|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,206,769 | 2,065,130 | 2,299,352 | 2,380,175 | 2,148,500 |
 | I. Cash and cash equivalents |
|
|
800,600 | 95,891 | 242,674 | 267,928 | 653,313 |
 | 1. Cash |
|
|
800,600 | 95,891 | 92,674 | 107,928 | 653,313 |
 | 2. Cash equivalents |
|
|
| | 150,000 | 160,000 | |
 | II. Short-term financial investments |
|
|
83,315 | 85,315 | 77,815 | 85,815 | 87,815 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
83,315 | 85,315 | 77,815 | 85,815 | 87,815 |
 | III. Short-term receivables |
|
|
368,821 | 926,146 | 839,358 | 748,368 | 544,107 |
 | 1. Short-term receivables of customers |
|
|
365,255 | 506,556 | 470,930 | 401,963 | 543,813 |
 | 2. Prepayments to suppliers |
|
|
5,525 | 11,248 | 3,412 | 3,262 | 5,679 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 350,000 | 350,000 | 350,000 | |
 | 6. Other short-term receivables |
|
|
16,332 | 77,277 | 33,832 | 15,201 | 7,747 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,290 | -18,935 | -18,816 | -22,058 | -13,133 |
 | IV. Inventories |
|
|
945,933 | 948,930 | 1,134,984 | 1,273,413 | 860,074 |
 | 1. Inventories |
|
|
952,249 | 954,747 | 1,136,441 | 1,274,888 | 862,964 |
 | 2. Provision for decline in value of inventories |
|
|
-6,316 | -5,818 | -1,457 | -1,474 | -2,890 |
 | V. Other current assets |
|
|
8,100 | 8,847 | 4,522 | 4,651 | 3,192 |
 | 1. Short-term prepaid expenses |
|
|
2,371 | 2,422 | 3,987 | 4,205 | 2,852 |
 | 2. Deductible VAT |
|
|
5,729 | 2,643 | 534 | 445 | 340 |
 | 3. Taxes and the State Receivables |
|
|
| 3,783 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
287,699 | 283,371 | 266,632 | 263,910 | 270,879 |
 | I. Long-term receivables |
|
|
2,000 | 1,937 | 2,549 | 2,615 | 2,535 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,000 | 1,937 | 2,549 | 2,615 | 2,535 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
173,598 | 245,589 | 241,483 | 236,108 | 231,598 |
 | 1. Tangible fixed assets |
|
|
119,954 | 192,496 | 188,885 | 183,847 | 179,553 |
 | - Cost |
|
|
464,921 | 544,207 | 543,251 | 537,500 | 538,506 |
 | - Accumulated depreciation |
|
|
-344,967 | -351,712 | -354,366 | -353,653 | -358,953 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,644 | 53,094 | 52,598 | 52,260 | 52,045 |
 | - Cost |
|
|
72,472 | 72,472 | 72,472 | 72,622 | 72,901 |
 | - Accumulated depreciation |
|
|
-18,827 | -19,378 | -19,874 | -20,361 | -20,857 |
 | III. Real Estate Investments |
|
|
14,101 | 13,911 | 13,721 | 13,531 | 13,341 |
 | - Cost |
|
|
27,648 | 27,648 | 27,648 | 27,648 | 27,648 |
 | - Accumulated depreciation |
|
|
-13,547 | -13,737 | -13,927 | -14,117 | -14,307 |
 | IV. Long-term assets in progress |
|
|
| | | 2,658 | 3,869 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 2,658 | 3,869 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,222 | 21,933 | 8,879 | 8,998 | 19,535 |
 | 1. Long-term prepaid expenses |
|
|
9,382 | 9,094 | 8,879 | 8,998 | 9,535 |
 | 2. Deferred income tax assets |
|
|
12,839 | 12,839 | | | 10,000 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
75,778 | | | | |
 | TOTAL ASSETS |
|
|
2,494,467 | 2,348,501 | 2,565,984 | 2,644,085 | 2,419,379 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
889,245 | 650,085 | 980,157 | 1,034,477 | 704,643 |
 | I. Current liabilities |
|
|
873,719 | 633,912 | 963,997 | 1,018,341 | 688,884 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
172,386 | 101,207 | 103,029 | | 87,449 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
120,731 | 59,351 | 407,974 | 601,133 | 253,335 |
 | 4. Advances from customers |
|
|
9,086 | 6,318 | 6,051 | 9,642 | 13,702 |
 | 5. Taxes and other payables to the State Budget |
|
|
58,495 | 22,907 | 10,703 | 35,054 | 70,912 |
 | 6. Payables to employees |
|
|
259,886 | 170,279 | 172,254 | 160,534 | 145,365 |
 | 7. Short-term accrued expenses |
|
|
151,117 | 181,134 | 160,844 | 110,878 | 30,325 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,199 | 1,649 | 1,466 | 916 | 366 |
 | 11. Other short-term payables |
|
|
23,389 | 21,463 | 26,225 | 26,655 | 21,526 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
76,429 | 69,602 | 75,450 | 73,528 | 65,903 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,526 | 16,173 | 16,161 | 16,136 | 15,760 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4 | 757 | 1,381 | 1,626 | 1,519 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,156 | 15,049 | 14,780 | 14,511 | 14,241 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
366 | 366 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,605,223 | 1,698,415 | 1,585,827 | 1,609,608 | 1,714,735 |
 | I. ShareHolder's equity |
|
|
1,605,223 | 1,698,415 | 1,585,827 | 1,609,608 | 1,714,735 |
 | 1. Owner's investment capital |
|
|
417,146 | 417,146 | 417,146 | 417,146 | 417,146 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
214,070 | 214,070 | 215,462 | 215,462 | 215,462 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
21,975 | 19,350 | 24,347 | 24,347 | 24,347 |
 | 11. After tax undistributed profit |
|
|
836,852 | 995,677 | 880,334 | 902,664 | 1,006,277 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
697,076 | 900,513 | 727,024 | 674,912 | 669,148 |
 | - Profit after tax undistributed this period |
|
|
470,617 | 95,164 | 153,309 | 227,752 | 337,129 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
115,200 | 52,192 | 48,558 | 50,008 | 51,524 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,494,467 | 2,348,501 | 2,565,984 | 2,644,085 | 2,419,379 |
There is no report.
|
|