|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
3,027,822 | 3,142,196 | 3,411,737 | 3,741,625 | 3,839,726 |
| I. Cash and cash equivalents |
|
|
754,815 | 405,051 | 223,501 | 199,251 | 229,805 |
| 1. Cash in hand |
|
|
454,815 | 155,051 | 103,501 | 179,251 | 229,805 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
300,000 | 250,000 | 120,000 | 20,000 | |
| II. Short-term investments |
|
|
498,718 | 983,292 | 1,274,680 | 1,306,731 | 2,106,971 |
| 1. Short-term securities investments |
|
|
501,173 | 986,051 | 1,277,403 | 1,309,403 | 2,109,403 |
| 2. Other short term investments |
|
|
| | | | |
| 3. Provision for short-term investments |
|
|
-2,455 | -2,759 | -2,723 | -2,672 | -2,432 |
| III. Short-term receivables |
|
|
945,510 | 937,289 | 1,084,703 | 1,329,942 | 605,544 |
| 1. Trade accounts receivable |
|
|
734,331 | 715,745 | 845,815 | 1,290,711 | 501,389 |
| 2. Prepayments to suppliers |
|
|
10,957 | 9,595 | 12,269 | 9,440 | 7,082 |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
241,479 | 253,748 | 268,869 | 70,314 | 137,201 |
| 7. Provision for doubtful debts |
|
|
-41,257 | -41,800 | -42,251 | -40,523 | -40,128 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
828,779 | 816,565 | 828,853 | 905,702 | 897,406 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
59,520 | 53,449 | 57,377 | 68,040 | 78,994 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
2,844 | 2,425 | 1,906 | 5,371 | 3,881 |
| 6. Other taxes receivables |
|
|
6,150 | 4,461 | 2,776 | 2,538 | |
| 7. Other current assets |
|
|
760,266 | 756,231 | 766,794 | 829,752 | 814,530 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
792,752 | 691,035 | 394,462 | 256,077 | 261,832 |
| I. Long-term accounts receivable |
|
|
13,058 | 13,175 | 13,205 | 13,557 | 13,809 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
13,058 | 13,175 | 13,205 | 13,557 | 13,809 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,923 | 6,695 | 6,157 | 6,147 | 6,258 |
| 1. Tangible fixed assets |
|
|
3,854 | 3,891 | 3,642 | 3,303 | 2,924 |
| - Cost |
|
|
22,289 | 22,524 | 22,671 | 12,210 | 12,836 |
| - Accumulated depreciation |
|
|
-18,435 | -18,633 | -19,029 | -8,907 | -9,912 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,069 | 2,804 | 2,516 | 2,843 | 3,335 |
| - Cost |
|
|
7,065 | 7,065 | 7,065 | 6,980 | 7,172 |
| - Accumulated depreciation |
|
|
-3,995 | -4,260 | -4,549 | -4,137 | -3,837 |
| 4. Construction in progress |
|
|
| | | | |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
748,439 | 621,371 | 330,303 | 201,990 | 201,990 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
| 3. Other long-term investments |
|
|
748,439 | 621,371 | 330,303 | 201,990 | 201,990 |
| 4. Provision for long-term investments |
|
|
| | | | |
| V. Other long-term assets |
|
|
24,332 | 49,794 | 44,797 | 34,384 | 39,775 |
| 1. Long-term prepayments |
|
|
24,332 | 49,794 | 44,797 | 34,384 | 39,775 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,820,574 | 3,833,231 | 3,806,199 | 3,997,702 | 4,101,558 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,743,452 | 2,753,092 | 2,719,870 | 2,894,144 | 2,995,582 |
| I. Current liabilities |
|
|
758,032 | 813,415 | 788,060 | 867,219 | 956,411 |
| 1. Short-term loans and borrowings |
|
|
| | | | |
| 2. Trade payables |
|
|
575,959 | 593,242 | 553,693 | 610,028 | 664,059 |
| 3. Advances from customers |
|
|
5,696 | 4,814 | 5,640 | 5,293 | 90,139 |
| 4. Statutory obligations |
|
|
12,932 | 7,892 | 9,441 | 15,992 | 18,892 |
| 5. Payables to employees |
|
|
23,645 | 53,158 | 53,382 | 76,382 | 23,365 |
| 6. Accrued expenses |
|
|
99 | 105 | 252 | 107 | 111 |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
139,800 | 154,309 | 165,905 | 159,524 | 159,957 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
57,753 | 83,660 | 84,138 | 103,086 | 23,113 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
57,753 | 83,660 | 84,138 | 103,086 | 23,113 |
| III. Other liabilities |
|
|
99 | 105 | 252 | 107 | 111 |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
1,927,569 | 1,855,911 | 1,847,420 | 1,923,732 | 2,015,947 |
| 1. Unearned premium reserves |
|
|
1,212,304 | 1,194,307 | 1,225,634 | 1,339,031 | 1,408,338 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
608,240 | 551,332 | 508,581 | 466,050 | 484,208 |
| 4. Catastrophe reserves |
|
|
107,024 | 110,271 | 113,204 | 118,651 | 123,401 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
1,077,122 | 1,080,140 | 1,086,329 | 1,103,558 | 1,105,976 |
| I. Owners' equity |
|
|
1,077,113 | 1,079,411 | 1,085,641 | 1,102,870 | 1,105,288 |
| 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 2. Share premium |
|
|
| | | | |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
| | | | |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
| | | | |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
14,313 | 14,464 | 14,775 | 15,637 | 15,340 |
| 10. Other funds belonging to owners’ equity |
|
|
| | | | |
| 11. Undistributed earnings |
|
|
62,800 | 64,947 | 70,866 | 87,233 | 89,948 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
9 | 729 | 688 | 688 | 688 |
| 1. Bonus and welfare fund |
|
|
9 | 729 | 688 | 688 | 688 |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
3,820,574 | 3,833,231 | 3,806,199 | 3,997,702 | 4,101,558 |
There is no report.
|
|