|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
435,513 | 448,920 | 368,918 | 411,401 | 365,623 |
 | I. Cash and cash equivalents |
|
|
45,958 | 155,401 | 76,602 | 133,356 | 75,662 |
 | 1. Cash |
|
|
35,458 | 41,501 | 32,802 | 19,956 | 20,962 |
 | 2. Cash equivalents |
|
|
10,500 | 113,900 | 43,800 | 113,400 | 54,700 |
 | II. Short-term financial investments |
|
|
220,019 | 220,019 | 220,019 | 150,019 | 150,019 |
 | 1. Trading securities |
|
|
19 | 19 | 19 | 19 | 19 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
220,000 | 220,000 | 220,000 | 150,000 | 150,000 |
 | III. Short-term receivables |
|
|
166,477 | 48,958 | 46,248 | 102,920 | 112,042 |
 | 1. Short-term receivables of customers |
|
|
28,970 | 31,198 | 31,330 | 70,016 | 72,800 |
 | 2. Prepayments to suppliers |
|
|
27,633 | 28,186 | 24,263 | 29,950 | 32,579 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
131,966 | 12,890 | 13,970 | 28,033 | 31,933 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,091 | -23,315 | -23,315 | -25,079 | -25,271 |
 | IV. Inventories |
|
|
| | | 160 | 160 |
 | 1. Inventories |
|
|
| | | 160 | 160 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,059 | 24,543 | 26,050 | 24,947 | 27,741 |
 | 1. Short-term prepaid expenses |
|
|
330 | 296 | 112 | 153 | 1,912 |
 | 2. Deductible VAT |
|
|
1,863 | 237 | 2,014 | 711 | 1,763 |
 | 3. Taxes and the State Receivables |
|
|
866 | 24,010 | 23,923 | 24,082 | 24,066 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
592,674 | 589,588 | 606,539 | 623,105 | 628,224 |
 | I. Long-term receivables |
|
|
89,838 | 89,862 | 89,838 | 89,838 | 90,184 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
89,838 | 89,862 | 89,838 | 89,838 | 90,184 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
97,068 | 94,612 | 92,155 | 89,829 | 88,441 |
 | 1. Tangible fixed assets |
|
|
97,068 | 94,612 | 92,155 | 89,829 | 88,441 |
 | - Cost |
|
|
147,450 | 147,450 | 147,450 | 147,579 | 148,677 |
 | - Accumulated depreciation |
|
|
-50,382 | -52,839 | -55,295 | -57,750 | -60,236 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
89,893 | 89,224 | 88,554 | 87,885 | 87,216 |
 | - Cost |
|
|
102,696 | 102,696 | 102,696 | 102,696 | 102,696 |
 | - Accumulated depreciation |
|
|
-12,803 | -13,472 | -14,141 | -14,811 | -15,480 |
 | IV. Long-term assets in progress |
|
|
290,842 | 290,948 | 311,050 | 330,272 | 335,827 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
290,842 | 290,948 | 311,050 | 330,272 | 335,827 |
 | IV. Long-term financial investments |
|
|
24,914 | 24,914 | 24,914 | 25,072 | 25,300 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
25,800 | 25,800 | 25,800 | 25,800 | 25,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-886 | -886 | -886 | -728 | -500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
119 | 29 | 27 | 208 | 1,256 |
 | 1. Long-term prepaid expenses |
|
|
119 | 29 | 27 | 208 | 1,256 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,028,186 | 1,038,507 | 975,457 | 1,034,506 | 993,847 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
624,170 | 609,573 | 596,387 | 627,470 | 587,732 |
 | I. Current liabilities |
|
|
76,001 | 94,591 | 82,879 | 94,550 | 57,323 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,664 | 22,691 | 18,118 | 17,128 | 16,355 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
423 | 15,837 | 8,814 | 15,742 | 3 |
 | 6. Payables to employees |
|
|
30,333 | 26,435 | 26,420 | 32,905 | 12,718 |
 | 7. Short-term accrued expenses |
|
|
5,936 | 2,573 | 2,590 | 5,349 | 3,630 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,306 | 8,306 | 8,306 | 8,306 | 8,306 |
 | 11. Other short-term payables |
|
|
8,657 | 8,556 | 8,537 | 5,296 | 7,932 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-317 | 10,193 | 10,095 | 9,825 | 8,380 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
548,169 | 514,983 | 513,508 | 532,920 | 530,408 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
274,110 | 243,000 | 243,602 | 265,090 | 264,655 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
17 | 17 | 17 | 17 | 17 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
274,042 | 271,965 | 269,889 | 267,813 | 265,736 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
404,016 | 428,934 | 379,071 | 407,036 | 406,116 |
 | I. ShareHolder's equity |
|
|
404,016 | 428,934 | 379,071 | 407,036 | 406,116 |
 | 1. Owner's investment capital |
|
|
258,949 | 258,949 | 258,949 | 258,949 | 258,949 |
 | 2. Share capital surplus |
|
|
2,180 | 2,180 | 2,180 | 2,180 | 2,180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,222 | 14,722 | 14,722 | 14,722 | 14,722 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
135,666 | 153,084 | 103,220 | 131,186 | 130,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
137,882 | 119,382 | 72,771 | 72,771 | 131,462 |
 | - Profit after tax undistributed this period |
|
|
-2,216 | 33,702 | 30,449 | 58,415 | -1,196 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,028,186 | 1,038,507 | 975,457 | 1,034,506 | 993,847 |
There is no report.
|
|