
|
22,257 | 28,690 | 28,690 | 28,690 | 28,570 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,475 | 1,475 | 1,475 | 1,475 | 1,475 |
 | 3. Other investments in equity instruments |
|
|
20,257 | 26,690 | 26,690 | 26,690 | 26,690 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,475 | -1,475 | -1,475 | -1,475 | -1,595 |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
16,522 | 20,142 | 55,204 | 56,849 | 61,016 |
 | 1. Long-term prepaid expenses |
|
|
16,522 | 20,142 | 55,204 | 56,849 | 61,016 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
388,512 | 398,921 | 419,506 | 428,627 | 469,809 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
203,999 | 212,106 | 213,586 | 191,656 | 232,902 |
 | I. Current liabilities |
|
|
173,609 | 181,716 | 183,196 | 161,266 | 200,476 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
107,187 | 120,818 | 114,124 | 16,812 | 61,536 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,217 | 33,151 | 26,283 | 93,551 | 89,992 |
 | 4. Advances from customers |
|
|
9,257 | 4,663 | 19,187 | 13,902 | 14,771 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,435 | 6,563 | 7,494 | 13,542 | 17,347 |
 | 6. Payables to employees |
|
|
4,386 | 4,243 | 3,766 | 4,004 | 4,135 |
 | 7. Short-term accrued expenses |
|
|
3,819 | 5,199 | 5,724 | 13,450 | 5,777 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,232 | 7,003 | 6,541 | 5,929 | 6,841 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
77 | 77 | 77 | 77 | 77 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,390 | 30,390 | 30,390 | 30,390 | 32,426 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,390 | 30,390 | 30,390 | 30,390 | 30,390 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 2,036 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
184,514 | 186,815 | 205,920 | 236,971 | 236,907 |
 | I. ShareHolder's equity |
|
|
184,514 | 186,815 | 205,920 | 236,971 | 236,907 |
 | 1. Owner's investment capital |
|
|
117,377 | 117,377 | 117,377 | 117,377 | 117,377 |
 | 2. Share capital surplus |
|
|
17,053 | 17,053 | 17,053 | 17,053 | 17,053 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,574 | 15,574 | 15,574 | 15,574 | 15,574 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,509 | 36,811 | 55,915 | 86,967 | 86,903 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,055 | 33,055 | 33,055 | 33,055 | 84,924 |
 | - Profit after tax undistributed this period |
|
|
1,454 | 3,756 | 22,860 | 53,911 | 1,979 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
388,512 | 398,921 | 419,506 | 428,627 | 469,809 |
There is no report.
|
|