|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,511,985 | 1,483,071 | 1,433,256 | 1,505,383 | 1,465,223 |
| I. Cash and cash equivalents |
|
|
73,173 | 71,092 | 49,991 | 93,987 | 86,172 |
| 1. Cash |
|
|
73,173 | 71,092 | 49,991 | 93,987 | 86,172 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
173,709 | 221,843 | 193,613 | 265,909 | 266,102 |
| 1. Short-term receivables of customers |
|
|
175,216 | 227,929 | 199,810 | 263,269 | 256,315 |
| 2. Prepayments to suppliers |
|
|
11,570 | 7,200 | 7,159 | 15,908 | 22,567 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,328 | 5,344 | 5,287 | 5,742 | 6,228 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,405 | -18,630 | -18,642 | -19,009 | -19,009 |
| IV. Inventories |
|
|
1,171,829 | 1,093,060 | 1,091,113 | 1,043,961 | 1,008,491 |
| 1. Inventories |
|
|
1,171,829 | 1,093,060 | 1,091,113 | 1,043,961 | 1,008,491 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
93,273 | 97,076 | 98,539 | 101,526 | 104,458 |
| 1. Short-term prepaid expenses |
|
|
471 | 440 | 343 | 319 | 283 |
| 2. Deductible VAT |
|
|
92,787 | 96,394 | 98,181 | 101,193 | 104,161 |
| 3. Taxes and the State Receivables |
|
|
15 | 242 | 15 | 14 | 14 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
257,519 | 268,266 | 260,875 | 253,204 | 253,708 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
239,744 | 249,707 | 244,831 | 237,302 | 233,344 |
| 1. Tangible fixed assets |
|
|
193,688 | 204,143 | 199,760 | 192,724 | 189,259 |
| - Cost |
|
|
667,461 | 685,165 | 688,297 | 688,813 | 692,952 |
| - Accumulated depreciation |
|
|
-473,774 | -481,021 | -488,537 | -496,089 | -503,693 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
46,056 | 45,564 | 45,071 | 44,578 | 44,086 |
| - Cost |
|
|
72,582 | 72,582 | 72,582 | 72,582 | 72,582 |
| - Accumulated depreciation |
|
|
-26,526 | -27,018 | -27,511 | -28,004 | -28,497 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,095 | 6,095 | 6,314 | 6,314 | 8,414 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,095 | 6,095 | 6,314 | 6,314 | 8,414 |
| IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,600 | 3,600 | 3,600 | 3,600 | 3,600 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,600 | -3,600 | -3,600 | -3,600 | -3,600 |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
10,680 | 11,464 | 8,731 | 8,589 | 10,950 |
| 1. Long-term prepaid expenses |
|
|
8,315 | 7,780 | 7,027 | 6,885 | 9,246 |
| 2. Deferred income tax assets |
|
|
2,364 | 3,684 | 1,703 | 1,704 | 1,704 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,769,504 | 1,751,337 | 1,694,131 | 1,758,587 | 1,718,931 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
969,468 | 950,072 | 892,714 | 954,390 | 911,380 |
| I. Current liabilities |
|
|
969,468 | 950,072 | 892,714 | 954,390 | 911,380 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
837,974 | 802,991 | 764,619 | 737,443 | 738,834 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
89,021 | 93,763 | 79,147 | 153,082 | 124,587 |
| 4. Advances from customers |
|
|
15,342 | 17,842 | 20,777 | 26,900 | 17,946 |
| 5. Taxes and other payables to the State Budget |
|
|
3,250 | 4,701 | 1,465 | 1,626 | 2,119 |
| 6. Payables to employees |
|
|
10,290 | 16,690 | 15,045 | 20,165 | 18,931 |
| 7. Short-term accrued expenses |
|
|
9,092 | 10,034 | 6,912 | 10,319 | 4,798 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,480 | 4,031 | 4,730 | 4,835 | 4,146 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
19 | 19 | 19 | 19 | 19 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
800,035 | 801,265 | 801,416 | 804,197 | 807,551 |
| I. ShareHolder's equity |
|
|
800,035 | 801,265 | 801,416 | 804,197 | 807,551 |
| 1. Owner's investment capital |
|
|
501,590 | 501,590 | 501,590 | 501,590 | 501,590 |
| 2. Share capital surplus |
|
|
15,520 | 15,520 | 15,520 | 15,520 | 15,520 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,880 | 14,880 | 14,880 | 14,880 | 14,880 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
268,045 | 269,275 | 269,426 | 272,206 | 275,560 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
257,298 | 257,298 | 267,151 | 267,151 | 267,151 |
| - Profit after tax undistributed this period |
|
|
10,746 | 11,976 | 2,275 | 5,055 | 8,409 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,769,504 | 1,751,337 | 1,694,131 | 1,758,587 | 1,718,931 |
There is no report.
|
|