|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
3,839,726 | 4,032,219 | 4,576,118 | 4,843,821 | 4,770,220 |
 | I. Cash and cash equivalents |
|
|
229,805 | 144,457 | 116,749 | 258,226 | 84,822 |
 | 1. Cash in hand |
|
|
229,805 | 144,457 | 116,749 | 258,226 | 84,822 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
2,106,971 | 2,360,005 | 2,514,487 | 2,544,408 | 2,679,000 |
 | 1. Short-term securities investments |
|
|
2,109,403 | 6,403 | 6,403 | 6,403 | |
 | 2. Other short term investments |
|
|
| 2,355,000 | 2,510,000 | 2,539,000 | 2,679,000 |
 | 3. Provision for short-term investments |
|
|
-2,432 | -1,398 | -1,916 | -994 | |
 | III. Short-term receivables |
|
|
605,544 | 696,516 | 700,347 | 630,725 | 624,643 |
 | 1. Trade accounts receivable |
|
|
501,389 | 553,627 | 569,310 | 539,680 | 431,981 |
 | 2. Prepayments to suppliers |
|
|
7,082 | 8,760 | 16,061 | 51,065 | 84,742 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
137,201 | 174,428 | 156,148 | 81,635 | 149,938 |
 | 7. Provision for doubtful debts |
|
|
-40,128 | -40,299 | -41,171 | -41,655 | -42,019 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
897,406 | 831,241 | 1,244,535 | 1,410,463 | 1,381,755 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
78,994 | 96,546 | 102,154 | 106,836 | 114,117 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
3,881 | 5,717 | 8,347 | 12,890 | 14,717 |
 | 6. Other taxes receivables |
|
|
| | 484 | | |
 | 7. Other current assets |
|
|
814,530 | 728,977 | 1,133,549 | 1,290,737 | 1,252,921 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
261,832 | 121,051 | 82,307 | 271,256 | 97,294 |
 | I. Long-term accounts receivable |
|
|
13,809 | 14,697 | 15,095 | 15,592 | 15,206 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
13,809 | 14,697 | 15,095 | 15,592 | 15,206 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,258 | 5,643 | 5,054 | 4,611 | 6,337 |
 | 1. Tangible fixed assets |
|
|
2,924 | 2,636 | 2,380 | 2,269 | 4,312 |
 | - Cost |
|
|
12,836 | 12,810 | 12,885 | 13,095 | 15,353 |
 | - Accumulated depreciation |
|
|
-9,912 | -10,174 | -10,506 | -10,826 | -11,041 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,335 | 3,007 | 2,674 | 2,342 | 2,024 |
 | - Cost |
|
|
7,172 | 7,172 | 7,172 | 7,172 | 7,172 |
 | - Accumulated depreciation |
|
|
-3,837 | -4,165 | -4,498 | -4,830 | -5,147 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
201,990 | 51,990 | 1,990 | 171,990 | 1,990 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
201,990 | 51,990 | 1,990 | 171,990 | 1,990 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
39,775 | 48,721 | 60,168 | 79,064 | 73,761 |
 | 1. Long-term prepayments |
|
|
39,775 | 48,721 | 60,168 | 79,064 | 73,761 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,101,558 | 4,153,270 | 4,658,425 | 5,115,078 | 4,867,514 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,995,582 | 3,037,128 | 3,581,411 | 4,006,088 | 3,749,809 |
 | I. Current liabilities |
|
|
956,411 | 963,714 | 997,281 | 1,231,277 | 1,026,773 |
 | 1. Short-term loans and borrowings |
|
|
| | | 200,000 | 200,000 |
 | 2. Trade payables |
|
|
664,059 | 676,091 | 715,931 | 687,706 | 525,924 |
 | 3. Advances from customers |
|
|
90,139 | 97,499 | 92,413 | 116,974 | 86,409 |
 | 4. Statutory obligations |
|
|
18,892 | 20,445 | 14,290 | 21,289 | 21,710 |
 | 5. Payables to employees |
|
|
23,365 | 38,212 | 56,691 | 95,507 | 70,557 |
 | 6. Accrued expenses |
|
|
111 | 107 | 116 | 1,270 | 21 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
159,957 | 131,467 | 117,956 | 109,800 | 122,174 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
23,113 | 30,402 | 31,340 | 30,205 | 29,690 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
23,113 | 30,402 | 31,340 | 30,205 | 29,690 |
 | III. Other liabilities |
|
|
111 | 107 | 116 | 1,270 | 21 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,015,947 | 2,042,906 | 2,552,674 | 2,743,337 | 2,693,325 |
 | 1. Unearned premium reserves |
|
|
1,408,338 | 1,471,682 | 1,511,428 | 1,507,239 | 1,558,885 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
484,208 | 442,406 | 932,684 | 1,121,965 | 1,015,542 |
 | 4. Catastrophe reserves |
|
|
123,401 | 128,818 | 108,563 | 114,132 | 118,898 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,105,976 | 1,116,141 | 1,077,014 | 1,108,990 | 1,117,704 |
 | I. Owners' equity |
|
|
1,105,288 | 1,115,061 | 1,075,934 | 1,107,913 | 1,116,909 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
15,340 | 16,285 | 15,340 | 15,909 | 16,358 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
89,948 | 98,776 | 60,594 | 92,004 | 100,551 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
688 | 1,080 | 1,080 | 1,077 | 795 |
 | 1. Bonus and welfare fund |
|
|
688 | 1,080 | 1,080 | 1,077 | 795 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,101,558 | 4,153,270 | 4,658,425 | 5,115,078 | 4,867,514 |
There is no report.
|
|