|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,032,219 | 4,576,118 | 4,843,821 | 4,770,220 | 5,006,778 |
 | I. Cash and cash equivalents |
|
|
144,457 | 116,749 | 258,226 | 84,822 | 186,591 |
 | 1. Cash in hand |
|
|
144,457 | 116,749 | 258,226 | 84,822 | 186,591 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
2,360,005 | 2,514,487 | 2,544,408 | 2,679,000 | 2,729,000 |
 | 1. Short-term securities investments |
|
|
6,403 | 6,403 | 6,403 | | 2,729,000 |
 | 2. Other short term investments |
|
|
2,355,000 | 2,510,000 | 2,539,000 | 2,679,000 | |
 | 3. Provision for short-term investments |
|
|
-1,398 | -1,916 | -994 | | |
 | III. Short-term receivables |
|
|
696,516 | 700,347 | 630,725 | 624,643 | 688,995 |
 | 1. Trade accounts receivable |
|
|
553,627 | 569,310 | 539,680 | 431,981 | 492,024 |
 | 2. Prepayments to suppliers |
|
|
8,760 | 16,061 | 51,065 | 84,742 | 63,866 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
174,428 | 156,148 | 81,635 | 149,938 | 175,468 |
 | 7. Provision for doubtful debts |
|
|
-40,299 | -41,171 | -41,655 | -42,019 | -42,362 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
831,241 | 1,244,535 | 1,410,463 | 1,381,755 | 1,402,191 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
96,546 | 102,154 | 106,836 | 114,117 | 123,988 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
5,717 | 8,347 | 12,890 | 14,717 | 12,455 |
 | 6. Other taxes receivables |
|
|
| 484 | | | 524 |
 | 7. Other current assets |
|
|
728,977 | 1,133,549 | 1,290,737 | 1,252,921 | 1,265,224 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
121,051 | 82,307 | 271,256 | 97,294 | 100,228 |
 | I. Long-term accounts receivable |
|
|
14,697 | 15,095 | 15,592 | 15,206 | 21,775 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
14,697 | 15,095 | 15,592 | 15,206 | 21,775 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,643 | 5,054 | 4,611 | 6,337 | 5,863 |
 | 1. Tangible fixed assets |
|
|
2,636 | 2,380 | 2,269 | 4,312 | 4,145 |
 | - Cost |
|
|
12,810 | 12,885 | 13,095 | 15,353 | 14,597 |
 | - Accumulated depreciation |
|
|
-10,174 | -10,506 | -10,826 | -11,041 | -10,452 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,007 | 2,674 | 2,342 | 2,024 | 1,718 |
 | - Cost |
|
|
7,172 | 7,172 | 7,172 | 7,172 | 7,172 |
 | - Accumulated depreciation |
|
|
-4,165 | -4,498 | -4,830 | -5,147 | -5,454 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
51,990 | 1,990 | 171,990 | 1,990 | 1,990 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
51,990 | 1,990 | 171,990 | 1,990 | 1,990 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
48,721 | 60,168 | 79,064 | 73,761 | 70,601 |
 | 1. Long-term prepayments |
|
|
48,721 | 60,168 | 79,064 | 73,761 | 70,601 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,153,270 | 4,658,425 | 5,115,078 | 4,867,514 | 5,107,006 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,037,128 | 3,581,411 | 4,006,088 | 3,749,809 | 3,973,197 |
 | I. Current liabilities |
|
|
963,714 | 997,281 | 1,231,277 | 1,026,773 | 1,214,710 |
 | 1. Short-term loans and borrowings |
|
|
| | 200,000 | 200,000 | 200,000 |
 | 2. Trade payables |
|
|
676,091 | 715,931 | 687,706 | 525,924 | 666,681 |
 | 3. Advances from customers |
|
|
97,499 | 92,413 | 116,974 | 86,409 | 84,208 |
 | 4. Statutory obligations |
|
|
20,445 | 14,290 | 21,289 | 21,710 | 28,685 |
 | 5. Payables to employees |
|
|
38,212 | 56,691 | 95,507 | 70,557 | 80,511 |
 | 6. Accrued expenses |
|
|
107 | 116 | 1,270 | 21 | 27 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
131,467 | 117,956 | 109,800 | 122,174 | 154,625 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
30,402 | 31,340 | 30,205 | 29,690 | 23,573 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
30,402 | 31,340 | 30,205 | 29,690 | 23,573 |
 | III. Other liabilities |
|
|
107 | 116 | 1,270 | 21 | 27 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,042,906 | 2,552,674 | 2,743,337 | 2,693,325 | 2,734,886 |
 | 1. Unearned premium reserves |
|
|
1,471,682 | 1,511,428 | 1,507,239 | 1,558,885 | 1,670,665 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
442,406 | 932,684 | 1,121,965 | 1,015,542 | 939,925 |
 | 4. Catastrophe reserves |
|
|
128,818 | 108,563 | 114,132 | 118,898 | 124,296 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,116,141 | 1,077,014 | 1,108,990 | 1,117,704 | 1,133,809 |
 | I. Owners' equity |
|
|
1,115,061 | 1,075,934 | 1,107,913 | 1,116,909 | 1,133,054 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
16,285 | 15,340 | 15,909 | 16,358 | 17,166 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
98,776 | 60,594 | 92,004 | 100,551 | 115,889 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
1,080 | 1,080 | 1,077 | 795 | 755 |
 | 1. Bonus and welfare fund |
|
|
1,080 | 1,080 | 1,077 | 795 | 755 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,153,270 | 4,658,425 | 5,115,078 | 4,867,514 | 5,107,006 |
There is no report.
|
|