|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,465,223 | 1,409,402 | 1,491,192 | 1,559,784 | 1,519,215 |
 | I. Cash and cash equivalents |
|
|
86,172 | 66,101 | 98,719 | 75,015 | 129,657 |
 | 1. Cash |
|
|
86,172 | 66,101 | 98,719 | 75,015 | 129,657 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 20,000 | 20,000 | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 20,000 | 20,000 | 20,000 |
 | III. Short-term receivables |
|
|
266,102 | 283,376 | 261,615 | 353,875 | 357,461 |
 | 1. Short-term receivables of customers |
|
|
256,315 | 281,907 | 269,644 | 370,235 | 361,076 |
 | 2. Prepayments to suppliers |
|
|
22,567 | 19,656 | | 7,486 | 20,153 |
 | 3. Short-term intercompany receivables |
|
|
| | 10,368 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,228 | 5,896 | 5,720 | 6,032 | 6,110 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,009 | -24,083 | -24,118 | -29,879 | -29,879 |
 | IV. Inventories |
|
|
1,008,491 | 953,255 | 999,593 | 1,001,202 | 898,896 |
 | 1. Inventories |
|
|
1,008,491 | 953,255 | 999,593 | 1,001,202 | 898,896 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
104,458 | 106,670 | 111,265 | 109,691 | 113,201 |
 | 1. Short-term prepaid expenses |
|
|
283 | 347 | 1,401 | 1,808 | 2,213 |
 | 2. Deductible VAT |
|
|
104,161 | 106,285 | 109,823 | 107,869 | 110,974 |
 | 3. Taxes and the State Receivables |
|
|
14 | 38 | 41 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
253,708 | 260,438 | 264,217 | 261,246 | 256,517 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
233,344 | 235,269 | 239,727 | 232,470 | 227,347 |
 | 1. Tangible fixed assets |
|
|
189,259 | 191,676 | 196,627 | 189,863 | 185,232 |
 | - Cost |
|
|
692,952 | 702,946 | 715,574 | 716,229 | 718,853 |
 | - Accumulated depreciation |
|
|
-503,693 | -511,269 | -518,947 | -526,367 | -533,621 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,086 | 43,593 | 43,100 | 42,607 | 42,115 |
 | - Cost |
|
|
72,582 | 72,582 | 72,582 | 72,582 | 72,582 |
 | - Accumulated depreciation |
|
|
-28,497 | -28,989 | -29,482 | -29,975 | -30,467 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,414 | 10,330 | 6,328 | 6,095 | 6,622 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,414 | 10,330 | 6,328 | 6,095 | 6,622 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,600 | 3,600 | 3,600 | 3,600 | 3,600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,600 | -3,600 | -3,600 | -3,600 | -3,600 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | V. Total other long-term assets |
|
|
10,950 | 13,839 | 17,162 | 21,681 | 22,548 |
 | 1. Long-term prepaid expenses |
|
|
9,246 | 12,913 | 16,238 | 20,994 | 21,840 |
 | 2. Deferred income tax assets |
|
|
1,704 | 926 | 925 | 687 | 707 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,718,931 | 1,669,840 | 1,755,409 | 1,821,030 | 1,775,732 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
911,380 | 860,161 | 942,911 | 1,002,066 | 942,865 |
 | I. Current liabilities |
|
|
911,380 | 860,161 | 942,911 | 1,002,066 | 942,865 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
738,834 | 736,750 | 791,932 | 800,379 | 762,659 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
124,587 | 75,467 | 97,650 | 155,302 | 112,714 |
 | 4. Advances from customers |
|
|
17,946 | 27,644 | 32,278 | 21,266 | 34,601 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,119 | 1,897 | 1,144 | 2,624 | 4,454 |
 | 6. Payables to employees |
|
|
18,931 | 9,669 | 10,649 | 13,338 | 18,420 |
 | 7. Short-term accrued expenses |
|
|
4,798 | 4,627 | 3,954 | 3,655 | 4,076 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,146 | 4,088 | 5,284 | 5,482 | 5,921 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19 | 19 | 19 | 19 | 19 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
807,551 | 809,679 | 812,498 | 818,964 | 832,866 |
 | I. ShareHolder's equity |
|
|
807,551 | 809,679 | 812,498 | 818,964 | 832,866 |
 | 1. Owner's investment capital |
|
|
501,590 | 501,590 | 501,590 | 501,590 | 501,590 |
 | 2. Share capital surplus |
|
|
15,520 | 15,520 | 15,520 | 15,520 | 15,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,880 | 14,880 | 14,880 | 14,880 | 14,880 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
275,560 | 277,688 | 280,507 | 286,974 | 300,875 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
267,151 | 267,151 | 277,916 | 277,916 | 277,916 |
 | - Profit after tax undistributed this period |
|
|
8,409 | 10,537 | 2,591 | 9,057 | 22,959 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,718,931 | 1,669,840 | 1,755,409 | 1,821,030 | 1,775,732 |
There is no report.
|
|