|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,133,672 | 1,791,914 | 1,697,502 | 1,759,591 | 1,282,774 |
| I. Cash and cash equivalents |
|
|
214,392 | 277,098 | 166,599 | 375,036 | 94,949 |
| 1. Cash |
|
|
12,392 | 20,098 | 13,599 | 15,136 | 4,049 |
| 2. Cash equivalents |
|
|
202,000 | 257,000 | 153,000 | 359,900 | 90,900 |
| II. Short-term financial investments |
|
|
258,800 | 324,320 | 94,400 | 249,800 | 400 |
| 1. Trading securities |
|
|
| 193,920 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
258,800 | 130,400 | 94,400 | 249,800 | 400 |
| III. Short-term receivables |
|
|
1,404,831 | 979,521 | 1,193,396 | 847,947 | 775,689 |
| 1. Short-term receivables of customers |
|
|
288,561 | 359,589 | 362,848 | 219,438 | 142,509 |
| 2. Prepayments to suppliers |
|
|
242 | 261 | 271 | 295 | 800 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 200,000 | | |
| 6. Other short-term receivables |
|
|
1,116,027 | 619,671 | 630,277 | 628,214 | 632,380 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
253,793 | 209,469 | 241,496 | 284,958 | 410,608 |
| 1. Inventories |
|
|
257,513 | 211,699 | 241,507 | 285,524 | 411,204 |
| 2. Provision for decline in value of inventories |
|
|
-3,719 | -2,230 | -11 | -566 | -596 |
| V. Other current assets |
|
|
1,856 | 1,505 | 1,612 | 1,850 | 1,129 |
| 1. Short-term prepaid expenses |
|
|
794 | 691 | 1,612 | 1,213 | 745 |
| 2. Deductible VAT |
|
|
1,062 | 814 | | 637 | |
| 3. Taxes and the State Receivables |
|
|
| | | | 383 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
360,070 | 866,493 | 864,308 | 1,068,497 | 1,068,431 |
| I. Long-term receivables |
|
|
62,518 | 579,352 | 589,543 | 805,995 | 819,779 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
62,518 | 579,352 | 589,543 | 805,995 | 819,779 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
276,669 | 264,615 | 253,000 | 241,453 | 227,753 |
| 1. Tangible fixed assets |
|
|
276,669 | 264,615 | 253,000 | 241,453 | 227,753 |
| - Cost |
|
|
1,024,375 | 1,021,765 | 1,022,010 | 1,021,815 | 1,014,763 |
| - Accumulated depreciation |
|
|
-747,706 | -757,150 | -769,010 | -780,362 | -787,010 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,880 | 1,880 | 1,880 | 1,880 | 1,880 |
| - Accumulated depreciation |
|
|
-1,880 | -1,880 | -1,880 | -1,880 | -1,880 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
400 | 544 | 670 | 233 | 221 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
400 | 544 | 670 | 233 | 221 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,483 | 21,982 | 21,095 | 20,817 | 20,678 |
| 1. Long-term prepaid expenses |
|
|
17,225 | 17,271 | 16,158 | 17,296 | 16,987 |
| 2. Deferred income tax assets |
|
|
3,258 | 4,712 | 4,938 | 3,521 | 3,691 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,493,742 | 2,658,407 | 2,561,810 | 2,828,088 | 2,351,205 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
523,878 | 545,622 | 360,309 | 528,630 | 615,626 |
| I. Current liabilities |
|
|
519,135 | 540,932 | 355,643 | 524,261 | 611,284 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
206,946 | 165,838 | 69,337 | 233,649 | 170,176 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
143,492 | 263,408 | 199,451 | 194,265 | 174,051 |
| 4. Advances from customers |
|
|
29 | 30 | 29 | 8,216 | 9,364 |
| 5. Taxes and other payables to the State Budget |
|
|
110,580 | 53,272 | 33,880 | 37,950 | 80,053 |
| 6. Payables to employees |
|
|
3,743 | | 3,507 | 3,700 | 3,650 |
| 7. Short-term accrued expenses |
|
|
30,339 | 33,454 | 25,387 | 22,812 | 25,426 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,974 | 3,899 | 3,021 | 2,637 | 127,532 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
21,032 | 21,032 | 21,032 | 21,032 | 21,032 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,742 | 4,690 | 4,666 | 4,368 | 4,341 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
279 | 299 | 299 | 299 | 299 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
4,463 | 4,390 | 4,367 | 4,069 | 4,042 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,969,864 | 2,112,785 | 2,201,500 | 2,299,458 | 1,735,580 |
| I. ShareHolder's equity |
|
|
1,969,864 | 2,112,785 | 2,201,500 | 2,299,458 | 1,735,580 |
| 1. Owner's investment capital |
|
|
265,791 | 265,791 | 265,791 | 265,791 | 265,791 |
| 2. Share capital surplus |
|
|
29,974 | 29,974 | 29,974 | 29,974 | 29,974 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
213,511 | 213,511 | 213,511 | 213,511 | 213,511 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,460,588 | 1,603,508 | 1,692,224 | 1,790,182 | 1,226,303 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,153,555 | 1,153,555 | 1,603,508 | 1,603,508 | 939,030 |
| - Profit after tax undistributed this period |
|
|
307,032 | 449,953 | 88,716 | 186,673 | 287,273 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,493,742 | 2,658,407 | 2,561,810 | 2,828,088 | 2,351,205 |
There is no report.
|
|