|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,490 | 44,297 | 41,267 | 39,432 | 40,749 |
 | I. Cash and cash equivalents |
|
|
2,021 | 5,645 | 1,810 | 1,761 | 1,803 |
 | 1. Cash |
|
|
2,021 | 3,645 | 1,810 | 1,761 | 1,803 |
 | 2. Cash equivalents |
|
|
| 2,000 | | | |
 | II. Short-term financial investments |
|
|
20,000 | 16,000 | 17,000 | 16,000 | 15,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 16,000 | 17,000 | 16,000 | 15,000 |
 | III. Short-term receivables |
|
|
5,431 | 4,261 | 4,886 | 4,840 | 6,627 |
 | 1. Short-term receivables of customers |
|
|
14,195 | 12,745 | 13,508 | 13,511 | 13,886 |
 | 2. Prepayments to suppliers |
|
|
1,232 | 1,735 | 1,693 | 1,645 | 2,887 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,051 | 5,596 | 5,500 | 5,465 | 5,635 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,047 | -15,816 | -15,816 | -15,781 | -15,781 |
 | IV. Inventories |
|
|
17,230 | 16,950 | 16,765 | 16,024 | 16,514 |
 | 1. Inventories |
|
|
21,692 | 22,149 | 21,860 | 21,531 | 21,810 |
 | 2. Provision for decline in value of inventories |
|
|
-4,461 | -5,199 | -5,096 | -5,507 | -5,296 |
 | V. Other current assets |
|
|
807 | 1,441 | 807 | 807 | 806 |
 | 1. Short-term prepaid expenses |
|
|
| 634 | | | |
 | 2. Deductible VAT |
|
|
| | | | -1 |
 | 3. Taxes and the State Receivables |
|
|
807 | 807 | 807 | 807 | 807 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
109,209 | 107,469 | 109,368 | 108,482 | 108,444 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,077 | 27,259 | 28,538 | 27,670 | 26,878 |
 | 1. Tangible fixed assets |
|
|
28,077 | 27,259 | 28,538 | 27,670 | 26,878 |
 | - Cost |
|
|
122,941 | 122,941 | 122,923 | 122,923 | 122,048 |
 | - Accumulated depreciation |
|
|
-94,864 | -95,682 | -94,384 | -95,253 | -95,170 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
278 | 278 | 278 | 278 | 278 |
 | - Accumulated depreciation |
|
|
-278 | -278 | -278 | -278 | -278 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 10 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 10 | | | |
 | IV. Long-term financial investments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,882 | 8,949 | 9,580 | 9,562 | 10,317 |
 | 1. Long-term prepaid expenses |
|
|
9,882 | 8,949 | 9,580 | 9,562 | 10,317 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
154,699 | 151,765 | 150,636 | 147,914 | 149,194 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,496 | 3,688 | 3,684 | 3,419 | 6,715 |
 | I. Current liabilities |
|
|
4,396 | 3,688 | 3,584 | 3,319 | 6,715 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,479 | 2,177 | 1,837 | 1,342 | 3,145 |
 | 4. Advances from customers |
|
|
155 | 71 | 105 | 84 | 1,852 |
 | 5. Taxes and other payables to the State Budget |
|
|
166 | 91 | 185 | 246 | 48 |
 | 6. Payables to employees |
|
|
571 | 485 | 485 | 969 | 564 |
 | 7. Short-term accrued expenses |
|
|
786 | 430 | 643 | 340 | 618 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
222 | 415 | 311 | 320 | 469 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100 | | 100 | 100 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100 | | 100 | 100 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,203 | 148,077 | 146,951 | 144,495 | 142,479 |
 | I. ShareHolder's equity |
|
|
150,203 | 148,077 | 146,951 | 144,495 | 142,479 |
 | 1. Owner's investment capital |
|
|
129,725 | 129,725 | 129,725 | 129,725 | 129,725 |
 | 2. Share capital surplus |
|
|
100 | 100 | 100 | 100 | 100 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
95,572 | 95,572 | 95,572 | 95,572 | 95,572 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-75,193 | -77,319 | -78,445 | -80,901 | -82,918 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,689 | -73,689 | -73,689 | -73,689 | -80,856 |
 | - Profit after tax undistributed this period |
|
|
-1,505 | -3,631 | -4,757 | -7,213 | -2,062 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
154,699 | 151,765 | 150,636 | 147,914 | 149,194 |
There is no report.
|
|