|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,759,591 | 1,282,774 | 842,529 | 870,708 | 1,279,460 |
 | I. Cash and cash equivalents |
|
|
375,036 | 94,949 | 105,991 | 176,551 | 68,981 |
 | 1. Cash |
|
|
15,136 | 4,049 | 7,691 | 6,551 | 9,481 |
 | 2. Cash equivalents |
|
|
359,900 | 90,900 | 98,300 | 170,000 | 59,500 |
 | II. Short-term financial investments |
|
|
249,800 | 400 | 400 | 400 | 400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
249,800 | 400 | 400 | 400 | 400 |
 | III. Short-term receivables |
|
|
847,947 | 775,689 | 457,492 | 372,289 | 654,464 |
 | 1. Short-term receivables of customers |
|
|
219,438 | 142,509 | 456,778 | 371,773 | 425,975 |
 | 2. Prepayments to suppliers |
|
|
295 | 800 | 451 | 237 | 10,257 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
628,214 | 632,380 | 263 | 279 | 218,232 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
284,958 | 410,608 | 277,313 | 318,805 | 552,850 |
 | 1. Inventories |
|
|
285,524 | 411,204 | 280,927 | 320,787 | 552,926 |
 | 2. Provision for decline in value of inventories |
|
|
-566 | -596 | -3,614 | -1,982 | -76 |
 | V. Other current assets |
|
|
1,850 | 1,129 | 1,332 | 2,663 | 2,764 |
 | 1. Short-term prepaid expenses |
|
|
1,213 | 745 | 1,213 | 2,663 | 2,507 |
 | 2. Deductible VAT |
|
|
637 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 383 | 119 | | 257 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,068,497 | 1,068,431 | 1,645,959 | 1,657,599 | 1,452,644 |
 | I. Long-term receivables |
|
|
805,995 | 819,779 | 1,403,259 | 1,426,800 | 1,232,473 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
805,995 | 819,779 | 1,403,259 | 1,426,800 | 1,232,473 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
241,453 | 227,753 | 216,982 | 206,780 | 196,194 |
 | 1. Tangible fixed assets |
|
|
241,453 | 227,753 | 216,982 | 206,780 | 196,194 |
 | - Cost |
|
|
1,021,815 | 1,014,763 | 1,014,861 | 1,015,465 | 1,015,596 |
 | - Accumulated depreciation |
|
|
-780,362 | -787,010 | -797,879 | -808,686 | -819,403 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,880 | 1,880 | 1,880 | 1,880 | 1,880 |
 | - Accumulated depreciation |
|
|
-1,880 | -1,880 | -1,880 | -1,880 | -1,880 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
233 | 221 | 3,324 | 3,004 | 4,307 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
233 | 221 | 3,324 | 3,004 | 4,307 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,817 | 20,678 | 22,393 | 21,016 | 19,671 |
 | 1. Long-term prepaid expenses |
|
|
17,296 | 16,987 | 16,310 | 15,191 | 14,473 |
 | 2. Deferred income tax assets |
|
|
3,521 | 3,691 | 6,083 | 5,825 | 5,197 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,828,088 | 2,351,205 | 2,488,488 | 2,528,308 | 2,732,104 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
528,630 | 615,626 | 593,744 | 505,470 | 588,187 |
 | I. Current liabilities |
|
|
524,261 | 611,284 | 589,413 | 501,222 | 583,910 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
233,649 | 170,176 | 206,868 | 190,696 | 183,713 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
194,265 | 174,051 | 239,282 | 212,309 | 252,037 |
 | 4. Advances from customers |
|
|
8,216 | 9,364 | 12,918 | 662 | 733 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,950 | 80,053 | 70,001 | 40,491 | 90,030 |
 | 6. Payables to employees |
|
|
3,700 | 3,650 | 36,717 | 3,579 | 3,804 |
 | 7. Short-term accrued expenses |
|
|
22,812 | 25,426 | | 29,945 | 29,975 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,637 | 127,532 | 2,596 | 2,508 | 2,588 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,032 | 21,032 | 21,032 | 21,032 | 21,032 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,368 | 4,341 | 4,331 | 4,248 | 4,277 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
299 | 299 | 289 | 289 | 289 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,069 | 4,042 | 4,042 | 3,958 | 3,988 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,299,458 | 1,735,580 | 1,894,744 | 2,022,838 | 2,143,916 |
 | I. ShareHolder's equity |
|
|
2,299,458 | 1,735,580 | 1,894,744 | 2,022,838 | 2,143,916 |
 | 1. Owner's investment capital |
|
|
265,791 | 265,791 | 265,791 | 265,791 | 265,791 |
 | 2. Share capital surplus |
|
|
29,974 | 29,974 | 29,974 | 29,974 | 29,974 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,511 | 213,511 | 213,511 | 213,511 | 213,511 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,790,182 | 1,226,303 | 1,385,467 | 1,513,561 | 1,634,640 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,603,508 | 939,030 | 939,030 | 1,385,467 | 1,385,467 |
 | - Profit after tax undistributed this period |
|
|
186,673 | 287,273 | 446,437 | 128,094 | 249,173 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,828,088 | 2,351,205 | 2,488,488 | 2,528,308 | 2,732,104 |
There is no report.
|
|