|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
624,661 | 548,350 | 502,667 | 502,941 | 501,599 |
 | I. Cash and cash equivalents |
|
|
13,749 | 4,933 | 643 | 5,761 | 11,931 |
 | 1. Cash |
|
|
13,749 | 4,933 | 643 | 5,761 | 11,931 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
13,300 | 6,300 | 400 | 400 | 400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,300 | 6,300 | 400 | 400 | 400 |
 | III. Short-term receivables |
|
|
380,884 | 340,392 | 302,325 | 312,129 | 299,107 |
 | 1. Short-term receivables of customers |
|
|
256,021 | 247,909 | 241,348 | 233,719 | 244,361 |
 | 2. Prepayments to suppliers |
|
|
63,712 | 65,162 | 35,566 | 53,104 | 30,350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,570 | 1,570 | 1,570 | 1,570 | 1,570 |
 | 6. Other short-term receivables |
|
|
88,411 | 54,580 | 52,670 | 52,566 | 51,527 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,829 | -28,829 | -28,829 | -28,829 | -28,701 |
 | IV. Inventories |
|
|
206,946 | 189,391 | 191,789 | 178,796 | 183,163 |
 | 1. Inventories |
|
|
206,946 | 189,391 | 191,789 | 178,796 | 183,163 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,781 | 7,334 | 7,512 | 5,855 | 6,998 |
 | 1. Short-term prepaid expenses |
|
|
67 | 53 | 106 | 120 | 78 |
 | 2. Deductible VAT |
|
|
7,011 | 4,578 | 4,702 | 3,033 | 4,217 |
 | 3. Taxes and the State Receivables |
|
|
2,703 | 2,703 | 2,703 | 2,703 | 2,703 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
210,848 | 210,234 | 209,438 | 208,824 | 208,992 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,035 | 2,935 | 2,835 | 2,805 | 2,707 |
 | 1. Tangible fixed assets |
|
|
2,581 | 2,486 | 2,389 | 2,362 | 2,267 |
 | - Cost |
|
|
75,376 | 75,376 | 75,376 | 75,444 | 75,444 |
 | - Accumulated depreciation |
|
|
-72,795 | -72,891 | -72,988 | -73,082 | -73,177 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
453 | 450 | 447 | 443 | 440 |
 | - Cost |
|
|
662 | 662 | 662 | 662 | 662 |
 | - Accumulated depreciation |
|
|
-209 | -212 | -216 | -219 | -222 |
 | III. Real Estate Investments |
|
|
6,386 | 6,337 | 6,289 | 6,245 | 6,198 |
 | - Cost |
|
|
204,627 | 204,627 | 204,627 | 204,627 | 204,627 |
 | - Accumulated depreciation |
|
|
-198,241 | -198,290 | -198,338 | -198,382 | -198,429 |
 | IV. Long-term assets in progress |
|
|
146,561 | 146,631 | 146,520 | 146,520 | 147,372 |
 | 1. Costs of long-term production, business in progress |
|
|
81,655 | 81,725 | 81,747 | 81,747 | 82,599 |
 | 2. Costs of construction in progress |
|
|
64,905 | 64,905 | 64,773 | 64,773 | 64,773 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
54,868 | 54,330 | 53,794 | 53,254 | 52,715 |
 | 1. Long-term prepaid expenses |
|
|
53,971 | 53,434 | 52,898 | 52,358 | 51,819 |
 | 2. Deferred income tax assets |
|
|
896 | 896 | 896 | 896 | 896 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
835,509 | 758,583 | 712,105 | 711,765 | 710,591 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
772,080 | 695,010 | 648,312 | 647,765 | 646,351 |
 | I. Current liabilities |
|
|
568,950 | 523,080 | 493,087 | 488,941 | 488,726 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,638 | 62,249 | 58,835 | 42,672 | 57,804 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
214,122 | 195,118 | 196,852 | 205,149 | 198,360 |
 | 4. Advances from customers |
|
|
226,321 | 210,503 | 196,308 | 199,501 | 191,815 |
 | 5. Taxes and other payables to the State Budget |
|
|
166 | 235 | 95 | 116 | 89 |
 | 6. Payables to employees |
|
|
7,315 | 7,263 | 7,989 | 7,853 | 7,652 |
 | 7. Short-term accrued expenses |
|
|
9,955 | 10,998 | 10,985 | 10,594 | 11,756 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
459 | 1,776 | 522 | 1,616 | 489 |
 | 11. Other short-term payables |
|
|
35,564 | 34,530 | 21,127 | 21,073 | 20,409 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
409 | 409 | 375 | 368 | 352 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
203,130 | 171,930 | 155,225 | 158,824 | 157,625 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
127,737 | 127,737 | 127,737 | 127,737 | 127,737 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
55,000 | 25,000 | 14,293 | 14,293 | 14,293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,393 | 19,193 | 13,195 | 16,794 | 15,595 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,430 | 63,573 | 63,793 | 64,000 | 64,240 |
 | I. ShareHolder's equity |
|
|
63,430 | 63,573 | 63,793 | 64,000 | 64,240 |
 | 1. Owner's investment capital |
|
|
170,000 | 170,000 | 170,000 | 170,000 | 170,000 |
 | 2. Share capital surplus |
|
|
-175 | -175 | -175 | -175 | -175 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,186 | -3,186 | -3,186 | -3,186 | -3,186 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-103,209 | -103,065 | -102,846 | -102,639 | -102,399 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-103,998 | -103,209 | -103,209 | -103,209 | -103,209 |
 | - Profit after tax undistributed this period |
|
|
789 | 144 | 363 | 570 | 811 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
835,509 | 758,583 | 712,105 | 711,765 | 710,591 |
There is no report.
|
|