|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,420,707 | 5,124,896 | 4,633,311 | 5,425,019 | 5,509,135 |
| I. Cash and cash equivalents |
|
|
479,902 | 1,164,570 | 539,816 | 671,406 | 1,083,398 |
| 1. Cash |
|
|
327,384 | 473,515 | 378,643 | 308,406 | 468,898 |
| 2. Cash equivalents |
|
|
152,518 | 691,055 | 161,173 | 363,000 | 614,500 |
| II. Short-term financial investments |
|
|
3,494,948 | 2,724,090 | 2,936,610 | 3,579,535 | 3,341,579 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,494,948 | 2,724,090 | 2,936,610 | 3,579,535 | 3,341,579 |
| III. Short-term receivables |
|
|
628,161 | 427,355 | 434,397 | 448,928 | 444,670 |
| 1. Short-term receivables of customers |
|
|
334,493 | 328,642 | 285,841 | 284,649 | 289,062 |
| 2. Prepayments to suppliers |
|
|
62,681 | 37,882 | 72,586 | 58,133 | 57,946 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
256,342 | 86,186 | 101,325 | 130,127 | 121,642 |
| 7. Provision for doubtful short-term receivables |
|
|
-25,355 | -25,355 | -25,355 | -23,981 | -23,981 |
| IV. Inventories |
|
|
721,959 | 709,968 | 646,642 | 694,949 | 623,512 |
| 1. Inventories |
|
|
741,122 | 729,234 | 665,910 | 714,215 | 642,778 |
| 2. Provision for decline in value of inventories |
|
|
-19,163 | -19,266 | -19,267 | -19,266 | -19,266 |
| V. Other current assets |
|
|
95,737 | 98,912 | 75,846 | 30,201 | 15,975 |
| 1. Short-term prepaid expenses |
|
|
16,121 | 23,446 | 14,432 | 12,689 | 13,845 |
| 2. Deductible VAT |
|
|
104 | 1,463 | 282 | 301 | 220 |
| 3. Taxes and the State Receivables |
|
|
79,511 | 74,002 | 61,132 | 17,211 | 1,910 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,139,055 | 2,014,644 | 1,919,360 | 1,850,136 | 1,956,573 |
| I. Long-term receivables |
|
|
130 | 130 | 130 | 334 | 227 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
130 | 130 | 130 | 334 | 227 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,554,162 | 1,496,020 | 1,437,909 | 1,345,916 | 1,255,398 |
| 1. Tangible fixed assets |
|
|
1,477,873 | 1,410,762 | 1,356,626 | 1,267,322 | 1,179,414 |
| - Cost |
|
|
9,401,145 | 9,426,996 | 9,475,880 | 9,482,712 | 9,489,647 |
| - Accumulated depreciation |
|
|
-7,923,272 | -8,016,234 | -8,119,255 | -8,215,391 | -8,310,233 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
76,289 | 85,258 | 81,284 | 78,594 | 75,984 |
| - Cost |
|
|
160,941 | 173,119 | 173,119 | 173,314 | 173,501 |
| - Accumulated depreciation |
|
|
-84,652 | -87,861 | -91,835 | -94,720 | -97,517 |
| III. Real Estate Investments |
|
|
4,020 | 3,792 | 3,564 | 3,337 | 3,109 |
| - Cost |
|
|
12,418 | 12,418 | 12,418 | 12,418 | 12,418 |
| - Accumulated depreciation |
|
|
-8,398 | -8,626 | -8,854 | -9,081 | -9,309 |
| IV. Long-term assets in progress |
|
|
47,126 | 40,830 | 10,769 | 6,867 | 11,171 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
47,126 | 40,830 | 10,769 | 6,867 | 11,171 |
| IV. Long-term financial investments |
|
|
320,406 | 271,072 | 275,401 | 271,114 | 474,436 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
229,213 | 229,878 | 234,388 | 230,101 | 233,422 |
| 3. Other investments in equity instruments |
|
|
43,750 | 43,750 | 43,750 | 43,750 | 43,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,556 | -2,556 | -2,736 | -2,736 | -2,736 |
| 5. Investments holding until maturity |
|
|
50,000 | | | | 200,000 |
| V. Total other long-term assets |
|
|
213,211 | 202,800 | 191,586 | 222,568 | 212,232 |
| 1. Long-term prepaid expenses |
|
|
207,187 | 196,490 | 185,948 | 218,678 | 209,241 |
| 2. Deferred income tax assets |
|
|
2,504 | 4,173 | 4,404 | 2,592 | 1,556 |
| 3. Other long-term assets |
|
|
3,520 | 2,137 | 1,235 | 1,297 | 1,435 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,559,762 | 7,139,539 | 6,552,672 | 7,275,155 | 7,465,707 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,017,336 | 1,825,736 | 1,267,535 | 2,187,612 | 2,299,022 |
| I. Current liabilities |
|
|
1,900,329 | 1,703,946 | 1,154,791 | 2,062,137 | 2,174,554 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
27,003 | 109,637 | 66,811 | 51,224 | 17,999 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
417,874 | 463,977 | 305,720 | 438,070 | 338,768 |
| 4. Advances from customers |
|
|
16,537 | 32,175 | 14,298 | 16,493 | 19,130 |
| 5. Taxes and other payables to the State Budget |
|
|
549,734 | 392,641 | 211,603 | 484,752 | 563,880 |
| 6. Payables to employees |
|
|
135,535 | 164,696 | 73,863 | 116,252 | 138,613 |
| 7. Short-term accrued expenses |
|
|
389,912 | 192,047 | 176,087 | 245,599 | 339,371 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
396 | | 769 | 96 | 417 |
| 11. Other short-term payables |
|
|
301,275 | 258,385 | 246,498 | 644,687 | 646,310 |
| 12. Provision for short term payables |
|
|
1,927 | 2,586 | 2,046 | 2,106 | 2,165 |
| 13. Bonus and welfare fund |
|
|
60,135 | 87,803 | 57,096 | 62,857 | 107,901 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
117,007 | 121,790 | 112,744 | 125,475 | 124,468 |
| 1. Long-term payables to sellers |
|
|
350 | 313 | 313 | 313 | 313 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
116,255 | 113,502 | 105,705 | 117,851 | 123,072 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 7,670 | 6,518 | 7,200 | 1,069 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
403 | 306 | 208 | 111 | 14 |
| B. OWNER'S EQUITY |
|
|
5,542,426 | 5,313,803 | 5,285,137 | 5,087,544 | 5,166,686 |
| I. ShareHolder's equity |
|
|
5,541,390 | 5,312,826 | 5,284,218 | 5,086,684 | 5,165,885 |
| 1. Owner's investment capital |
|
|
2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,544,268 | 1,544,268 | 1,544,268 | 1,540,866 | 1,540,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,760 | 11,698 | 11,671 | 11,625 | 11,534 |
| 11. After tax undistributed profit |
|
|
1,010,265 | 764,818 | 754,068 | 556,364 | 624,181 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
732,060 | 429,390 | 759,305 | 407,752 | 351,385 |
| - Profit after tax undistributed this period |
|
|
278,205 | 335,429 | -5,236 | 148,612 | 272,795 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
657,097 | 674,041 | 656,210 | 659,829 | 671,305 |
| II. Funding resources and other funds |
|
|
1,036 | 977 | 918 | 860 | 801 |
| 1. Funding resources |
|
|
420 | 420 | 420 | 420 | 420 |
| 2. Funding resources that form fixed assets |
|
|
616 | 557 | 498 | 440 | 381 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,559,762 | 7,139,539 | 6,552,672 | 7,275,155 | 7,465,707 |
There is no report.
|
|