|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
281,036 | 290,627 | 294,362 | 340,437 | 395,512 |
 | I. Cash and cash equivalents |
|
|
6,964 | 3,029 | 687 | 6,423 | 870 |
 | 1. Cash |
|
|
6,964 | 3,029 | 687 | 6,423 | 870 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
95,191 | 134,693 | 84,292 | 97,855 | 174,995 |
 | 1. Short-term receivables of customers |
|
|
33,288 | 28,909 | 9,101 | 20,380 | 95,192 |
 | 2. Prepayments to suppliers |
|
|
1,153 | 44,984 | 14,390 | 16,675 | 19,004 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
60,750 | 60,800 | 60,800 | 60,800 | 60,800 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
178,317 | 152,460 | 208,885 | 235,791 | 219,254 |
 | 1. Inventories |
|
|
178,317 | 152,460 | 208,885 | 235,791 | 219,254 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
564 | 445 | 498 | 368 | 393 |
 | 1. Short-term prepaid expenses |
|
|
427 | 307 | 303 | 155 | 103 |
 | 2. Deductible VAT |
|
|
137 | 138 | 195 | 206 | 290 |
 | 3. Taxes and the State Receivables |
|
|
| | | 7 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,079 | 200,808 | 199,749 | 198,039 | 197,241 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
201,718 | 200,041 | 199,238 | 197,539 | 196,878 |
 | 1. Tangible fixed assets |
|
|
34,940 | 33,272 | 32,477 | 30,786 | 30,125 |
 | - Cost |
|
|
71,026 | 71,026 | 71,906 | 71,906 | 72,949 |
 | - Accumulated depreciation |
|
|
-36,086 | -37,754 | -39,428 | -41,120 | -42,824 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
166,778 | 166,769 | 166,760 | 166,753 | 166,753 |
 | - Cost |
|
|
167,055 | 167,055 | 167,055 | 167,055 | 167,055 |
 | - Accumulated depreciation |
|
|
-277 | -286 | -295 | -303 | -303 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
109 | 429 | 183 | 183 | 33 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
109 | 429 | 183 | 183 | 33 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
251 | 338 | 328 | 318 | 330 |
 | 1. Long-term prepaid expenses |
|
|
251 | 338 | 328 | 318 | 330 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
483,114 | 491,434 | 494,111 | 538,476 | 592,753 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
125,040 | 132,984 | 135,653 | 178,835 | 221,730 |
 | I. Current liabilities |
|
|
124,408 | 132,352 | 135,091 | 178,273 | 221,168 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,363 | 114,547 | 131,262 | 157,750 | 201,432 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,560 | 16,808 | 2,225 | 18,629 | 15,214 |
 | 4. Advances from customers |
|
|
567 | 101 | 106 | 565 | 288 |
 | 5. Taxes and other payables to the State Budget |
|
|
276 | 374 | 589 | 693 | 3,569 |
 | 6. Payables to employees |
|
|
319 | 271 | 249 | 252 | 242 |
 | 7. Short-term accrued expenses |
|
|
179 | 193 | 654 | 346 | 348 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
145 | 57 | 7 | 39 | 75 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
632 | 632 | 562 | 562 | 562 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
632 | 632 | 562 | 562 | 562 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
358,075 | 358,450 | 358,458 | 359,641 | 371,023 |
 | I. ShareHolder's equity |
|
|
358,075 | 358,450 | 358,458 | 359,641 | 371,023 |
 | 1. Owner's investment capital |
|
|
331,400 | 331,400 | 331,400 | 331,400 | 331,400 |
 | 2. Share capital surplus |
|
|
-418 | -418 | -418 | -418 | -418 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,491 | 4,933 | 4,926 | 6,042 | 17,380 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,477 | 3,168 | 3,070 | 4,888 | 5,314 |
 | - Profit after tax undistributed this period |
|
|
1,014 | 1,765 | 1,856 | 1,154 | 12,066 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,602 | 22,535 | 22,550 | 22,618 | 22,661 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
483,114 | 491,434 | 494,111 | 538,476 | 592,753 |
There is no report.
|
|