|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
238,529 | 209,448 | 237,669 | 213,807 | 277,602 |
 | I. Cash and cash equivalents |
|
|
12,433 | 15,401 | 24,863 | 12,918 | 18,169 |
 | 1. Cash |
|
|
9,433 | 15,401 | 24,863 | 12,918 | 13,073 |
 | 2. Cash equivalents |
|
|
3,000 | | | | 5,096 |
 | II. Short-term financial investments |
|
|
8,310 | 11,310 | 310 | 620 | 620 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,310 | 11,310 | 310 | 620 | 620 |
 | III. Short-term receivables |
|
|
122,703 | 97,633 | 128,256 | 104,246 | 144,517 |
 | 1. Short-term receivables of customers |
|
|
86,565 | 54,279 | 103,938 | 57,569 | 103,753 |
 | 2. Prepayments to suppliers |
|
|
9,468 | 6,713 | 5,085 | 12,644 | 14,011 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 511 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,841 | 36,812 | 19,924 | 34,630 | 26,839 |
 | 7. Provision for doubtful short-term receivables |
|
|
-170 | -170 | -691 | -597 | -597 |
 | IV. Inventories |
|
|
92,984 | 83,836 | 83,015 | 94,216 | 111,233 |
 | 1. Inventories |
|
|
92,984 | 83,836 | 83,015 | 94,216 | 111,233 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,098 | 1,268 | 1,226 | 1,808 | 3,063 |
 | 1. Short-term prepaid expenses |
|
|
807 | 550 | 359 | 336 | 424 |
 | 2. Deductible VAT |
|
|
1,195 | 192 | 230 | 838 | 2,008 |
 | 3. Taxes and the State Receivables |
|
|
95 | 525 | 637 | 634 | 631 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,715 | 20,824 | 20,043 | 19,508 | 23,963 |
 | I. Long-term receivables |
|
|
775 | 808 | 871 | 799 | 1,234 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
775 | 808 | 871 | 799 | 1,234 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,166 | 15,452 | 14,710 | 14,084 | 17,800 |
 | 1. Tangible fixed assets |
|
|
14,916 | 14,371 | 13,798 | 13,338 | 12,678 |
 | - Cost |
|
|
57,391 | 57,523 | 57,878 | 58,101 | 58,144 |
 | - Accumulated depreciation |
|
|
-42,475 | -43,152 | -44,079 | -44,764 | -45,466 |
 | 2. Fixed assets of financial leasing |
|
|
1,212 | 1,049 | 887 | 727 | 5,122 |
 | - Cost |
|
|
4,332 | 4,332 | 4,332 | 4,332 | 8,041 |
 | - Accumulated depreciation |
|
|
-3,120 | -3,283 | -3,446 | -3,605 | -2,919 |
 | 3. Intangible fixed assets |
|
|
38 | 32 | 25 | 19 | |
 | - Cost |
|
|
434 | 434 | 434 | 434 | 307 |
 | - Accumulated depreciation |
|
|
-396 | -402 | -408 | -415 | -307 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,774 | 4,564 | 4,462 | 4,625 | 4,929 |
 | 1. Long-term prepaid expenses |
|
|
4,496 | 4,285 | 4,199 | 4,362 | 5,290 |
 | 2. Deferred income tax assets |
|
|
278 | 278 | 263 | 263 | -361 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
260,244 | 230,272 | 257,711 | 233,315 | 301,565 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
198,156 | 169,657 | 177,295 | 161,303 | 235,664 |
 | I. Current liabilities |
|
|
195,428 | 167,167 | 175,354 | 159,600 | 230,150 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
135,328 | 95,699 | 79,730 | 81,565 | 111,261 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,978 | 56,159 | 79,667 | 58,909 | 97,969 |
 | 4. Advances from customers |
|
|
2,514 | 1,018 | 408 | 773 | 8,454 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,229 | 648 | 3,635 | 3,659 | 352 |
 | 6. Payables to employees |
|
|
1,168 | 1,021 | 454 | 2,806 | 225 |
 | 7. Short-term accrued expenses |
|
|
2,776 | 1,787 | 811 | 814 | 1,376 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
49 | 105 | 89 | 73 | 57 |
 | 11. Other short-term payables |
|
|
9,237 | 8,607 | 8,450 | 8,921 | 8,035 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,148 | 2,122 | 2,111 | 2,081 | 2,421 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,728 | 2,490 | 1,941 | 1,703 | 5,514 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,827 | 1,588 | 1,350 | 1,112 | 5,148 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
413 | 413 | 180 | 180 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
489 | 489 | 411 | 411 | 366 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
62,088 | 60,615 | 80,417 | 72,012 | 65,900 |
 | I. ShareHolder's equity |
|
|
62,088 | 60,615 | 80,417 | 72,012 | 65,900 |
 | 1. Owner's investment capital |
|
|
45,347 | 45,347 | 45,347 | 45,347 | 45,347 |
 | 2. Share capital surplus |
|
|
200 | 200 | 200 | 200 | 200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-56 | -56 | -56 | -56 | -56 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,171 | 3,698 | 22,657 | 14,732 | 9,591 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,012 | 18,012 | 19,214 | 22,740 | 19,214 |
 | - Profit after tax undistributed this period |
|
|
-12,841 | -14,314 | 3,443 | -8,008 | -9,623 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,425 | 11,425 | 12,268 | 11,789 | 10,818 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
260,244 | 230,272 | 257,711 | 233,315 | 301,565 |
There is no report.
|
|