|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,697,502 | 1,759,591 | 1,282,774 | 842,529 | 870,708 |
 | I. Cash and cash equivalents |
|
|
166,599 | 375,036 | 94,949 | 105,991 | 176,551 |
 | 1. Cash |
|
|
13,599 | 15,136 | 4,049 | 7,691 | 6,551 |
 | 2. Cash equivalents |
|
|
153,000 | 359,900 | 90,900 | 98,300 | 170,000 |
 | II. Short-term financial investments |
|
|
94,400 | 249,800 | 400 | 400 | 400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
94,400 | 249,800 | 400 | 400 | 400 |
 | III. Short-term receivables |
|
|
1,193,396 | 847,947 | 775,689 | 457,492 | 372,289 |
 | 1. Short-term receivables of customers |
|
|
362,848 | 219,438 | 142,509 | 456,778 | 371,773 |
 | 2. Prepayments to suppliers |
|
|
271 | 295 | 800 | 451 | 237 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
200,000 | | | | |
 | 6. Other short-term receivables |
|
|
630,277 | 628,214 | 632,380 | 263 | 279 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
241,496 | 284,958 | 410,608 | 277,313 | 318,805 |
 | 1. Inventories |
|
|
241,507 | 285,524 | 411,204 | 280,927 | 320,787 |
 | 2. Provision for decline in value of inventories |
|
|
-11 | -566 | -596 | -3,614 | -1,982 |
 | V. Other current assets |
|
|
1,612 | 1,850 | 1,129 | 1,332 | 2,663 |
 | 1. Short-term prepaid expenses |
|
|
1,612 | 1,213 | 745 | 1,213 | 2,663 |
 | 2. Deductible VAT |
|
|
| 637 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 383 | 119 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
864,308 | 1,068,497 | 1,068,431 | 1,645,959 | 1,657,599 |
 | I. Long-term receivables |
|
|
589,543 | 805,995 | 819,779 | 1,403,259 | 1,426,800 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
589,543 | 805,995 | 819,779 | 1,403,259 | 1,426,800 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
253,000 | 241,453 | 227,753 | 216,982 | 206,780 |
 | 1. Tangible fixed assets |
|
|
253,000 | 241,453 | 227,753 | 216,982 | 206,780 |
 | - Cost |
|
|
1,022,010 | 1,021,815 | 1,014,763 | 1,014,861 | 1,015,465 |
 | - Accumulated depreciation |
|
|
-769,010 | -780,362 | -787,010 | -797,879 | -808,686 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,880 | 1,880 | 1,880 | 1,880 | 1,880 |
 | - Accumulated depreciation |
|
|
-1,880 | -1,880 | -1,880 | -1,880 | -1,880 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
670 | 233 | 221 | 3,324 | 3,004 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
670 | 233 | 221 | 3,324 | 3,004 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,095 | 20,817 | 20,678 | 22,393 | 21,016 |
 | 1. Long-term prepaid expenses |
|
|
16,158 | 17,296 | 16,987 | 16,310 | 15,191 |
 | 2. Deferred income tax assets |
|
|
4,938 | 3,521 | 3,691 | 6,083 | 5,825 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,561,810 | 2,828,088 | 2,351,205 | 2,488,488 | 2,528,308 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
360,309 | 528,630 | 615,626 | 593,744 | 505,470 |
 | I. Current liabilities |
|
|
355,643 | 524,261 | 611,284 | 589,413 | 501,222 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
69,337 | 233,649 | 170,176 | 206,868 | 190,696 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
199,451 | 194,265 | 174,051 | 239,282 | 212,309 |
 | 4. Advances from customers |
|
|
29 | 8,216 | 9,364 | 12,918 | 662 |
 | 5. Taxes and other payables to the State Budget |
|
|
33,880 | 37,950 | 80,053 | 70,001 | 40,491 |
 | 6. Payables to employees |
|
|
3,507 | 3,700 | 3,650 | 36,717 | 3,579 |
 | 7. Short-term accrued expenses |
|
|
25,387 | 22,812 | 25,426 | | 29,945 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,021 | 2,637 | 127,532 | 2,596 | 2,508 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,032 | 21,032 | 21,032 | 21,032 | 21,032 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,666 | 4,368 | 4,341 | 4,331 | 4,248 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
299 | 299 | 299 | 289 | 289 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,367 | 4,069 | 4,042 | 4,042 | 3,958 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,201,500 | 2,299,458 | 1,735,580 | 1,894,744 | 2,022,838 |
 | I. ShareHolder's equity |
|
|
2,201,500 | 2,299,458 | 1,735,580 | 1,894,744 | 2,022,838 |
 | 1. Owner's investment capital |
|
|
265,791 | 265,791 | 265,791 | 265,791 | 265,791 |
 | 2. Share capital surplus |
|
|
29,974 | 29,974 | 29,974 | 29,974 | 29,974 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,511 | 213,511 | 213,511 | 213,511 | 213,511 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,692,224 | 1,790,182 | 1,226,303 | 1,385,467 | 1,513,561 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,603,508 | 1,603,508 | 939,030 | 939,030 | 1,385,467 |
 | - Profit after tax undistributed this period |
|
|
88,716 | 186,673 | 287,273 | 446,437 | 128,094 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,561,810 | 2,828,088 | 2,351,205 | 2,488,488 | 2,528,308 |
There is no report.
|
|