|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,335,992 | 1,135,748 | 1,130,613 | 1,095,856 | 1,229,555 |
 | I. Cash and cash equivalents |
|
|
189,927 | 132,167 | 45,056 | 27,167 | 33,677 |
 | 1. Cash |
|
|
33,065 | 72,167 | 45,056 | 27,167 | 8,677 |
 | 2. Cash equivalents |
|
|
156,862 | 60,000 | | | 25,000 |
 | II. Short-term financial investments |
|
|
132 | 6,440 | 6,440 | 6,440 | 6,440 |
 | 1. Trading securities |
|
|
1,441 | 1,441 | 1,441 | 1,441 | 1,441 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,309 | -1,441 | -1,441 | -1,441 | -1,441 |
 | 3. Investments holding until maturity |
|
|
| 6,440 | 6,440 | 6,440 | 6,440 |
 | III. Short-term receivables |
|
|
907,208 | 788,704 | 882,620 | 865,535 | 996,041 |
 | 1. Short-term receivables of customers |
|
|
17,308 | 13,782 | 20,349 | 20,747 | 25,957 |
 | 2. Prepayments to suppliers |
|
|
52,356 | 2,364 | 2,904 | 3,367 | 2,579 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
134,359 | 186,828 | 168,178 | 96,236 | 204,691 |
 | 6. Other short-term receivables |
|
|
703,309 | 585,854 | 691,314 | 745,309 | 762,938 |
 | 7. Provision for doubtful short-term receivables |
|
|
-124 | -124 | -124 | -124 | -124 |
 | IV. Inventories |
|
|
234,077 | 204,128 | 195,159 | 195,287 | 192,730 |
 | 1. Inventories |
|
|
234,077 | 206,655 | 197,686 | 197,814 | 192,730 |
 | 2. Provision for decline in value of inventories |
|
|
| -2,527 | -2,527 | -2,527 | |
 | V. Other current assets |
|
|
4,648 | 4,308 | 1,337 | 1,428 | 668 |
 | 1. Short-term prepaid expenses |
|
|
147 | 136 | 16 | 11 | 59 |
 | 2. Deductible VAT |
|
|
4,409 | 4,049 | 1,242 | 1,338 | 529 |
 | 3. Taxes and the State Receivables |
|
|
92 | 123 | 79 | 79 | 79 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
594,780 | 622,930 | 775,461 | 777,464 | 726,878 |
 | I. Long-term receivables |
|
|
229,691 | 229,691 | 385,091 | 386,891 | 394,428 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
97,400 | 97,400 | 97,400 | 97,400 | 97,400 |
 | 5. Other long-term receivables |
|
|
132,291 | 132,291 | 287,691 | 289,491 | 297,028 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,533 | 13,075 | 12,438 | 12,651 | 12,006 |
 | 1. Tangible fixed assets |
|
|
13,533 | 13,075 | 12,438 | 12,651 | 12,006 |
 | - Cost |
|
|
59,549 | 59,696 | 59,659 | 60,504 | 60,504 |
 | - Accumulated depreciation |
|
|
-46,016 | -46,621 | -47,221 | -47,852 | -48,497 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
9,462 | 9,354 | 9,246 | 9,138 | 9,030 |
 | - Cost |
|
|
19,283 | 19,283 | 19,283 | 19,283 | 19,283 |
 | - Accumulated depreciation |
|
|
-9,821 | -9,929 | -10,037 | -10,145 | -10,253 |
 | IV. Long-term assets in progress |
|
|
138,470 | 153,634 | 155,440 | 156,222 | 144,124 |
 | 1. Costs of long-term production, business in progress |
|
|
138,470 | 138,511 | 138,511 | 138,511 | 138,511 |
 | 2. Costs of construction in progress |
|
|
| 15,122 | 16,928 | 17,711 | 5,612 |
 | IV. Long-term financial investments |
|
|
133,251 | 133,058 | 132,950 | 135,836 | 133,653 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
126,251 | 126,058 | 125,950 | 125,836 | 125,653 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
7,000 | 7,000 | 7,000 | 10,000 | 8,000 |
 | V. Total other long-term assets |
|
|
70,373 | 84,119 | 80,296 | 76,726 | 33,637 |
 | 1. Long-term prepaid expenses |
|
|
329 | 32,442 | 31,957 | 31,727 | 225 |
 | 2. Deferred income tax assets |
|
|
8,082 | 8,556 | 8,553 | 8,550 | 8,546 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
61,962 | 43,121 | 39,786 | 36,449 | 24,865 |
 | TOTAL ASSETS |
|
|
1,930,772 | 1,758,678 | 1,906,074 | 1,873,321 | 1,956,433 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
833,536 | 675,286 | 870,297 | 844,913 | 928,736 |
 | I. Current liabilities |
|
|
833,229 | 669,660 | 864,681 | 839,344 | 927,067 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
434,263 | 317,288 | 465,773 | 449,823 | 536,895 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,749 | 2,973 | 2,838 | 2,633 | 2,783 |
 | 4. Advances from customers |
|
|
131,309 | 134,591 | 145,559 | 139,389 | 138,969 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,940 | 2,939 | 2,933 | 2,966 | 3,032 |
 | 6. Payables to employees |
|
|
159 | 410 | 306 | 295 | |
 | 7. Short-term accrued expenses |
|
|
73,010 | 55,561 | 55,451 | 52,602 | 52,624 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
149,247 | 145,939 | 181,964 | 181,890 | 183,016 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,552 | 9,958 | 9,858 | 9,748 | 9,748 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
307 | 5,625 | 5,616 | 5,569 | 1,668 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 5,319 | 5,349 | 5,302 | 1,402 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
307 | 307 | 267 | 267 | 267 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,097,236 | 1,083,392 | 1,035,777 | 1,028,408 | 1,027,697 |
 | I. ShareHolder's equity |
|
|
1,097,236 | 1,083,392 | 1,035,777 | 1,028,408 | 1,027,697 |
 | 1. Owner's investment capital |
|
|
953,578 | 953,578 | 953,578 | 953,578 | 953,578 |
 | 2. Share capital surplus |
|
|
1,002 | 1,002 | 1,002 | 1,002 | 1,002 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
141,651 | 127,778 | 79,867 | 69,700 | 69,357 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,448 | 136,970 | 89,291 | 89,291 | 89,291 |
 | - Profit after tax undistributed this period |
|
|
134,203 | -9,192 | -9,424 | -19,591 | -19,934 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,005 | 1,034 | 1,329 | 4,127 | 3,760 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,930,772 | 1,758,678 | 1,906,074 | 1,873,321 | 1,956,433 |
There is no report.
|
|