|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,467,951 | 6,385,940 | 4,847,795 | 4,302,864 | 4,345,996 |
| I. Cash and cash equivalents |
|
|
14,366 | 17,694 | 4,423 | 2,971 | 3,988 |
| 1. Cash |
|
|
166 | 12,394 | 1,173 | 621 | 1,188 |
| 2. Cash equivalents |
|
|
14,200 | 5,300 | 3,250 | 2,350 | 2,800 |
| II. Short-term financial investments |
|
|
8,550 | 28,720 | 28,720 | 17,550 | 9,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
8,550 | 28,720 | 28,720 | 17,550 | 9,000 |
| III. Short-term receivables |
|
|
5,441,609 | 6,336,650 | 4,812,422 | 4,281,164 | 4,316,161 |
| 1. Short-term receivables of customers |
|
|
4,937,882 | 5,878,922 | 4,464,085 | 4,110,194 | 4,073,845 |
| 2. Prepayments to suppliers |
|
|
687 | 551 | 551 | 551 | 617 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
545,668 | 499,804 | 390,414 | 213,046 | 284,326 |
| 7. Provision for doubtful short-term receivables |
|
|
-42,627 | -42,627 | -42,627 | -42,627 | -42,627 |
| IV. Inventories |
|
|
3 | 3 | 3 | 3 | 16,308 |
| 1. Inventories |
|
|
3 | 3 | 3 | 3 | 16,308 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,422 | 2,874 | 2,227 | 1,177 | 538 |
| 1. Short-term prepaid expenses |
|
|
3,107 | 2,558 | 1,911 | 861 | 222 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
316 | 316 | 316 | 316 | 316 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,091 | 31,648 | 31,219 | 31,327 | 30,920 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,103 | 10,658 | 10,231 | 9,804 | 9,377 |
| 1. Tangible fixed assets |
|
|
11,103 | 10,658 | 10,231 | 9,804 | 9,377 |
| - Cost |
|
|
46,877 | 46,877 | 46,877 | 46,877 | 46,877 |
| - Accumulated depreciation |
|
|
-35,774 | -36,219 | -36,646 | -37,073 | -37,500 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,984 | 20,984 | 20,984 | 21,520 | 21,538 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,984 | 20,984 | 20,984 | 21,520 | 21,538 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4 | 5 | 3 | 3 | 4 |
| 1. Long-term prepaid expenses |
|
|
4 | 5 | 3 | 3 | 4 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,500,042 | 6,417,588 | 4,879,015 | 4,334,192 | 4,376,916 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,281,309 | 6,192,709 | 4,653,784 | 4,104,228 | 4,151,241 |
| I. Current liabilities |
|
|
5,281,309 | 6,192,709 | 4,653,784 | 4,104,228 | 4,151,241 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,469,600 | 1,335,000 | 1,529,760 | 1,804,000 | 2,046,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,522,230 | 4,241,194 | 2,296,159 | 2,010,785 | 1,791,653 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
7,288 | 6,537 | 2,380 | 1,499 | 4,569 |
| 6. Payables to employees |
|
|
| 570 | 199 | | 200 |
| 7. Short-term accrued expenses |
|
|
11,145 | 3,594 | 30,403 | 18,680 | 8,773 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
270,643 | 605,410 | 794,481 | 268,934 | 299,884 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
404 | 403 | 403 | 329 | 163 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
218,733 | 224,878 | 225,231 | 229,964 | 225,675 |
| I. ShareHolder's equity |
|
|
218,733 | 224,878 | 225,231 | 229,964 | 225,675 |
| 1. Owner's investment capital |
|
|
82,147 | 82,147 | 82,147 | 82,147 | 82,147 |
| 2. Share capital surplus |
|
|
32,390 | 32,390 | 32,390 | 32,390 | 32,390 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-8,157 | -8,157 | -8,157 | -8,157 | -8,157 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,918 | 36,918 | 36,918 | 36,918 | 36,918 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
66,443 | 72,588 | 72,940 | 77,673 | 73,384 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
58,322 | 52,844 | 72,588 | 70,062 | 65,366 |
| - Profit after tax undistributed this period |
|
|
8,120 | 19,744 | 352 | 7,611 | 8,018 |
| 12. Investment capital resource for basic construction |
|
|
8,993 | 8,993 | 8,993 | 8,993 | 8,993 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,500,042 | 6,417,588 | 4,879,015 | 4,334,192 | 4,376,916 |
There is no report.
|
|