|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,380,655 | 2,572,763 | 2,181,022 | 1,795,183 | 2,290,269 |
| I. Cash and cash equivalents |
|
|
309,417 | 329,882 | 302,780 | 30,559 | 216,488 |
| 1. Cash |
|
|
109,417 | 129,882 | 302,780 | 30,559 | 216,488 |
| 2. Cash equivalents |
|
|
200,000 | 200,000 | | | |
| II. Short-term financial investments |
|
|
450,288 | 288 | 288 | 288 | 297,788 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
450,288 | 288 | 288 | 288 | 297,788 |
| III. Short-term receivables |
|
|
417,973 | 1,177,749 | 1,107,429 | 902,690 | 821,786 |
| 1. Short-term receivables of customers |
|
|
413,114 | 709,975 | 632,949 | 444,343 | 430,347 |
| 2. Prepayments to suppliers |
|
|
4,367 | 2,984 | 9,082 | 3,271 | 8,733 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 450,000 | 450,000 | 450,000 | 350,000 |
| 6. Other short-term receivables |
|
|
15,391 | 32,161 | 32,955 | 22,614 | 50,586 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,900 | -17,371 | -17,556 | -17,538 | -17,880 |
| IV. Inventories |
|
|
1,198,432 | 1,062,520 | 749,399 | 858,131 | 948,780 |
| 1. Inventories |
|
|
1,222,592 | 1,078,981 | 765,860 | 871,218 | 956,681 |
| 2. Provision for decline in value of inventories |
|
|
-24,159 | -16,461 | -16,461 | -13,087 | -7,901 |
| V. Other current assets |
|
|
4,545 | 2,325 | 21,126 | 3,514 | 5,427 |
| 1. Short-term prepaid expenses |
|
|
2,691 | 2,322 | 1,956 | 3,514 | 3,273 |
| 2. Deductible VAT |
|
|
1,854 | 3 | 33 | | 1,800 |
| 3. Taxes and the State Receivables |
|
|
| | 19,137 | | 354 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
365,633 | 364,210 | 369,422 | 355,928 | 199,936 |
| I. Long-term receivables |
|
|
1,524 | 1,849 | 1,773 | 1,705 | 1,611 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,524 | 1,849 | 1,773 | 1,705 | 1,611 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
158,060 | 153,237 | 154,082 | 150,641 | 173,960 |
| 1. Tangible fixed assets |
|
|
102,949 | 98,584 | 99,885 | 96,894 | 119,757 |
| - Cost |
|
|
276,841 | 276,872 | 280,442 | 278,280 | 461,883 |
| - Accumulated depreciation |
|
|
-173,892 | -178,289 | -180,556 | -181,386 | -342,125 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
55,112 | 54,653 | 54,197 | 53,747 | 54,202 |
| - Cost |
|
|
71,045 | 71,045 | 71,045 | 71,045 | 72,472 |
| - Accumulated depreciation |
|
|
-15,933 | -16,392 | -16,847 | -17,298 | -18,269 |
| III. Real Estate Investments |
|
|
15,051 | 14,861 | 14,671 | 14,481 | 14,291 |
| - Cost |
|
|
27,648 | 27,648 | 27,648 | 27,648 | 27,648 |
| - Accumulated depreciation |
|
|
-12,597 | -12,787 | -12,977 | -13,167 | -13,357 |
| IV. Long-term assets in progress |
|
|
| 2,880 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 2,880 | | | |
| IV. Long-term financial investments |
|
|
179,515 | 179,515 | 179,515 | 179,515 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
179,515 | 179,515 | 179,515 | 179,515 | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,482 | 11,869 | 19,380 | 9,586 | 10,074 |
| 1. Long-term prepaid expenses |
|
|
11,482 | 10,936 | 9,813 | 9,063 | 9,823 |
| 2. Deferred income tax assets |
|
|
| 933 | 9,568 | 523 | 251 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,746,288 | 2,936,973 | 2,550,444 | 2,151,111 | 2,490,205 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,590,979 | 1,691,346 | 1,270,408 | 848,225 | 1,006,335 |
| I. Current liabilities |
|
|
1,585,016 | 1,689,352 | 1,268,415 | 844,764 | 1,002,874 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
421,997 | 373,737 | 456,706 | 142,446 | 11,005 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
438,296 | 511,848 | 97,001 | 110,174 | 231,665 |
| 4. Advances from customers |
|
|
1,068 | 3,261 | 4,039 | 6,934 | 8,839 |
| 5. Taxes and other payables to the State Budget |
|
|
17,787 | 57,467 | 45,155 | 16,108 | 37,575 |
| 6. Payables to employees |
|
|
130,654 | 243,951 | 149,769 | 200,819 | 200,273 |
| 7. Short-term accrued expenses |
|
|
369,674 | 280,272 | 307,807 | 154,232 | 238,589 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
324 | 324 | 4,231 | 2,199 | 1,649 |
| 11. Other short-term payables |
|
|
174,419 | 176,996 | 168,024 | 165,636 | 206,788 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
30,798 | 41,496 | 35,682 | 46,217 | 66,493 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,086 | 1,993 | 1,993 | 3,460 | 3,460 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,086 | 1,993 | 1,993 | 1,994 | 1,994 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 1,466 | 1,466 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,159,186 | 1,245,628 | 1,280,036 | 1,302,886 | 1,483,870 |
| I. ShareHolder's equity |
|
|
1,159,186 | 1,245,628 | 1,280,036 | 1,302,886 | 1,483,870 |
| 1. Owner's investment capital |
|
|
417,146 | 417,146 | 417,146 | 417,146 | 417,146 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
203,462 | 203,462 | 203,462 | 203,462 | 214,070 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
20,082 | 20,062 | 17,495 | 22,495 | 21,995 |
| 11. After tax undistributed profit |
|
|
518,515 | 604,977 | 641,953 | 659,803 | 742,757 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
452,154 | 488,373 | 563,265 | 516,555 | 535,398 |
| - Profit after tax undistributed this period |
|
|
66,361 | 116,604 | 78,688 | 143,248 | 207,359 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | 87,922 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,746,288 | 2,936,973 | 2,550,444 | 2,151,111 | 2,490,205 |
There is no report.
|
|