|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
280,099 | 294,764 | 294,000 | 337,874 | 362,776 |
| I. Cash and cash equivalents |
|
|
80,934 | 82,188 | 49,812 | 53,506 | 70,142 |
| 1. Cash |
|
|
24,934 | 33,188 | 27,812 | 31,506 | 45,142 |
| 2. Cash equivalents |
|
|
56,000 | 49,000 | 22,000 | 22,000 | 25,000 |
| II. Short-term financial investments |
|
|
15,000 | 15,000 | 25,000 | 20,000 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 25,000 | 20,000 | 10,000 |
| III. Short-term receivables |
|
|
182,326 | 195,721 | 216,603 | 261,370 | 278,192 |
| 1. Short-term receivables of customers |
|
|
175,855 | 202,894 | 221,733 | 265,160 | 283,248 |
| 2. Prepayments to suppliers |
|
|
9,864 | 1,721 | 1,915 | 2,655 | 2,031 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,243 | 1,909 | 3,758 | 4,359 | 3,716 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,638 | -10,804 | -10,804 | -10,804 | -10,804 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,839 | 1,855 | 2,586 | 2,997 | 4,442 |
| 1. Short-term prepaid expenses |
|
|
662 | 359 | 197 | 154 | 656 |
| 2. Deductible VAT |
|
|
653 | 971 | 1,865 | 2,319 | 3,261 |
| 3. Taxes and the State Receivables |
|
|
524 | 524 | 524 | 524 | 524 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,522 | 95,736 | 95,440 | 94,889 | 94,255 |
| I. Long-term receivables |
|
|
2,110 | 2,110 | 2,397 | 2,403 | 2,394 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,110 | 2,110 | 2,397 | 2,403 | 2,394 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
43,127 | 42,988 | 42,654 | 42,325 | 41,918 |
| 1. Tangible fixed assets |
|
|
16,896 | 16,648 | 16,336 | 15,878 | 15,501 |
| - Cost |
|
|
50,554 | 50,840 | 50,575 | 50,668 | 50,842 |
| - Accumulated depreciation |
|
|
-33,658 | -34,192 | -34,239 | -34,791 | -35,341 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26,231 | 26,340 | 26,319 | 26,448 | 26,417 |
| - Cost |
|
|
26,400 | 26,520 | 26,520 | 26,670 | 26,670 |
| - Accumulated depreciation |
|
|
-169 | -180 | -201 | -222 | -253 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
48,429 | 49,031 | 49,031 | 49,031 | 49,031 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
50,686 | 50,686 | 50,686 | 50,686 | 50,686 |
| 3. Other investments in equity instruments |
|
|
726 | 726 | 726 | 726 | 726 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,984 | -2,382 | -2,382 | -2,382 | -2,382 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,856 | 1,607 | 1,358 | 1,130 | 913 |
| 1. Long-term prepaid expenses |
|
|
1,856 | 1,607 | 1,358 | 1,130 | 913 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
375,620 | 390,500 | 389,440 | 432,763 | 457,031 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
110,303 | 120,806 | 122,034 | 152,203 | 170,033 |
| I. Current liabilities |
|
|
67,942 | 78,445 | 79,672 | 109,839 | 127,671 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
38,259 | 45,630 | 51,049 | 78,213 | 73,928 |
| 4. Advances from customers |
|
|
435 | 353 | 705 | 609 | 307 |
| 5. Taxes and other payables to the State Budget |
|
|
2,843 | 3,406 | 1,888 | 4,090 | 7,350 |
| 6. Payables to employees |
|
|
7,000 | 17,457 | 4,119 | 9,469 | 12,022 |
| 7. Short-term accrued expenses |
|
|
7,033 | 5,171 | 6,104 | 13,146 | 21,898 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,055 | 5,110 | 14,489 | 3,015 | 11,370 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,317 | 1,317 | 1,317 | 1,297 | 797 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,361 | 42,361 | 42,362 | 42,364 | 42,362 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
32,861 | 32,861 | 32,862 | 32,864 | 32,862 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
9,500 | 9,500 | 9,500 | 9,500 | 9,500 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
265,317 | 269,694 | 267,406 | 280,560 | 286,998 |
| I. ShareHolder's equity |
|
|
265,317 | 269,694 | 267,406 | 280,560 | 286,998 |
| 1. Owner's investment capital |
|
|
141,405 | 141,405 | 141,405 | 141,405 | 141,405 |
| 2. Share capital surplus |
|
|
4,950 | 4,950 | 4,950 | 4,950 | 4,950 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,962 | 113,339 | 111,051 | 124,205 | 130,643 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
83,095 | 83,095 | 103,440 | 102,694 | 102,694 |
| - Profit after tax undistributed this period |
|
|
25,867 | 30,243 | 7,611 | 21,511 | 27,948 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
375,620 | 390,500 | 389,440 | 432,763 | 457,031 |
There is no report.
|
|