|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
240,982 | 224,742 | 225,674 | 239,867 | 246,920 |
 | I. Cash and cash equivalents |
|
|
54,797 | 169,521 | 160,314 | 79,522 | 178,431 |
 | 1. Cash |
|
|
18,588 | 131,104 | 117,413 | 30,222 | 123,631 |
 | 2. Cash equivalents |
|
|
36,209 | 38,417 | 42,901 | 49,300 | 54,800 |
 | II. Short-term financial investments |
|
|
| | 7,000 | | 7,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 7,000 | | 7,000 |
 | III. Short-term receivables |
|
|
185,337 | 53,324 | 57,387 | 158,499 | 60,257 |
 | 1. Short-term receivables of customers |
|
|
12,221 | 12,681 | 13,635 | 12,544 | 12,585 |
 | 2. Prepayments to suppliers |
|
|
2,424 | 2,372 | 2,352 | 2,765 | 4,301 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
137,450 | 13,450 | 9,500 | 110,850 | 10,550 |
 | 6. Other short-term receivables |
|
|
33,972 | 25,553 | 33,545 | 33,071 | 33,552 |
 | 7. Provision for doubtful short-term receivables |
|
|
-731 | -731 | -1,644 | -731 | -731 |
 | IV. Inventories |
|
|
93 | 58 | 154 | 150 | 86 |
 | 1. Inventories |
|
|
93 | 58 | 154 | 150 | 86 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
756 | 1,838 | 819 | 1,697 | 1,146 |
 | 1. Short-term prepaid expenses |
|
|
174 | 1,262 | 235 | 1,122 | 373 |
 | 2. Deductible VAT |
|
|
34 | 52 | 124 | 71 | 311 |
 | 3. Taxes and the State Receivables |
|
|
548 | 524 | 460 | 504 | 462 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,814 | 133,898 | 141,282 | 137,692 | 126,517 |
 | I. Long-term receivables |
|
|
421 | 478 | 2,390 | 497 | 497 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 1,950 | | |
 | 5. Other long-term receivables |
|
|
421 | 478 | 440 | 497 | 497 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,482 | 28,546 | 33,665 | 32,432 | 31,363 |
 | 1. Tangible fixed assets |
|
|
22,191 | 21,261 | 26,386 | 25,159 | 24,095 |
 | - Cost |
|
|
93,944 | 93,787 | 99,882 | 99,917 | 99,639 |
 | - Accumulated depreciation |
|
|
-71,752 | -72,526 | -73,496 | -74,759 | -75,544 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,290 | 7,285 | 7,279 | 7,274 | 7,268 |
 | - Cost |
|
|
7,561 | 7,561 | 7,561 | 7,561 | 7,561 |
 | - Accumulated depreciation |
|
|
-271 | -276 | -282 | -287 | -293 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
388 | 421 | 421 | 421 | 1,374 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
388 | 421 | 421 | 421 | 1,374 |
 | IV. Long-term financial investments |
|
|
92,011 | 88,891 | 89,692 | 89,472 | 78,754 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,561 | 11,441 | 12,242 | 12,022 | 1,304 |
 | 3. Other investments in equity instruments |
|
|
77,450 | 77,450 | 77,450 | 77,450 | 77,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,512 | 15,562 | 15,114 | 14,870 | 14,529 |
 | 1. Long-term prepaid expenses |
|
|
13,471 | 13,542 | 13,099 | 12,850 | 12,509 |
 | 2. Deferred income tax assets |
|
|
2,040 | 2,020 | 2,015 | 2,020 | 2,020 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
378,796 | 358,640 | 366,956 | 377,559 | 373,436 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
64,595 | 41,870 | 45,275 | 54,370 | 47,785 |
 | I. Current liabilities |
|
|
57,703 | 34,831 | 38,381 | 47,579 | 40,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,111 | 8,794 | 9,077 | 9,090 | 7,227 |
 | 4. Advances from customers |
|
|
137 | 137 | 131 | 5,555 | 98 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,746 | 9,197 | 9,328 | 12,046 | 12,733 |
 | 6. Payables to employees |
|
|
2,024 | 1,307 | 1,459 | 1,500 | 2,055 |
 | 7. Short-term accrued expenses |
|
|
588 | 1,152 | 1,141 | 1,353 | 870 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
234 | 209 | 273 | 320 | 165 |
 | 11. Other short-term payables |
|
|
15,777 | 13,992 | 16,647 | 17,430 | 16,998 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
87 | 43 | 325 | 286 | 246 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,892 | 7,039 | 6,894 | 6,790 | 7,392 |
 | 1. Long-term payables to sellers |
|
|
| | | 129 | |
 | 2. Long-term accrued expenses |
|
|
329 | 285 | 285 | | 56 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,486 | 6,664 | 6,531 | 6,571 | 7,246 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
77 | 90 | 79 | 90 | 90 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
314,201 | 316,769 | 321,681 | 323,190 | 325,652 |
 | I. ShareHolder's equity |
|
|
314,201 | 316,769 | 321,681 | 323,190 | 325,652 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,780 | 36,780 | 36,780 | 36,780 | 36,780 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,410 | 3,410 | 3,410 | 3,410 | 3,410 |
 | 11. After tax undistributed profit |
|
|
121,730 | 124,258 | 129,120 | 132,593 | 135,047 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
94,763 | 121,195 | 120,215 | 118,000 | 112,036 |
 | - Profit after tax undistributed this period |
|
|
26,967 | 3,063 | 8,905 | 14,593 | 23,011 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,281 | 2,321 | 2,371 | 407 | 415 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
378,796 | 358,640 | 366,956 | 377,559 | 373,436 |
There is no report.
|
|