|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,600 | 36,986 | 46,082 | 45,848 | 41,759 |
 | I. Cash and cash equivalents |
|
|
16,852 | 6,286 | 6,706 | 15,806 | 13,352 |
 | 1. Cash |
|
|
16,852 | 2,286 | 3,706 | 15,806 | 4,852 |
 | 2. Cash equivalents |
|
|
| 4,000 | 3,000 | | 8,500 |
 | II. Short-term financial investments |
|
|
| 6,956 | 15,310 | 8,550 | |
 | 1. Trading securities |
|
|
| 995 | 9,443 | 6,233 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| -39 | -133 | -684 | |
 | 3. Investments holding until maturity |
|
|
| 6,000 | 6,000 | 3,000 | |
 | III. Short-term receivables |
|
|
5,845 | 23,673 | 23,985 | 21,421 | 28,336 |
 | 1. Short-term receivables of customers |
|
|
337 | 337 | 337 | 537 | 337 |
 | 2. Prepayments to suppliers |
|
|
145 | 55 | 27 | 23 | 22 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 2,000 | 5,000 |
 | 6. Other short-term receivables |
|
|
5,592 | 23,618 | 23,958 | 19,198 | 23,314 |
 | 7. Provision for doubtful short-term receivables |
|
|
-229 | -337 | -337 | -337 | -337 |
 | IV. Inventories |
|
|
1,882 | 63 | 63 | 40 | 40 |
 | 1. Inventories |
|
|
1,882 | 63 | 63 | 40 | 40 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21 | 9 | 18 | 31 | 31 |
 | 1. Short-term prepaid expenses |
|
|
21 | 9 | 18 | 31 | 31 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 1 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,817 | 795 | 782 | 4,246 | 4,303 |
 | I. Long-term receivables |
|
|
15 | 15 | 15 | 3,451 | 3,526 |
 | 1. Long-term customer's receivables |
|
|
15 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 15 | 15 | 3,451 | 3,526 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
779 | 767 | 755 | 742 | 730 |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
753 | 753 | 753 | 753 | 753 |
 | - Accumulated depreciation |
|
|
-753 | -753 | -753 | -753 | -753 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
779 | 767 | 755 | 742 | 730 |
 | - Cost |
|
|
990 | 990 | 990 | 990 | 990 |
 | - Accumulated depreciation |
|
|
-210 | -223 | -235 | -247 | -260 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,008 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,008 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15 | 14 | 12 | 53 | 47 |
 | 1. Long-term prepaid expenses |
|
|
15 | 14 | 12 | 53 | 47 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
43,417 | 37,782 | 46,864 | 50,094 | 46,062 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,419 | 1,083 | 9,663 | 6,030 | 1,815 |
 | I. Current liabilities |
|
|
1,419 | 1,083 | 9,663 | 6,030 | 1,815 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 7,970 | 3,620 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
148 | 16 | 467 | 939 | 746 |
 | 4. Advances from customers |
|
|
17 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
167 | 83 | 211 | 881 | 507 |
 | 6. Payables to employees |
|
|
363 | 282 | 244 | 233 | 286 |
 | 7. Short-term accrued expenses |
|
|
436 | 423 | 474 | 51 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
116 | 107 | 124 | 133 | 103 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
172 | 172 | 172 | 172 | 172 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
41,998 | 36,699 | 37,201 | 44,064 | 44,248 |
 | I. ShareHolder's equity |
|
|
41,998 | 36,699 | 37,201 | 44,064 | 44,248 |
 | 1. Owner's investment capital |
|
|
39,960 | 39,960 | 39,960 | 39,960 | 39,960 |
 | 2. Share capital surplus |
|
|
-203 | -203 | -203 | -203 | -203 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
182 | 182 | 182 | 182 | 182 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,059 | -3,241 | -2,738 | 4,125 | 4,309 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,614 | 3,614 | 3,614 | 3,614 | 4,131 |
 | - Profit after tax undistributed this period |
|
|
-1,555 | -6,855 | -6,353 | 511 | 178 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
43,417 | 37,782 | 46,864 | 50,094 | 46,062 |
There is no report.
|
|