|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,181,022 | 1,795,183 | 2,290,269 | 2,206,769 | 2,065,130 |
 | I. Cash and cash equivalents |
|
|
302,780 | 30,559 | 216,488 | 800,600 | 95,891 |
 | 1. Cash |
|
|
302,780 | 30,559 | 216,488 | 800,600 | 95,891 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
288 | 288 | 297,788 | 83,315 | 85,315 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
288 | 288 | 297,788 | 83,315 | 85,315 |
 | III. Short-term receivables |
|
|
1,107,429 | 902,690 | 821,786 | 368,821 | 926,146 |
 | 1. Short-term receivables of customers |
|
|
632,949 | 444,343 | 430,347 | 365,255 | 506,556 |
 | 2. Prepayments to suppliers |
|
|
9,082 | 3,271 | 8,733 | 5,525 | 11,248 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
450,000 | 450,000 | 350,000 | | 350,000 |
 | 6. Other short-term receivables |
|
|
32,955 | 22,614 | 50,586 | 16,332 | 77,277 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,556 | -17,538 | -17,880 | -18,290 | -18,935 |
 | IV. Inventories |
|
|
749,399 | 858,131 | 948,780 | 945,933 | 948,930 |
 | 1. Inventories |
|
|
765,860 | 871,218 | 956,681 | 952,249 | 954,747 |
 | 2. Provision for decline in value of inventories |
|
|
-16,461 | -13,087 | -7,901 | -6,316 | -5,818 |
 | V. Other current assets |
|
|
21,126 | 3,514 | 5,427 | 8,100 | 8,847 |
 | 1. Short-term prepaid expenses |
|
|
1,956 | 3,514 | 3,273 | 2,371 | 2,422 |
 | 2. Deductible VAT |
|
|
33 | | 1,800 | 5,729 | 2,643 |
 | 3. Taxes and the State Receivables |
|
|
19,137 | | 354 | | 3,783 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
369,422 | 355,928 | 199,936 | 287,699 | 283,371 |
 | I. Long-term receivables |
|
|
1,773 | 1,705 | 1,611 | 2,000 | 1,937 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,773 | 1,705 | 1,611 | 2,000 | 1,937 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
154,082 | 150,641 | 173,960 | 173,598 | 245,589 |
 | 1. Tangible fixed assets |
|
|
99,885 | 96,894 | 119,757 | 119,954 | 192,496 |
 | - Cost |
|
|
280,442 | 278,280 | 461,883 | 464,921 | 544,207 |
 | - Accumulated depreciation |
|
|
-180,556 | -181,386 | -342,125 | -344,967 | -351,712 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54,197 | 53,747 | 54,202 | 53,644 | 53,094 |
 | - Cost |
|
|
71,045 | 71,045 | 72,472 | 72,472 | 72,472 |
 | - Accumulated depreciation |
|
|
-16,847 | -17,298 | -18,269 | -18,827 | -19,378 |
 | III. Real Estate Investments |
|
|
14,671 | 14,481 | 14,291 | 14,101 | 13,911 |
 | - Cost |
|
|
27,648 | 27,648 | 27,648 | 27,648 | 27,648 |
 | - Accumulated depreciation |
|
|
-12,977 | -13,167 | -13,357 | -13,547 | -13,737 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
179,515 | 179,515 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
179,515 | 179,515 | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,380 | 9,586 | 10,074 | 22,222 | 21,933 |
 | 1. Long-term prepaid expenses |
|
|
9,813 | 9,063 | 9,823 | 9,382 | 9,094 |
 | 2. Deferred income tax assets |
|
|
9,568 | 523 | 251 | 12,839 | 12,839 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 75,778 | |
 | TOTAL ASSETS |
|
|
2,550,444 | 2,151,111 | 2,490,205 | 2,494,467 | 2,348,501 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,270,408 | 848,225 | 1,006,335 | 889,245 | 650,085 |
 | I. Current liabilities |
|
|
1,268,415 | 844,764 | 1,002,874 | 873,719 | 633,912 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
456,706 | 142,446 | 11,005 | 172,386 | 101,207 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,001 | 110,174 | 231,665 | 120,731 | 59,351 |
 | 4. Advances from customers |
|
|
4,039 | 6,934 | 8,839 | 9,086 | 6,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
45,155 | 16,108 | 37,575 | 58,495 | 22,907 |
 | 6. Payables to employees |
|
|
149,769 | 200,819 | 200,273 | 259,886 | 170,279 |
 | 7. Short-term accrued expenses |
|
|
307,807 | 154,232 | 238,589 | 151,117 | 181,134 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,231 | 2,199 | 1,649 | 2,199 | 1,649 |
 | 11. Other short-term payables |
|
|
168,024 | 165,636 | 206,788 | 23,389 | 21,463 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
35,682 | 46,217 | 66,493 | 76,429 | 69,602 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,993 | 3,460 | 3,460 | 15,526 | 16,173 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,993 | 1,994 | 1,994 | 4 | 757 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 15,156 | 15,049 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 1,466 | 1,466 | 366 | 366 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,280,036 | 1,302,886 | 1,483,870 | 1,605,223 | 1,698,415 |
 | I. ShareHolder's equity |
|
|
1,280,036 | 1,302,886 | 1,483,870 | 1,605,223 | 1,698,415 |
 | 1. Owner's investment capital |
|
|
417,146 | 417,146 | 417,146 | 417,146 | 417,146 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
203,462 | 203,462 | 214,070 | 214,070 | 214,070 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
17,495 | 22,495 | 21,995 | 21,975 | 19,350 |
 | 11. After tax undistributed profit |
|
|
641,953 | 659,803 | 742,757 | 836,852 | 995,677 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
563,265 | 516,555 | 535,398 | 697,076 | 900,513 |
 | - Profit after tax undistributed this period |
|
|
78,688 | 143,248 | 207,359 | 470,617 | 95,164 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 87,922 | 115,200 | 52,192 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,550,444 | 2,151,111 | 2,490,205 | 2,494,467 | 2,348,501 |
There is no report.
|
|