|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
292,498 | 380,965 | 205,762 | 264,903 | 353,886 |
| I. Cash and cash equivalents |
|
|
55,633 | 55,569 | 87,674 | 100,600 | 151,846 |
| 1. Cash |
|
|
43,027 | 54,063 | 85,674 | 100,600 | 151,846 |
| 2. Cash equivalents |
|
|
12,606 | 1,505 | 2,000 | | |
| II. Short-term financial investments |
|
|
300 | 300 | 300 | 300 | 300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
300 | 300 | 300 | 300 | 300 |
| III. Short-term receivables |
|
|
56,462 | 91,543 | 43,624 | 48,841 | 40,281 |
| 1. Short-term receivables of customers |
|
|
55,387 | 102,780 | 55,349 | 49,752 | 39,097 |
| 2. Prepayments to suppliers |
|
|
9,017 | 1,828 | 838 | 10,633 | 11,607 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,665 | 204 | 707 | 1,839 | 2,959 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,607 | -13,270 | -13,270 | -13,382 | -13,382 |
| IV. Inventories |
|
|
168,080 | 219,540 | 72,492 | 109,721 | 154,634 |
| 1. Inventories |
|
|
175,200 | 226,544 | 79,496 | 115,960 | 160,874 |
| 2. Provision for decline in value of inventories |
|
|
-7,120 | -7,004 | -7,004 | -6,240 | -6,240 |
| V. Other current assets |
|
|
12,023 | 14,014 | 1,672 | 5,441 | 6,826 |
| 1. Short-term prepaid expenses |
|
|
2,043 | 943 | 813 | 1,546 | 2,347 |
| 2. Deductible VAT |
|
|
8,733 | 12,900 | 554 | 3,752 | 4,460 |
| 3. Taxes and the State Receivables |
|
|
1,247 | 170 | 305 | 143 | 18 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,079 | 208,961 | 198,559 | 196,367 | 196,047 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
177,729 | 194,644 | 186,190 | 183,989 | 178,124 |
| 1. Tangible fixed assets |
|
|
166,429 | 183,421 | 175,045 | 172,920 | 166,981 |
| - Cost |
|
|
476,036 | 499,169 | 499,751 | 506,417 | 507,845 |
| - Accumulated depreciation |
|
|
-309,608 | -315,748 | -324,706 | -333,497 | -340,864 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,300 | 11,223 | 11,146 | 11,068 | 11,143 |
| - Cost |
|
|
12,627 | 12,627 | 12,627 | 12,627 | 12,787 |
| - Accumulated depreciation |
|
|
-1,327 | -1,404 | -1,481 | -1,558 | -1,644 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,529 | 1,324 | 1,324 | 1,955 | 2,806 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,529 | 1,324 | 1,324 | 1,955 | 2,806 |
| IV. Long-term financial investments |
|
|
3,314 | 3,231 | 3,348 | 3,469 | 3,469 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,314 | 3,231 | 3,348 | 3,469 | 3,469 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,506 | 9,762 | 7,697 | 6,953 | 11,647 |
| 1. Long-term prepaid expenses |
|
|
8,726 | 8,530 | 7,160 | 6,953 | 11,647 |
| 2. Deferred income tax assets |
|
|
780 | 1,232 | 537 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
496,577 | 589,925 | 404,322 | 461,270 | 549,933 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
245,827 | 330,834 | 136,845 | 190,423 | 288,941 |
| I. Current liabilities |
|
|
242,000 | 327,316 | 133,381 | 186,574 | 285,159 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
119,598 | 232,405 | 61,471 | 75,883 | 85,516 |
| 4. Advances from customers |
|
|
42,231 | 3,514 | 6,290 | 63,115 | 119,371 |
| 5. Taxes and other payables to the State Budget |
|
|
11,691 | 7,753 | 6,735 | 3,951 | 7,608 |
| 6. Payables to employees |
|
|
41,778 | 60,154 | 34,759 | 30,603 | 45,346 |
| 7. Short-term accrued expenses |
|
|
4,141 | 5,671 | 5,777 | 2,373 | 5,302 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
23 | | 60 | 150 | 787 |
| 11. Other short-term payables |
|
|
15,190 | 6,522 | 8,805 | 7,994 | 16,062 |
| 12. Provision for short term payables |
|
|
| 3,052 | 3,052 | | |
| 13. Bonus and welfare fund |
|
|
7,347 | 8,244 | 6,432 | 2,505 | 5,167 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,827 | 3,518 | 3,464 | 3,849 | 3,781 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,498 | 1,498 | 1,498 | 1,503 | 1,506 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
151 | | | 310 | 310 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
120 | 54 | | 71 | |
| 12. Development fund of science and technology |
|
|
2,059 | 1,966 | 1,966 | 1,966 | 1,966 |
| B. OWNER'S EQUITY |
|
|
250,750 | 259,092 | 267,477 | 270,847 | 260,992 |
| I. ShareHolder's equity |
|
|
250,750 | 259,092 | 267,477 | 270,847 | 260,992 |
| 1. Owner's investment capital |
|
|
172,500 | 172,500 | 172,168 | 172,500 | 172,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | 332 | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
64,001 | 68,092 | 68,092 | 68,092 | 68,092 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,248 | 18,500 | 26,885 | 30,256 | 20,401 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,895 | 3,895 | 18,615 | 18,499 | 4,746 |
| - Profit after tax undistributed this period |
|
|
10,353 | 14,605 | 8,270 | 11,757 | 15,655 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
496,577 | 589,925 | 404,322 | 461,270 | 549,933 |
There is no report.
|
|