|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,132,298 | 4,384,819 | 4,289,965 | 4,099,545 | 4,119,961 |
 | I. Cash and cash equivalents |
|
|
66,882 | 31,238 | 141,916 | 73,699 | 155,330 |
 | 1. Cash |
|
|
66,882 | 30,238 | 141,916 | 73,699 | 155,330 |
 | 2. Cash equivalents |
|
|
| 1,000 | | | |
 | II. Short-term financial investments |
|
|
1,834,500 | 2,135,500 | 1,872,500 | 1,814,850 | 2,048,350 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,834,500 | 2,135,500 | 1,872,500 | 1,814,850 | 2,048,350 |
 | III. Short-term receivables |
|
|
1,079,510 | 933,335 | 1,123,199 | 1,151,754 | 931,966 |
 | 1. Short-term receivables of customers |
|
|
723,795 | 554,887 | 736,169 | 783,535 | 667,211 |
 | 2. Prepayments to suppliers |
|
|
18,994 | 26,929 | 25,083 | 27,688 | 31,349 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
115,551 | 115,501 | 115,421 | 115,421 | 257,898 |
 | 6. Other short-term receivables |
|
|
278,287 | 293,365 | 309,138 | 312,071 | 177,987 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57,118 | -57,347 | -62,612 | -86,961 | -202,479 |
 | IV. Inventories |
|
|
1,134,504 | 1,256,209 | 1,128,424 | 1,037,944 | 967,637 |
 | 1. Inventories |
|
|
1,170,522 | 1,295,084 | 1,161,710 | 1,079,934 | 1,002,380 |
 | 2. Provision for decline in value of inventories |
|
|
-36,018 | -38,875 | -33,286 | -41,990 | -34,743 |
 | V. Other current assets |
|
|
16,902 | 28,536 | 23,926 | 21,298 | 16,678 |
 | 1. Short-term prepaid expenses |
|
|
14,936 | 22,848 | 21,285 | 19,107 | 14,377 |
 | 2. Deductible VAT |
|
|
1,786 | 5,463 | 2,042 | 2,093 | 2,198 |
 | 3. Taxes and the State Receivables |
|
|
180 | 226 | 599 | 97 | 103 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,389,790 | 1,315,491 | 1,309,832 | 1,444,034 | 1,519,853 |
 | I. Long-term receivables |
|
|
164,158 | 177,608 | 186,624 | 187,132 | 145,662 |
 | 1. Long-term customer's receivables |
|
|
| 6,398 | 9,885 | 4,853 | 3,825 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
142,526 | 142,526 | 142,526 | 39,753 | |
 | 5. Other long-term receivables |
|
|
21,632 | 28,684 | 34,213 | 142,526 | 141,836 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
404,977 | 414,949 | 403,957 | 392,898 | 374,278 |
 | 1. Tangible fixed assets |
|
|
393,162 | 387,278 | 375,810 | 364,444 | 347,327 |
 | - Cost |
|
|
1,072,429 | 1,090,579 | 1,099,578 | 1,110,396 | 1,113,044 |
 | - Accumulated depreciation |
|
|
-679,267 | -703,301 | -723,769 | -745,951 | -765,717 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,815 | 27,670 | 28,147 | 28,454 | 26,951 |
 | - Cost |
|
|
34,505 | 51,860 | 53,883 | 55,807 | 55,967 |
 | - Accumulated depreciation |
|
|
-22,690 | -24,190 | -25,736 | -27,353 | -29,016 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,542 | 5,270 | 5,130 | 3,141 | 3,048 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,542 | 5,270 | 5,130 | 3,141 | 3,048 |
 | IV. Long-term financial investments |
|
|
601,080 | 525,080 | 525,230 | 673,230 | 780,329 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
405,880 | 405,880 | 406,030 | 406,030 | 406,129 |
 | 3. Other investments in equity instruments |
|
|
119,200 | 119,200 | 119,200 | 119,200 | 119,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
76,000 | | | 148,000 | 255,000 |
 | V. Total other long-term assets |
|
|
198,032 | 192,584 | 188,891 | 187,633 | 216,537 |
 | 1. Long-term prepaid expenses |
|
|
187,035 | 183,894 | 180,779 | 179,175 | 176,138 |
 | 2. Deferred income tax assets |
|
|
10,997 | 8,691 | 8,112 | 8,458 | 40,398 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,522,088 | 5,700,310 | 5,599,797 | 5,543,579 | 5,639,814 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,348,532 | 1,445,621 | 1,523,560 | 1,336,921 | 1,463,640 |
 | I. Current liabilities |
|
|
1,333,512 | 1,429,700 | 1,508,475 | 1,325,324 | 1,450,830 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
706,567 | 953,162 | 768,049 | 646,174 | 728,009 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
263,319 | 268,410 | 255,265 | 269,544 | 318,315 |
 | 4. Advances from customers |
|
|
174,455 | 114,475 | 155,053 | 113,542 | 135,686 |
 | 5. Taxes and other payables to the State Budget |
|
|
66,382 | 19,029 | 76,552 | 124,588 | 76,188 |
 | 6. Payables to employees |
|
|
72,998 | 15,389 | 16,962 | 16,266 | 82,022 |
 | 7. Short-term accrued expenses |
|
|
22,406 | 34,693 | 25,222 | 70,750 | 30,577 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,403 | 1,050 | 1,267 | 1,104 | 1,070 |
 | 11. Other short-term payables |
|
|
2,308 | 2,876 | 124,155 | 4,232 | 3,015 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,674 | 20,617 | 85,950 | 79,124 | 75,949 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,021 | 15,921 | 15,085 | 11,597 | 12,810 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
14,267 | 15,167 | 14,897 | 11,597 | 12,810 |
 | 11. Long-term unrealized revenue |
|
|
754 | 754 | 188 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,173,556 | 4,254,689 | 4,076,238 | 4,206,659 | 4,176,174 |
 | I. ShareHolder's equity |
|
|
4,173,556 | 4,254,689 | 4,076,238 | 4,206,659 | 4,176,174 |
 | 1. Owner's investment capital |
|
|
1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 |
 | 2. Share capital surplus |
|
|
1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35,503 | 35,216 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,211,433 | 1,292,852 | 1,149,617 | 1,280,038 | 1,249,553 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
774,714 | 1,211,433 | 950,068 | 950,068 | 829,438 |
 | - Profit after tax undistributed this period |
|
|
436,718 | 81,420 | 199,548 | 329,969 | 420,115 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,522,088 | 5,700,310 | 5,599,797 | 5,543,579 | 5,639,814 |
There is no report.
|
|