|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,756,778 | 5,316,040 | 4,979,910 | 5,116,603 | 5,465,991 |
 | I. Cash and cash equivalents |
|
|
106,787 | 3,196 | 80,865 | 30,243 | 42,687 |
 | 1. Cash |
|
|
97,787 | 296 | 63,565 | 21,993 | 29,037 |
 | 2. Cash equivalents |
|
|
9,000 | 2,900 | 17,300 | 8,250 | 13,650 |
 | II. Short-term financial investments |
|
|
13,700 | 13,700 | 10,500 | 10,500 | 11,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,700 | 13,700 | 10,500 | 10,500 | 11,100 |
 | III. Short-term receivables |
|
|
4,629,868 | 5,291,772 | 4,886,489 | 5,022,059 | 5,411,791 |
 | 1. Short-term receivables of customers |
|
|
4,282,905 | 4,903,724 | 4,731,884 | 4,809,849 | 5,075,322 |
 | 2. Prepayments to suppliers |
|
|
611 | 573 | 566 | 563 | 570 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
388,979 | 430,103 | 196,666 | 254,274 | 378,526 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,627 | -42,627 | -42,627 | -42,627 | -42,627 |
 | IV. Inventories |
|
|
2 | 5,435 | 2 | 53,463 | 2 |
 | 1. Inventories |
|
|
2 | 5,435 | 2 | 53,463 | 2 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,421 | 1,937 | 2,054 | 337 | 410 |
 | 1. Short-term prepaid expenses |
|
|
6,105 | 1,621 | 1,738 | 21 | 95 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
316 | 316 | 316 | 316 | 316 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,528 | 30,125 | 29,754 | 29,362 | 28,989 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,951 | 8,530 | 8,121 | 7,712 | 7,304 |
 | 1. Tangible fixed assets |
|
|
8,951 | 8,530 | 8,121 | 7,712 | 7,304 |
 | - Cost |
|
|
46,877 | 46,877 | 46,877 | 46,877 | 46,877 |
 | - Accumulated depreciation |
|
|
-37,927 | -38,348 | -38,756 | -39,165 | -39,573 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,575 | 21,593 | 21,629 | 21,647 | 21,683 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,575 | 21,593 | 21,629 | 21,647 | 21,683 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3 | 2 | 3 | 2 | 2 |
 | 1. Long-term prepaid expenses |
|
|
3 | 2 | 3 | 2 | 2 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,787,306 | 5,346,164 | 5,009,664 | 5,145,965 | 5,494,980 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,552,551 | 5,111,170 | 4,767,519 | 4,903,439 | 5,246,450 |
 | I. Current liabilities |
|
|
4,552,551 | 5,111,170 | 4,767,519 | 4,903,439 | 5,246,450 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,603,300 | 2,078,400 | 1,324,900 | 631,800 | 803,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,525,358 | 2,500,418 | 2,979,491 | 3,514,937 | 2,999,199 |
 | 4. Advances from customers |
|
|
| 8 | | 8 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,578 | 2,402 | 2,743 | 5,063 | 2,717 |
 | 6. Payables to employees |
|
|
580 | | | | 547 |
 | 7. Short-term accrued expenses |
|
|
8,053 | 7,716 | 4,174 | 7,206 | 5,803 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
412,521 | 522,098 | 456,034 | 744,316 | 1,434,878 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
161 | 128 | 177 | 108 | 105 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
234,755 | 234,995 | 242,145 | 242,526 | 248,531 |
 | I. ShareHolder's equity |
|
|
234,755 | 234,995 | 242,145 | 242,526 | 248,531 |
 | 1. Owner's investment capital |
|
|
82,147 | 82,147 | 82,147 | 82,147 | 82,147 |
 | 2. Share capital surplus |
|
|
32,390 | 32,390 | 32,390 | 32,390 | 32,390 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-8,157 | -8,157 | -8,157 | -8,157 | -8,157 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,918 | 36,918 | 36,918 | 36,918 | 36,918 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,464 | 82,704 | 89,855 | 90,236 | 96,240 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
65,366 | 82,319 | 82,129 | 82,129 | 78,999 |
 | - Profit after tax undistributed this period |
|
|
17,098 | 385 | 7,725 | 8,106 | 17,241 |
 | 12. Investment capital resource for basic construction |
|
|
8,993 | 8,993 | 8,993 | 8,993 | 8,993 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,787,306 | 5,346,164 | 5,009,664 | 5,145,965 | 5,494,980 |
There is no report.
|
|