|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
360,797 | 341,555 | 347,455 | 338,252 | 316,851 |
 | I. Cash and cash equivalents |
|
|
138,607 | 113,616 | 162,244 | 189,503 | 177,921 |
 | 1. Cash |
|
|
136,268 | 93,616 | 141,044 | 158,003 | 167,921 |
 | 2. Cash equivalents |
|
|
2,339 | 20,000 | 21,200 | 31,500 | 10,000 |
 | II. Short-term financial investments |
|
|
133,000 | 109,000 | 79,500 | 42,000 | 43,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
133,000 | 109,000 | 79,500 | 42,000 | 43,000 |
 | III. Short-term receivables |
|
|
19,062 | 31,759 | 30,957 | 37,701 | 47,345 |
 | 1. Short-term receivables of customers |
|
|
11,074 | 20,456 | 22,431 | 30,361 | 40,291 |
 | 2. Prepayments to suppliers |
|
|
1,861 | 748 | 342 | 882 | 1,954 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,629 | 20,056 | 17,685 | 15,959 | 14,597 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,502 | -9,502 | -9,502 | -9,502 | -9,497 |
 | IV. Inventories |
|
|
39,930 | 52,494 | 37,155 | 29,404 | 38,926 |
 | 1. Inventories |
|
|
39,930 | 52,494 | 37,155 | 29,404 | 38,926 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
30,198 | 34,686 | 37,599 | 39,643 | 9,659 |
 | 1. Short-term prepaid expenses |
|
|
2,262 | 2,392 | 2,347 | 2,351 | 2,474 |
 | 2. Deductible VAT |
|
|
26,375 | 31,034 | 34,392 | 36,672 | 6,023 |
 | 3. Taxes and the State Receivables |
|
|
1,562 | 1,260 | 860 | 620 | 1,162 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
448,060 | 443,940 | 425,939 | 408,114 | 641,993 |
 | I. Long-term receivables |
|
|
| | | | 158 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 158 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
416,473 | 405,236 | 394,840 | 384,363 | 623,693 |
 | 1. Tangible fixed assets |
|
|
416,473 | 405,236 | 394,840 | 384,363 | 623,693 |
 | - Cost |
|
|
1,211,733 | 1,211,744 | 1,210,837 | 1,210,964 | 1,183,748 |
 | - Accumulated depreciation |
|
|
-795,260 | -806,508 | -815,997 | -826,601 | -560,056 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
665 | 665 | 665 | 665 | 665 |
 | - Accumulated depreciation |
|
|
-665 | -665 | -665 | -665 | -665 |
 | III. Real Estate Investments |
|
|
2,640 | 2,442 | 2,244 | 2,046 | 1,848 |
 | - Cost |
|
|
23,700 | 23,700 | 23,700 | 23,700 | 23,700 |
 | - Accumulated depreciation |
|
|
-21,060 | -21,258 | -21,456 | -21,654 | -21,852 |
 | IV. Long-term assets in progress |
|
|
1,224 | 178 | | | 400 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,224 | 178 | | | 400 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,722 | 36,083 | 28,854 | 21,704 | 15,893 |
 | 1. Long-term prepaid expenses |
|
|
27,722 | 36,083 | 28,854 | 21,704 | 15,893 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
808,857 | 785,495 | 773,395 | 746,366 | 958,844 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
231,695 | 208,250 | 206,017 | 208,448 | 368,908 |
 | I. Current liabilities |
|
|
105,057 | 86,620 | 89,687 | 97,240 | 133,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,905 | 20,905 | 20,905 | 20,905 | 42,465 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,605 | 35,343 | 26,390 | 11,678 | 23,236 |
 | 4. Advances from customers |
|
|
| | | | 340 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,008 | 340 | 534 | 407 | 11,475 |
 | 6. Payables to employees |
|
|
24,509 | 10,780 | 12,191 | 10,285 | 16,349 |
 | 7. Short-term accrued expenses |
|
|
5,043 | 3,410 | 6,074 | 3,470 | 4,919 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
778 | 2,321 | 1,449 | 3,160 | 5,173 |
 | 11. Other short-term payables |
|
|
4,390 | 3,507 | 3,042 | 31,088 | 14,452 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,820 | 10,014 | 19,103 | 16,246 | 15,334 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
126,637 | 121,630 | 116,331 | 111,208 | 235,165 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
900 | 1,119 | 1,119 | 1,223 | 1,223 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
125,432 | 120,206 | 114,979 | 109,753 | 233,895 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
305 | 305 | 232 | 232 | 47 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
577,162 | 577,245 | 567,377 | 537,917 | 589,936 |
 | I. ShareHolder's equity |
|
|
577,162 | 577,245 | 567,377 | 537,917 | 589,936 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
170,411 | 170,411 | 205,419 | 205,419 | 205,419 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
66,751 | 66,834 | 21,959 | -7,501 | 44,517 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,968 | 66,751 | 21,632 | 1,232 | 1,232 |
 | - Profit after tax undistributed this period |
|
|
41,783 | 83 | 326 | -8,734 | 43,285 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
808,857 | 785,495 | 773,395 | 746,366 | 958,844 |
There is no report.
|
|