|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,499 | 15,514 | 15,323 | 13,734 | 14,548 |
 | I. Cash and cash equivalents |
|
|
9 | 5,977 | 5,720 | 4,665 | 5,816 |
 | 1. Cash |
|
|
9 | 5,977 | 5,720 | 4,665 | 5,816 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 730 | 730 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 730 | 730 |
 | III. Short-term receivables |
|
|
3,262 | 2,309 | 2,342 | 1,095 | 757 |
 | 1. Short-term receivables of customers |
|
|
36,117 | 35,999 | 35,999 | 33,538 | 32,205 |
 | 2. Prepayments to suppliers |
|
|
442 | 482 | 461 | 461 | 454 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,880 | 2,189 | 2,242 | 2,164 | 2,164 |
 | 7. Provision for doubtful short-term receivables |
|
|
-37,177 | -36,360 | -36,360 | -35,068 | -34,066 |
 | IV. Inventories |
|
|
6,482 | 6,482 | 6,501 | 6,482 | 6,482 |
 | 1. Inventories |
|
|
19,110 | 19,110 | 19,129 | 19,110 | 19,110 |
 | 2. Provision for decline in value of inventories |
|
|
-12,628 | -12,628 | -12,628 | -12,628 | -12,628 |
 | V. Other current assets |
|
|
746 | 746 | 761 | 763 | 763 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
711 | 697 | 713 | 714 | 714 |
 | 3. Taxes and the State Receivables |
|
|
35 | 49 | 49 | 49 | 49 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,018 | 8,007 | 8,038 | 2,404 | 2,385 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,378 | 1,366 | 1,355 | 1,343 | 1,332 |
 | 1. Tangible fixed assets |
|
|
357 | 345 | 334 | 322 | 311 |
 | - Cost |
|
|
4,971 | 4,971 | 4,971 | 4,971 | 4,971 |
 | - Accumulated depreciation |
|
|
-4,614 | -4,626 | -4,637 | -4,649 | -4,660 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,021 | 1,021 | 1,021 | 1,021 | 1,021 |
 | - Cost |
|
|
1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
 | - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
 | IV. Long-term financial investments |
|
|
5,636 | 5,636 | 5,636 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,636 | 5,636 | 5,636 | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 43 | 56 | 48 |
 | 1. Long-term prepaid expenses |
|
|
| | 43 | 56 | 48 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
18,518 | 23,521 | 23,361 | 16,139 | 16,933 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,059 | 14,488 | 14,629 | 4,899 | 4,834 |
 | I. Current liabilities |
|
|
9,841 | 14,270 | 14,411 | 4,681 | 4,616 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
500 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,492 | 4,449 | 4,508 | 1,917 | 1,896 |
 | 4. Advances from customers |
|
|
2,285 | 285 | 333 | 333 | 285 |
 | 5. Taxes and other payables to the State Budget |
|
|
271 | 271 | 271 | 273 | 273 |
 | 6. Payables to employees |
|
|
201 | 47 | 38 | 45 | 47 |
 | 7. Short-term accrued expenses |
|
|
193 | 193 | 168 | 200 | 200 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,121 | 8,247 | 8,314 | 1,133 | 1,137 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
779 | 779 | 779 | 779 | 777 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
218 | 218 | 218 | 218 | 218 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
218 | 218 | 218 | 218 | 218 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,458 | 9,033 | 8,732 | 11,239 | 12,099 |
 | I. ShareHolder's equity |
|
|
8,458 | 9,033 | 8,732 | 11,239 | 12,099 |
 | 1. Owner's investment capital |
|
|
125,236 | 125,236 | 125,236 | 125,236 | 125,236 |
 | 2. Share capital surplus |
|
|
270 | 270 | 270 | 270 | 270 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
579 | 579 | 579 | 579 | 579 |
 | 5. Treasury shares |
|
|
-669 | -669 | -669 | -669 | -669 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,382 | 3,382 | 3,382 | 3,382 | 3,382 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
 | 11. After tax undistributed profit |
|
|
-121,479 | -120,904 | -121,204 | -118,697 | -117,838 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-120,591 | -120,665 | -120,665 | -120,665 | -120,665 |
 | - Profit after tax undistributed this period |
|
|
-887 | -239 | -540 | 1,967 | 2,827 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,518 | 23,521 | 23,361 | 16,139 | 16,933 |
There is no report.
|
|