|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
307,111 | 317,778 | 337,194 | 316,522 | 311,178 |
 | I. Cash and cash equivalents |
|
|
26,946 | 10,900 | 8,747 | 5,366 | 20,007 |
 | 1. Cash |
|
|
26,946 | 10,900 | 8,747 | 5,366 | 20,007 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
26,683 | 8,377 | 2,000 | 5,000 | 7,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,683 | 8,377 | 2,000 | 5,000 | 7,000 |
 | III. Short-term receivables |
|
|
136,844 | 176,640 | 189,722 | 160,529 | 148,783 |
 | 1. Short-term receivables of customers |
|
|
127,189 | 155,010 | 157,141 | 143,235 | 124,468 |
 | 2. Prepayments to suppliers |
|
|
10,554 | 20,747 | 31,124 | 17,350 | 20,526 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,182 | 3,964 | 3,774 | 2,262 | 6,107 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,081 | -3,081 | -2,318 | -2,318 | -2,318 |
 | IV. Inventories |
|
|
83,797 | 89,046 | 101,553 | 104,707 | 108,363 |
 | 1. Inventories |
|
|
83,797 | 89,046 | 101,553 | 104,707 | 108,363 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
32,840 | 32,814 | 35,171 | 40,920 | 27,025 |
 | 1. Short-term prepaid expenses |
|
|
3,501 | 3,834 | 3,785 | 4,101 | 4,346 |
 | 2. Deductible VAT |
|
|
29,328 | 28,897 | 31,315 | 35,412 | 21,833 |
 | 3. Taxes and the State Receivables |
|
|
11 | 82 | 71 | 1,407 | 847 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
302,775 | 301,103 | 301,496 | 307,179 | 311,349 |
 | I. Long-term receivables |
|
|
353 | 228 | 238 | 238 | 228 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
353 | 228 | 238 | 238 | 228 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
263,172 | 292,303 | 292,625 | 298,550 | 302,368 |
 | 1. Tangible fixed assets |
|
|
202,300 | 232,655 | 234,201 | 240,980 | 244,434 |
 | - Cost |
|
|
301,290 | 336,680 | 344,631 | 357,983 | 368,541 |
 | - Accumulated depreciation |
|
|
-98,990 | -104,025 | -110,430 | -117,003 | -124,107 |
 | 2. Fixed assets of financial leasing |
|
|
60,872 | 59,648 | 58,424 | 57,201 | 57,583 |
 | - Cost |
|
|
66,836 | 66,836 | 66,836 | 66,836 | 68,455 |
 | - Accumulated depreciation |
|
|
-5,965 | -7,188 | -8,412 | -9,635 | -10,872 |
 | 3. Intangible fixed assets |
|
|
| | | 370 | 351 |
 | - Cost |
|
|
70 | 70 | 70 | 440 | 440 |
 | - Accumulated depreciation |
|
|
-70 | -70 | -70 | -71 | -89 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31,226 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,226 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,023 | 8,572 | 8,633 | 8,390 | 8,753 |
 | 1. Long-term prepaid expenses |
|
|
8,023 | 8,572 | 8,633 | 8,390 | 8,753 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
609,885 | 618,881 | 638,690 | 623,701 | 622,527 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
424,968 | 436,186 | 454,170 | 436,345 | 433,113 |
 | I. Current liabilities |
|
|
303,978 | 316,575 | 336,787 | 313,561 | 310,943 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
257,622 | 249,165 | 263,172 | 239,771 | 258,539 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,907 | 47,541 | 56,496 | 60,887 | 46,434 |
 | 4. Advances from customers |
|
|
1,038 | 1,151 | 1,493 | 1,044 | 1,372 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,528 | 2,268 | 3,870 | 73 | |
 | 6. Payables to employees |
|
|
2,136 | 3,431 | 3,548 | 2,709 | 2,668 |
 | 7. Short-term accrued expenses |
|
|
3,039 | 5,645 | 7,895 | 8,341 | 1,777 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
707 | 7,374 | 313 | 736 | 153 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120,990 | 119,611 | 117,383 | 122,784 | 122,170 |
 | 1. Long-term payables to sellers |
|
|
8,752 | 8,760 | 12,915 | 23,023 | 27,557 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
112,238 | 110,850 | 104,468 | 99,761 | 94,613 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
184,917 | 182,696 | 184,520 | 187,356 | 189,414 |
 | I. ShareHolder's equity |
|
|
184,917 | 182,696 | 184,520 | 187,356 | 189,414 |
 | 1. Owner's investment capital |
|
|
142,999 | 142,999 | 142,999 | 142,999 | 142,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,416 | 8,416 | 8,416 | 8,416 | 8,416 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,502 | 31,280 | 33,105 | 35,940 | 37,999 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,638 | 22,488 | 22,488 | 22,488 | 35,820 |
 | - Profit after tax undistributed this period |
|
|
3,864 | 8,793 | 10,617 | 13,453 | 2,179 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
609,885 | 618,881 | 638,690 | 623,701 | 622,527 |
There is no report.
|
|