|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,989,701 | 46,117,383 | 48,658,156 | 50,634,317 | 52,595,664 |
 | I. Cash and cash equivalents |
|
|
11,151,170 | 12,517,578 | 13,376,730 | 14,754,471 | 15,219,903 |
 | 1. Cash |
|
|
10,792,608 | 11,899,654 | 12,469,366 | 13,986,749 | 14,063,329 |
 | 2. Cash equivalents |
|
|
358,561 | 617,924 | 907,364 | 767,722 | 1,156,574 |
 | II. Short-term financial investments |
|
|
18,367,142 | 20,505,675 | 23,487,420 | 24,867,140 | 26,194,098 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,367,142 | 20,505,675 | 23,487,420 | 24,867,140 | 26,194,098 |
 | III. Short-term receivables |
|
|
9,880,863 | 9,000,933 | 7,981,486 | 7,427,483 | 7,052,013 |
 | 1. Short-term receivables of customers |
|
|
6,769,946 | 6,487,407 | 6,306,691 | 6,253,165 | 6,218,536 |
 | 2. Prepayments to suppliers |
|
|
377,629 | 564,240 | 433,524 | 549,055 | 775,145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
12,768,612 | 12,338,863 | 12,761,018 | 12,796,339 | 13,035,362 |
 | 6. Other short-term receivables |
|
|
5,774,296 | 5,536,021 | 5,820,427 | 5,780,046 | 6,041,952 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,809,619 | -15,925,598 | -17,340,174 | -17,951,123 | -19,018,983 |
 | IV. Inventories |
|
|
2,553,518 | 2,898,358 | 2,767,551 | 2,530,248 | 2,852,415 |
 | 1. Inventories |
|
|
2,767,856 | 3,119,335 | 2,989,761 | 2,745,345 | 3,073,639 |
 | 2. Provision for decline in value of inventories |
|
|
-214,339 | -220,977 | -222,210 | -215,098 | -221,224 |
 | V. Other current assets |
|
|
1,037,008 | 1,194,839 | 1,044,969 | 1,054,975 | 1,277,236 |
 | 1. Short-term prepaid expenses |
|
|
325,024 | 313,768 | 258,990 | 255,018 | 410,643 |
 | 2. Deductible VAT |
|
|
642,427 | 688,616 | 714,871 | 734,388 | 783,788 |
 | 3. Taxes and the State Receivables |
|
|
69,558 | 192,456 | 71,107 | 65,570 | 82,805 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,187,229 | 13,545,717 | 14,762,737 | 14,936,234 | 15,789,975 |
 | I. Long-term receivables |
|
|
355,124 | 169,891 | 142,843 | 172,294 | 196,442 |
 | 1. Long-term customer's receivables |
|
|
290,772 | 102,354 | 70,506 | 104,780 | 33,333 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
64,352 | 67,537 | 72,336 | 67,515 | 163,109 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,705,515 | 10,189,534 | 11,493,487 | 11,149,964 | 11,642,793 |
 | 1. Tangible fixed assets |
|
|
7,178,204 | 6,841,948 | 8,133,677 | 7,903,441 | 8,307,920 |
 | - Cost |
|
|
35,893,468 | 34,992,839 | 38,004,253 | 37,963,907 | 39,715,282 |
 | - Accumulated depreciation |
|
|
-28,715,265 | -28,150,890 | -29,870,576 | -30,060,467 | -31,407,362 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,527,311 | 3,347,586 | 3,359,810 | 3,246,524 | 3,334,873 |
 | - Cost |
|
|
5,941,690 | 5,791,751 | 6,157,967 | 6,142,451 | 6,406,368 |
 | - Accumulated depreciation |
|
|
-2,414,379 | -2,444,165 | -2,798,157 | -2,895,927 | -3,071,495 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,450,268 | 1,450,530 | 1,473,204 | 1,862,236 | 2,451,747 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,450,268 | 1,450,530 | 1,473,204 | 1,862,236 | 2,451,747 |
 | IV. Long-term financial investments |
|
|
676,771 | 656,088 | 644,759 | 692,872 | 522,280 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
676,771 | 656,088 | 644,759 | 692,872 | 522,280 |
 | 3. Other investments in equity instruments |
|
|
584 | 584 | 584 | 584 | 584 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-584 | -584 | -584 | -584 | -584 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
986,262 | 1,079,673 | 1,008,444 | 1,058,868 | 976,714 |
 | 1. Long-term prepaid expenses |
|
|
325,374 | 379,537 | 372,859 | 402,055 | 364,212 |
 | 2. Deferred income tax assets |
|
|
603,802 | 647,021 | 574,442 | 594,506 | 554,990 |
 | 3. Other long-term assets |
|
|
57,086 | 53,115 | 61,143 | 62,308 | 57,512 |
 | VI. Goodwills |
|
|
13,288 | | | | |
 | TOTAL ASSETS |
|
|
57,176,930 | 59,663,099 | 63,420,893 | 65,570,551 | 68,385,639 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
23,662,603 | 25,602,327 | 27,554,582 | 28,670,533 | 29,211,290 |
 | I. Current liabilities |
|
|
18,540,348 | 20,601,651 | 22,452,716 | 22,770,834 | 23,156,483 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,775,292 | 1,623,820 | 1,663,435 | 1,036,028 | 1,437,739 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,522,623 | 3,767,027 | 3,879,912 | 4,335,006 | 4,825,722 |
 | 4. Advances from customers |
|
|
36,024 | 46,435 | 37,444 | 68,935 | 25,154 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,460,344 | 2,118,603 | 2,082,280 | 2,125,791 | 1,593,775 |
 | 6. Payables to employees |
|
|
105,037 | 105,826 | 171,928 | 95,619 | 103,999 |
 | 7. Short-term accrued expenses |
|
|
3,046,421 | 3,399,212 | 3,610,100 | 4,517,606 | 3,821,303 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,142,229 | 3,434,309 | 3,668,467 | 3,671,964 | 3,823,085 |
 | 11. Other short-term payables |
|
|
5,375,509 | 6,032,155 | 7,146,913 | 6,642,232 | 7,276,792 |
 | 12. Provision for short term payables |
|
|
12,283 | 6,316 | 126,966 | 228,029 | 194,932 |
 | 13. Bonus and welfare fund |
|
|
64,586 | 67,947 | 65,271 | 49,623 | 53,982 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,122,255 | 5,000,676 | 5,101,865 | 5,899,700 | 6,054,807 |
 | 1. Long-term payables to sellers |
|
|
423,046 | 505,554 | 409,511 | 285,221 | 411,425 |
 | 2. Long-term accrued expenses |
|
|
560,478 | 553,173 | 570,708 | 574,177 | 330,416 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,795 | 6,646 | 7,651 | 3,827 | 10,874 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,093,457 | 1,055,816 | 1,059,374 | 1,805,649 | 1,848,241 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,316,094 | 2,179,881 | 2,326,991 | 2,520,283 | 2,745,432 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
147,032 | 151,606 | 165,967 | 170,742 | 177,985 |
 | 11. Long-term unrealized revenue |
|
|
575,353 | 548,001 | 561,663 | 539,800 | 530,434 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
33,514,328 | 34,060,773 | 35,866,311 | 36,900,018 | 39,174,349 |
 | I. ShareHolder's equity |
|
|
33,514,328 | 34,060,773 | 35,866,311 | 36,900,018 | 39,174,349 |
 | 1. Owner's investment capital |
|
|
30,438,112 | 30,438,112 | 30,438,112 | 30,438,112 | 30,438,112 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-444,639 | -118,483 | -1,808,363 | -804,756 | -1,252,400 |
 | 8. Investment and development funds |
|
|
3,548,819 | 3,548,819 | 3,551,039 | 3,551,039 | 3,551,039 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
28,721 | 28,721 | 76,774 | 74,875 | 177,653 |
 | 11. After tax undistributed profit |
|
|
-1,223,538 | -1,026,192 | 2,290,026 | 2,250,864 | 4,548,409 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,356,736 | -3,336,553 | -3,290,518 | 2,283,322 | 2,196,354 |
 | - Profit after tax undistributed this period |
|
|
2,133,198 | 2,310,361 | 5,580,544 | -32,459 | 2,352,056 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,166,852 | 1,189,796 | 1,318,723 | 1,389,884 | 1,711,535 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
57,176,930 | 59,663,099 | 63,420,893 | 65,570,551 | 68,385,639 |
There is no report.
|
|