|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
616,368 | 481,835 | 485,860 | 571,852 | 594,946 |
 | I. Cash and cash equivalents |
|
|
223,779 | 149,364 | 144,527 | 219,188 | 210,139 |
 | 1. Cash |
|
|
171,779 | 112,364 | 124,527 | 124,888 | 187,639 |
 | 2. Cash equivalents |
|
|
52,000 | 37,000 | 20,000 | 94,300 | 22,500 |
 | II. Short-term financial investments |
|
|
121,785 | 93,022 | 111,428 | 118,856 | 135,118 |
 | 1. Trading securities |
|
|
| 1,933 | 2,197 | 10,450 | 17,311 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
121,785 | 91,089 | 109,231 | 108,406 | 117,808 |
 | III. Short-term receivables |
|
|
264,700 | 232,359 | 219,861 | 225,566 | 239,232 |
 | 1. Short-term receivables of customers |
|
|
114,225 | 118,923 | 140,851 | 155,932 | 180,595 |
 | 2. Prepayments to suppliers |
|
|
1,374 | 1,386 | 2,265 | 1,773 | 1,541 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
50,000 | 50,000 | | | |
 | 6. Other short-term receivables |
|
|
103,439 | 66,431 | 81,137 | 72,413 | 61,649 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,337 | -4,381 | -4,392 | -4,551 | -4,554 |
 | IV. Inventories |
|
|
2,429 | 3,585 | 2,107 | 2,336 | 2,966 |
 | 1. Inventories |
|
|
2,429 | 3,585 | 2,107 | 2,336 | 2,966 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,675 | 3,505 | 7,937 | 5,906 | 7,491 |
 | 1. Short-term prepaid expenses |
|
|
449 | 517 | 6,900 | 3,601 | 517 |
 | 2. Deductible VAT |
|
|
2,059 | 2,989 | 1,037 | 2,304 | 3,535 |
 | 3. Taxes and the State Receivables |
|
|
1,167 | | | 1 | 3,439 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
368,509 | 392,241 | 390,926 | 395,136 | 396,289 |
 | I. Long-term receivables |
|
|
4,341 | 8,867 | 4,879 | 4,889 | 4,879 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
4,341 | | | | |
 | 5. Other long-term receivables |
|
|
| 8,867 | 4,879 | 4,889 | 4,879 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,828 | 6,632 | 6,214 | 5,797 | 2,444 |
 | 1. Tangible fixed assets |
|
|
5,544 | 6,370 | 5,975 | 5,580 | 2,250 |
 | - Cost |
|
|
17,281 | 18,558 | 18,558 | 18,558 | 18,558 |
 | - Accumulated depreciation |
|
|
-11,737 | -12,187 | -12,582 | -12,977 | -16,307 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
284 | 261 | 239 | 216 | 194 |
 | - Cost |
|
|
2,850 | 2,850 | 2,850 | 2,850 | 2,850 |
 | - Accumulated depreciation |
|
|
-2,566 | -2,589 | -2,611 | -2,634 | -2,656 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
354,920 | 374,241 | 377,528 | 382,527 | 387,445 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
338,862 | 341,431 | 341,181 | 344,915 | 345,185 |
 | 3. Other investments in equity instruments |
|
|
14,058 | 30,810 | 34,347 | 35,612 | 38,260 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 4,000 |
 | V. Total other long-term assets |
|
|
3,420 | 2,501 | 2,305 | 1,923 | 1,521 |
 | 1. Long-term prepaid expenses |
|
|
3,420 | 2,501 | 2,305 | 1,923 | 1,521 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
984,877 | 874,076 | 876,786 | 966,988 | 991,236 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
362,084 | 289,803 | 284,519 | 353,709 | 363,326 |
 | I. Current liabilities |
|
|
357,445 | 285,366 | 280,061 | 349,241 | 358,899 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
47,825 | 10,451 | 44,709 | 62,141 | 34,661 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
95,360 | 47,250 | 47,894 | 80,536 | 148,681 |
 | 4. Advances from customers |
|
|
3,655 | 3,756 | 3,673 | 3,475 | 1,058 |
 | 5. Taxes and other payables to the State Budget |
|
|
30,053 | 10,715 | 19,202 | 21,101 | 24,130 |
 | 6. Payables to employees |
|
|
4,222 | 1,351 | 2,820 | 3,911 | 4,742 |
 | 7. Short-term accrued expenses |
|
|
8,305 | 48,981 | 52,144 | 62,091 | 19,935 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15 | 99 | 69 | 282 | |
 | 11. Other short-term payables |
|
|
159,228 | 158,359 | 105,846 | 112,280 | 122,544 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,782 | 4,404 | 3,704 | 3,423 | 3,148 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,639 | 4,437 | 4,458 | 4,468 | 4,427 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,639 | 4,437 | 4,458 | 4,468 | 4,427 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
622,793 | 584,273 | 592,267 | 613,279 | 627,910 |
 | I. ShareHolder's equity |
|
|
622,793 | 584,273 | 592,267 | 613,279 | 627,910 |
 | 1. Owner's investment capital |
|
|
317,159 | 317,159 | 317,159 | 317,159 | 317,159 |
 | 2. Share capital surplus |
|
|
30,146 | 30,146 | 30,146 | 30,146 | 30,146 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-155 | -155 | -155 | -155 | -155 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,926 | 15,926 | 15,926 | 15,926 | 15,926 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
253,662 | 200,510 | 216,909 | 235,657 | 248,829 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
178,738 | 189,743 | 190,067 | 190,067 | 190,067 |
 | - Profit after tax undistributed this period |
|
|
74,924 | 10,766 | 26,843 | 45,590 | 58,763 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,055 | 20,687 | 12,282 | 14,547 | 16,004 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
984,877 | 874,076 | 876,786 | 966,988 | 991,236 |
There is no report.
|
|