|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,188 | 229,654 | 242,040 | 240,982 | 224,742 |
 | I. Cash and cash equivalents |
|
|
33,376 | 36,841 | 54,558 | 54,797 | 169,521 |
 | 1. Cash |
|
|
17,376 | 17,441 | 34,458 | 18,588 | 131,104 |
 | 2. Cash equivalents |
|
|
16,000 | 19,400 | 20,100 | 36,209 | 38,417 |
 | II. Short-term financial investments |
|
|
5,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | | | | |
 | III. Short-term receivables |
|
|
180,535 | 191,705 | 185,316 | 185,337 | 53,324 |
 | 1. Short-term receivables of customers |
|
|
9,158 | 12,675 | 12,791 | 12,221 | 12,681 |
 | 2. Prepayments to suppliers |
|
|
2,374 | 2,377 | 2,932 | 2,424 | 2,372 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
141,450 | 141,450 | 137,450 | 137,450 | 13,450 |
 | 6. Other short-term receivables |
|
|
28,284 | 35,935 | 32,874 | 33,972 | 25,553 |
 | 7. Provision for doubtful short-term receivables |
|
|
-731 | -731 | -731 | -731 | -731 |
 | IV. Inventories |
|
|
96 | 54 | 93 | 93 | 58 |
 | 1. Inventories |
|
|
96 | 54 | 93 | 93 | 58 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,181 | 1,054 | 2,074 | 756 | 1,838 |
 | 1. Short-term prepaid expenses |
|
|
4,259 | 173 | 1,278 | 174 | 1,262 |
 | 2. Deductible VAT |
|
|
33 | 87 | 34 | 34 | 52 |
 | 3. Taxes and the State Receivables |
|
|
888 | | 762 | 548 | 524 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 794 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,738 | 138,402 | 139,451 | 137,814 | 133,898 |
 | I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 478 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 478 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,775 | 30,855 | 30,131 | 29,482 | 28,546 |
 | 1. Tangible fixed assets |
|
|
24,469 | 23,554 | 22,835 | 22,191 | 21,261 |
 | - Cost |
|
|
93,515 | 93,229 | 93,494 | 93,944 | 93,787 |
 | - Accumulated depreciation |
|
|
-69,046 | -69,675 | -70,659 | -71,752 | -72,526 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,306 | 7,301 | 7,296 | 7,290 | 7,285 |
 | - Cost |
|
|
7,561 | 7,561 | 7,561 | 7,561 | 7,561 |
 | - Accumulated depreciation |
|
|
-255 | -260 | -266 | -271 | -276 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
388 | 388 | 388 | 388 | 421 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
388 | 388 | 388 | 388 | 421 |
 | IV. Long-term financial investments |
|
|
90,392 | 91,204 | 93,035 | 92,011 | 88,891 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,942 | 13,754 | 15,585 | 14,561 | 11,441 |
 | 3. Other investments in equity instruments |
|
|
77,450 | 77,450 | 77,450 | 77,450 | 77,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,761 | 15,533 | 15,476 | 15,512 | 15,562 |
 | 1. Long-term prepaid expenses |
|
|
13,683 | 13,493 | 13,436 | 13,471 | 13,542 |
 | 2. Deferred income tax assets |
|
|
2,078 | 2,040 | 2,040 | 2,040 | 2,020 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
362,926 | 368,056 | 381,491 | 378,796 | 358,640 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
62,805 | 62,143 | 68,928 | 64,595 | 41,870 |
 | I. Current liabilities |
|
|
55,921 | 55,295 | 62,040 | 57,703 | 34,831 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,725 | 9,024 | 12,230 | 7,111 | 8,794 |
 | 4. Advances from customers |
|
|
97 | 131 | 129 | 137 | 137 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,364 | 29,520 | 32,355 | 31,746 | 9,197 |
 | 6. Payables to employees |
|
|
1,385 | 1,353 | 1,425 | 2,024 | 1,307 |
 | 7. Short-term accrued expenses |
|
|
2,482 | 1,353 | 838 | 588 | 1,152 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
89 | 285 | 248 | 234 | 209 |
 | 11. Other short-term payables |
|
|
12,702 | 13,384 | 14,678 | 15,777 | 13,992 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
77 | 244 | 138 | 87 | 43 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,885 | 6,848 | 6,888 | 6,892 | 7,039 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
525 | 285 | 326 | 329 | 285 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,294 | 6,486 | 6,486 | 6,486 | 6,664 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
65 | 77 | 77 | 77 | 90 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
300,121 | 305,913 | 312,563 | 314,201 | 316,769 |
 | I. ShareHolder's equity |
|
|
300,121 | 305,913 | 312,563 | 314,201 | 316,769 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,780 | 36,780 | 36,780 | 36,780 | 36,780 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,410 | 3,410 | 3,410 | 3,410 | 3,410 |
 | 11. After tax undistributed profit |
|
|
107,757 | 113,521 | 120,134 | 121,730 | 124,258 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
95,026 | 94,856 | 94,770 | 94,763 | 121,195 |
 | - Profit after tax undistributed this period |
|
|
12,732 | 18,665 | 25,364 | 26,967 | 3,063 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,173 | 2,202 | 2,238 | 2,281 | 2,321 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
362,926 | 368,056 | 381,491 | 378,796 | 358,640 |
There is no report.
|
|