|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
411,401 | 365,623 | 361,940 | 288,501 | 338,914 |
 | I. Cash and cash equivalents |
|
|
133,356 | 75,662 | 72,905 | 110,619 | 105,003 |
 | 1. Cash |
|
|
19,956 | 20,962 | 31,005 | 30,619 | 33,503 |
 | 2. Cash equivalents |
|
|
113,400 | 54,700 | 41,900 | 80,000 | 71,500 |
 | II. Short-term financial investments |
|
|
150,019 | 150,019 | 150,019 | 25,719 | 54,219 |
 | 1. Trading securities |
|
|
19 | 19 | 19 | 19 | 19 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
150,000 | 150,000 | 150,000 | 25,700 | 54,200 |
 | III. Short-term receivables |
|
|
102,920 | 112,042 | 111,378 | 125,000 | 153,631 |
 | 1. Short-term receivables of customers |
|
|
70,016 | 72,800 | 73,049 | 75,115 | 74,960 |
 | 2. Prepayments to suppliers |
|
|
29,950 | 32,579 | 34,574 | 35,681 | 25,391 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,033 | 31,933 | 30,338 | 40,920 | 81,288 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,079 | -25,271 | -26,583 | -26,716 | -28,008 |
 | IV. Inventories |
|
|
160 | 160 | 158 | 151 | 141 |
 | 1. Inventories |
|
|
160 | 160 | 158 | 151 | 141 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,947 | 27,741 | 27,481 | 27,012 | 25,921 |
 | 1. Short-term prepaid expenses |
|
|
153 | 1,912 | 1,397 | 1,616 | 798 |
 | 2. Deductible VAT |
|
|
711 | 1,763 | 2,018 | 1,330 | 1,057 |
 | 3. Taxes and the State Receivables |
|
|
24,082 | 24,066 | 24,066 | 24,066 | 24,066 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
623,105 | 628,224 | 608,805 | 606,769 | 602,874 |
 | I. Long-term receivables |
|
|
89,838 | 90,184 | 89,221 | 77,898 | 76,972 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
89,838 | 90,184 | 89,221 | 77,898 | 76,972 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,829 | 88,441 | 107,882 | 110,481 | 108,213 |
 | 1. Tangible fixed assets |
|
|
89,829 | 88,441 | 107,882 | 110,481 | 108,213 |
 | - Cost |
|
|
147,579 | 148,677 | 177,574 | 184,306 | 185,322 |
 | - Accumulated depreciation |
|
|
-57,750 | -60,236 | -69,691 | -73,825 | -77,109 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
87,885 | 87,216 | 234,866 | 233,037 | 231,236 |
 | - Cost |
|
|
102,696 | 102,696 | 260,047 | 260,047 | 260,047 |
 | - Accumulated depreciation |
|
|
-14,811 | -15,480 | -25,181 | -27,009 | -28,811 |
 | IV. Long-term assets in progress |
|
|
330,272 | 335,827 | 150,098 | 158,377 | 159,660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
330,272 | 335,827 | 150,098 | 158,377 | 159,660 |
 | IV. Long-term financial investments |
|
|
25,072 | 25,300 | 25,300 | 25,300 | 25,300 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
25,800 | 25,800 | 25,800 | 25,800 | 25,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-728 | -500 | -500 | -500 | -500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
208 | 1,256 | 1,438 | 1,676 | 1,493 |
 | 1. Long-term prepaid expenses |
|
|
208 | 1,256 | 1,438 | 1,676 | 1,493 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,034,506 | 993,847 | 970,746 | 895,270 | 941,788 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
627,470 | 587,732 | 663,338 | 586,428 | 591,658 |
 | I. Current liabilities |
|
|
94,550 | 57,323 | 151,438 | 76,515 | 63,595 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,128 | 16,355 | 16,312 | 9,569 | 9,660 |
 | 4. Advances from customers |
|
|
| | | 26,037 | |
 | 5. Taxes and other payables to the State Budget |
|
|
15,742 | 3 | 85 | 64 | 11,491 |
 | 6. Payables to employees |
|
|
32,905 | 12,718 | 10,259 | 8,929 | 9,422 |
 | 7. Short-term accrued expenses |
|
|
5,349 | 3,630 | 4,369 | 4,187 | 7,179 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,306 | 8,306 | 8,306 | 8,306 | 8,306 |
 | 11. Other short-term payables |
|
|
5,296 | 7,932 | 101,187 | 8,502 | 6,616 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,825 | 8,380 | 10,921 | 10,921 | 10,921 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
532,920 | 530,408 | 511,900 | 509,912 | 528,063 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
265,090 | 264,655 | 248,223 | 248,312 | 268,540 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
17 | 17 | 17 | 17 | 17 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
267,813 | 265,736 | 263,660 | 261,583 | 259,507 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
407,036 | 406,116 | 307,408 | 308,842 | 350,130 |
 | I. ShareHolder's equity |
|
|
407,036 | 406,116 | 307,408 | 308,842 | 350,130 |
 | 1. Owner's investment capital |
|
|
258,949 | 258,949 | 258,949 | 258,949 | 258,949 |
 | 2. Share capital surplus |
|
|
2,180 | 2,180 | 2,180 | 2,180 | 2,180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,722 | 14,722 | 20,592 | 20,592 | 20,592 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
131,186 | 130,265 | 25,687 | 27,122 | 68,410 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,771 | 131,462 | 32,419 | 32,419 | 32,419 |
 | - Profit after tax undistributed this period |
|
|
58,415 | -1,196 | -6,731 | -5,297 | 35,991 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,034,506 | 993,847 | 970,746 | 895,270 | 941,788 |
There is no report.
|
|