|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
266,504 | 274,257 | 280,099 | 294,764 | 294,000 |
| I. Cash and cash equivalents |
|
|
76,862 | 65,689 | 80,934 | 82,188 | 49,812 |
| 1. Cash |
|
|
29,862 | 33,689 | 24,934 | 33,188 | 27,812 |
| 2. Cash equivalents |
|
|
47,000 | 32,000 | 56,000 | 49,000 | 22,000 |
| II. Short-term financial investments |
|
|
| 30,000 | 15,000 | 15,000 | 25,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 30,000 | 15,000 | 15,000 | 25,000 |
| III. Short-term receivables |
|
|
188,203 | 177,437 | 182,326 | 195,721 | 216,603 |
| 1. Short-term receivables of customers |
|
|
180,648 | 177,498 | 175,855 | 202,894 | 221,733 |
| 2. Prepayments to suppliers |
|
|
6,559 | 5,015 | 9,864 | 1,721 | 1,915 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,633 | 4,563 | 6,243 | 1,909 | 3,758 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,638 | -9,638 | -9,638 | -10,804 | -10,804 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,438 | 1,131 | 1,839 | 1,855 | 2,586 |
| 1. Short-term prepaid expenses |
|
|
207 | 88 | 662 | 359 | 197 |
| 2. Deductible VAT |
|
|
303 | 519 | 653 | 971 | 1,865 |
| 3. Taxes and the State Receivables |
|
|
928 | 524 | 524 | 524 | 524 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,236 | 89,605 | 95,522 | 95,736 | 95,440 |
| I. Long-term receivables |
|
|
2,498 | 2,478 | 2,110 | 2,110 | 2,397 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,498 | 2,478 | 2,110 | 2,110 | 2,397 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,205 | 43,674 | 43,127 | 42,988 | 42,654 |
| 1. Tangible fixed assets |
|
|
17,952 | 17,431 | 16,896 | 16,648 | 16,336 |
| - Cost |
|
|
51,198 | 50,554 | 50,554 | 50,840 | 50,575 |
| - Accumulated depreciation |
|
|
-33,246 | -33,123 | -33,658 | -34,192 | -34,239 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26,254 | 26,242 | 26,231 | 26,340 | 26,319 |
| - Cost |
|
|
26,400 | 26,400 | 26,400 | 26,520 | 26,520 |
| - Accumulated depreciation |
|
|
-146 | -158 | -169 | -180 | -201 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
39,349 | 41,349 | 48,429 | 49,031 | 49,031 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
41,606 | 43,606 | 50,686 | 50,686 | 50,686 |
| 3. Other investments in equity instruments |
|
|
726 | 726 | 726 | 726 | 726 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,984 | -2,984 | -2,984 | -2,382 | -2,382 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,184 | 2,104 | 1,856 | 1,607 | 1,358 |
| 1. Long-term prepaid expenses |
|
|
1,184 | 2,104 | 1,856 | 1,607 | 1,358 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
353,740 | 363,862 | 375,620 | 390,500 | 389,440 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
108,009 | 102,181 | 110,303 | 120,806 | 122,034 |
| I. Current liabilities |
|
|
65,649 | 59,821 | 67,942 | 78,445 | 79,672 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,118 | 39,077 | 38,259 | 45,630 | 51,049 |
| 4. Advances from customers |
|
|
3,013 | 691 | 435 | 353 | 705 |
| 5. Taxes and other payables to the State Budget |
|
|
1,491 | 3,328 | 2,843 | 3,406 | 1,888 |
| 6. Payables to employees |
|
|
1,854 | 5,030 | 7,000 | 17,457 | 4,119 |
| 7. Short-term accrued expenses |
|
|
7,522 | 6,609 | 7,033 | 5,171 | 6,104 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,352 | 3,768 | 11,055 | 5,110 | 14,489 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,299 | 1,317 | 1,317 | 1,317 | 1,317 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,359 | 42,359 | 42,361 | 42,361 | 42,362 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
32,859 | 32,859 | 32,861 | 32,861 | 32,862 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
245,731 | 261,681 | 265,317 | 269,694 | 267,406 |
| I. ShareHolder's equity |
|
|
245,731 | 261,681 | 265,317 | 269,694 | 267,406 |
| 1. Owner's investment capital |
|
|
94,270 | 94,270 | 141,405 | 141,405 | 141,405 |
| 2. Share capital surplus |
|
|
4,950 | 4,950 | 4,950 | 4,950 | 4,950 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
136,511 | 152,461 | 108,962 | 113,339 | 111,051 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
131,108 | 130,230 | 83,095 | 83,095 | 103,440 |
| - Profit after tax undistributed this period |
|
|
5,403 | 22,231 | 25,867 | 30,243 | 7,611 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
353,740 | 363,862 | 375,620 | 390,500 | 389,440 |
There is no report.
|
|