|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,847,795 | 4,302,864 | 4,345,996 | 4,756,778 | 5,316,040 |
 | I. Cash and cash equivalents |
|
|
4,423 | 2,971 | 3,988 | 106,787 | 3,196 |
 | 1. Cash |
|
|
1,173 | 621 | 1,188 | 97,787 | 296 |
 | 2. Cash equivalents |
|
|
3,250 | 2,350 | 2,800 | 9,000 | 2,900 |
 | II. Short-term financial investments |
|
|
28,720 | 17,550 | 9,000 | 13,700 | 13,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,720 | 17,550 | 9,000 | 13,700 | 13,700 |
 | III. Short-term receivables |
|
|
4,812,422 | 4,281,164 | 4,316,161 | 4,629,868 | 5,291,772 |
 | 1. Short-term receivables of customers |
|
|
4,464,085 | 4,110,194 | 4,073,845 | 4,282,905 | 4,903,724 |
 | 2. Prepayments to suppliers |
|
|
551 | 551 | 617 | 611 | 573 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
390,414 | 213,046 | 284,326 | 388,979 | 430,103 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,627 | -42,627 | -42,627 | -42,627 | -42,627 |
 | IV. Inventories |
|
|
3 | 3 | 16,308 | 2 | 5,435 |
 | 1. Inventories |
|
|
3 | 3 | 16,308 | 2 | 5,435 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,227 | 1,177 | 538 | 6,421 | 1,937 |
 | 1. Short-term prepaid expenses |
|
|
1,911 | 861 | 222 | 6,105 | 1,621 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
316 | 316 | 316 | 316 | 316 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,219 | 31,327 | 30,920 | 30,528 | 30,125 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,231 | 9,804 | 9,377 | 8,951 | 8,530 |
 | 1. Tangible fixed assets |
|
|
10,231 | 9,804 | 9,377 | 8,951 | 8,530 |
 | - Cost |
|
|
46,877 | 46,877 | 46,877 | 46,877 | 46,877 |
 | - Accumulated depreciation |
|
|
-36,646 | -37,073 | -37,500 | -37,927 | -38,348 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,984 | 21,520 | 21,538 | 21,575 | 21,593 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,984 | 21,520 | 21,538 | 21,575 | 21,593 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3 | 3 | 4 | 3 | 2 |
 | 1. Long-term prepaid expenses |
|
|
3 | 3 | 4 | 3 | 2 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,879,015 | 4,334,192 | 4,376,916 | 4,787,306 | 5,346,164 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,653,784 | 4,104,228 | 4,151,241 | 4,552,551 | 5,111,170 |
 | I. Current liabilities |
|
|
4,653,784 | 4,104,228 | 4,151,241 | 4,552,551 | 5,111,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,529,760 | 1,804,000 | 2,046,000 | 1,603,300 | 2,078,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,296,159 | 2,010,785 | 1,791,653 | 2,525,358 | 2,500,418 |
 | 4. Advances from customers |
|
|
| | | | 8 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,380 | 1,499 | 4,569 | 2,578 | 2,402 |
 | 6. Payables to employees |
|
|
199 | | 200 | 580 | |
 | 7. Short-term accrued expenses |
|
|
30,403 | 18,680 | 8,773 | 8,053 | 7,716 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
794,481 | 268,934 | 299,884 | 412,521 | 522,098 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
403 | 329 | 163 | 161 | 128 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
225,231 | 229,964 | 225,675 | 234,755 | 234,995 |
 | I. ShareHolder's equity |
|
|
225,231 | 229,964 | 225,675 | 234,755 | 234,995 |
 | 1. Owner's investment capital |
|
|
82,147 | 82,147 | 82,147 | 82,147 | 82,147 |
 | 2. Share capital surplus |
|
|
32,390 | 32,390 | 32,390 | 32,390 | 32,390 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-8,157 | -8,157 | -8,157 | -8,157 | -8,157 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,918 | 36,918 | 36,918 | 36,918 | 36,918 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
72,940 | 77,673 | 73,384 | 82,464 | 82,704 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,588 | 70,062 | 65,366 | 65,366 | 82,319 |
 | - Profit after tax undistributed this period |
|
|
352 | 7,611 | 8,018 | 17,098 | 385 |
 | 12. Investment capital resource for basic construction |
|
|
8,993 | 8,993 | 8,993 | 8,993 | 8,993 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,879,015 | 4,334,192 | 4,376,916 | 4,787,306 | 5,346,164 |
There is no report.
|
|