|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
255,295,711 | 259,728,446 | 302,730,495 | 287,465,943 | 259,860,077 |
 | I. Cash and cash equivalents |
|
|
9,524,619 | 17,179,976 | 20,621,483 | 28,990,635 | 21,492,706 |
 | 1. Cash |
|
|
8,904,196 | 16,636,089 | 20,324,623 | 21,851,228 | 20,760,496 |
 | 2. Cash equivalents |
|
|
620,423 | 543,887 | 296,860 | 7,139,407 | 732,210 |
 | II. Short-term financial investments |
|
|
3,629,316 | 3,673,995 | 3,802,114 | 3,270,313 | 3,346,766 |
 | 1. Trading securities |
|
|
| | | 1,500,000 | 1,500,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,629,316 | 3,673,995 | 3,802,114 | 1,770,313 | 1,846,766 |
 | III. Short-term receivables |
|
|
152,936,619 | 145,799,709 | 187,108,837 | 171,858,073 | 149,281,209 |
 | 1. Short-term receivables of customers |
|
|
19,155,652 | 20,661,172 | 20,959,738 | 19,318,165 | 17,420,482 |
 | 2. Prepayments to suppliers |
|
|
16,571,862 | 20,207,313 | 20,586,548 | 23,473,056 | 35,921,181 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,774,275 | 1,468,250 | 10,503,541 | 17,220,112 | 440,996 |
 | 6. Other short-term receivables |
|
|
99,658,289 | 103,697,020 | 135,278,955 | 112,050,675 | 95,932,740 |
 | 7. Provision for doubtful short-term receivables |
|
|
-223,459 | -234,046 | -219,945 | -203,935 | -434,190 |
 | IV. Inventories |
|
|
58,756,231 | 58,659,923 | 57,981,046 | 48,723,136 | 55,672,832 |
 | 1. Inventories |
|
|
58,808,531 | 58,712,830 | 58,034,209 | 48,780,704 | 55,730,707 |
 | 2. Provision for decline in value of inventories |
|
|
-52,300 | -52,907 | -53,163 | -57,568 | -57,875 |
 | V. Other current assets |
|
|
30,448,926 | 34,414,843 | 33,217,015 | 34,623,786 | 30,066,564 |
 | 1. Short-term prepaid expenses |
|
|
1,868,717 | 1,936,780 | 2,160,205 | 1,175,078 | 1,271,865 |
 | 2. Deductible VAT |
|
|
918,737 | 903,536 | 1,211,447 | 1,223,892 | 1,431,499 |
 | 3. Taxes and the State Receivables |
|
|
41,243 | 41,173 | 41,134 | 53,793 | 53,616 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
27,620,229 | 31,533,354 | 29,804,229 | 32,171,023 | 27,309,584 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,188,983 | 233,721,916 | 221,953,857 | 273,258,247 | 301,643,481 |
 | I. Long-term receivables |
|
|
33,582,332 | 66,453,120 | 49,668,379 | 100,341,453 | 123,489,415 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
240,000 | 10,930,572 | 4,509,196 | 2,066,805 | 17,988,808 |
 | 5. Other long-term receivables |
|
|
33,342,332 | 55,522,548 | 45,159,183 | 98,274,648 | 105,500,607 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,972,789 | 12,268,758 | 17,352,385 | 14,693,105 | 14,474,497 |
 | 1. Tangible fixed assets |
|
|
9,937,896 | 11,251,725 | 16,308,138 | 13,644,228 | 13,440,403 |
 | - Cost |
|
|
11,668,898 | 13,203,825 | 19,128,384 | 16,056,176 | 16,099,592 |
 | - Accumulated depreciation |
|
|
-1,731,002 | -1,952,100 | -2,820,246 | -2,411,948 | -2,659,189 |
 | 2. Fixed assets of financial leasing |
|
|
| | 26,175 | 51,395 | 48,919 |
 | - Cost |
|
|
| | 26,809 | 53,805 | 54,034 |
 | - Accumulated depreciation |
|
|
| | -634 | -2,410 | -5,115 |
 | 3. Intangible fixed assets |
|
|
1,034,893 | 1,017,033 | 1,018,072 | 997,482 | 985,175 |
 | - Cost |
|
|
1,382,113 | 1,382,487 | 1,395,337 | 1,387,967 | 1,389,250 |
 | - Accumulated depreciation |
|
|
-347,220 | -365,454 | -377,265 | -390,485 | -404,075 |
 | III. Real Estate Investments |
|
|
17,632,901 | 19,830,562 | 17,237,951 | 17,215,929 | 16,787,442 |
 | - Cost |
|
|
19,532,129 | 21,928,035 | 19,315,830 | 19,461,538 | 19,157,102 |
 | - Accumulated depreciation |
|
|
-1,899,228 | -2,097,473 | -2,077,879 | -2,245,609 | -2,369,660 |
 | IV. Long-term assets in progress |
|
|
67,385,932 | 73,553,798 | 80,363,229 | 83,690,530 | 83,199,793 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
67,385,932 | 73,553,798 | 80,363,229 | 83,690,530 | 83,199,793 |
 | IV. Long-term financial investments |
|
|
8,021,445 | 10,374,902 | 9,736,355 | 12,849,279 | 12,502,754 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
188,365 | 189,106 | 189,765 | 190,680 | 191,644 |
 | 3. Other investments in equity instruments |
|
|
7,831,546 | 10,158,325 | 9,513,399 | 12,294,236 | 12,294,236 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,534 | 27,471 | 33,191 | 364,363 | 16,874 |
 | V. Total other long-term assets |
|
|
70,995,907 | 50,681,573 | 47,074,830 | 43,986,074 | 50,745,423 |
 | 1. Long-term prepaid expenses |
|
|
1,863,562 | 2,611,669 | 2,701,347 | 2,870,273 | 2,827,698 |
 | 2. Deferred income tax assets |
|
|
1,049,267 | 943,527 | 2,423,981 | 1,318,779 | 1,116,348 |
 | 3. Other long-term assets |
|
|
68,083,078 | 47,126,377 | 41,949,502 | 39,797,022 | 46,801,377 |
 | VI. Goodwills |
|
|
597,677 | 559,203 | 520,728 | 481,877 | 444,157 |
 | TOTAL ASSETS |
|
|
464,484,694 | 493,450,362 | 524,684,352 | 560,724,190 | 561,503,558 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
268,268,453 | 286,518,100 | 308,718,618 | 340,281,150 | 338,107,549 |
 | I. Current liabilities |
|
|
214,974,936 | 227,951,712 | 246,563,570 | 290,350,308 | 237,524,644 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,400,865 | 25,901,229 | 24,201,679 | 43,306,496 | 33,423,836 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,209,655 | 18,503,257 | 21,162,646 | 18,764,865 | 19,245,617 |
 | 4. Advances from customers |
|
|
43,551,036 | 47,710,091 | 49,421,223 | 46,382,906 | 43,294,133 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,306,061 | 15,697,841 | 13,565,932 | 14,500,600 | 11,595,840 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
31,212,620 | 36,308,970 | 42,455,479 | 40,647,510 | 35,317,736 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
323,115 | 492,491 | 493,810 | 430,261 | 416,056 |
 | 11. Other short-term payables |
|
|
81,585,761 | 82,814,017 | 94,713,128 | 125,971,634 | 93,744,964 |
 | 12. Provision for short term payables |
|
|
385,823 | 523,816 | 549,673 | 346,036 | 486,462 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
53,293,517 | 58,566,388 | 62,155,048 | 49,930,842 | 100,582,905 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
441,155 | 611,614 | 432,377 | 315,965 | 326,934 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,984,474 | 9,240,580 | 9,295,059 | 7,313,058 | 41,494,605 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
39,496,110 | 44,599,750 | 47,969,250 | 37,985,689 | 54,525,866 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,224,762 | 1,313,542 | 1,623,862 | 1,445,872 | 1,504,190 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,236,861 | 2,223,451 | 2,302,193 | 2,397,772 | 2,311,294 |
 | 11. Long-term unrealized revenue |
|
|
910,155 | 577,451 | 532,307 | 472,486 | 420,016 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
196,216,241 | 206,932,262 | 215,965,734 | 220,443,040 | 223,396,009 |
 | I. ShareHolder's equity |
|
|
196,216,241 | 206,932,262 | 215,965,734 | 220,443,040 | 223,396,009 |
 | 1. Owner's investment capital |
|
|
43,543,675 | 43,543,675 | 43,543,675 | 41,074,120 | 41,074,120 |
 | 2. Share capital surplus |
|
|
1,260,023 | 1,260,023 | 1,260,023 | -6,755,610 | -6,755,610 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,106,316 | 1,111,316 | 1,111,316 | 1,111,316 | 1,111,316 |
 | 11. After tax undistributed profit |
|
|
136,335,857 | 146,351,374 | 154,216,100 | 166,650,994 | 169,894,769 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
133,391,638 | 133,391,779 | 133,386,100 | 133,386,779 | 167,205,815 |
 | - Profit after tax undistributed this period |
|
|
2,944,219 | 12,959,595 | 20,830,000 | 33,264,215 | 2,688,954 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
13,970,370 | 14,665,874 | 15,834,620 | 18,362,220 | 18,071,414 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
464,484,694 | 493,450,362 | 524,684,352 | 560,724,190 | 561,503,558 |
There is no report.
|
|