|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
247,386 | 419,376 | 413,458 | 421,470 | 421,096 |
| I. Cash and cash equivalents |
|
|
4,605 | 65,466 | 5,248 | 13,999 | 4,815 |
| 1. Cash |
|
|
4,605 | 65,466 | 5,248 | 13,999 | 4,815 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 3,122 | 3,122 | 500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 3,122 | 3,122 | 500 |
| III. Short-term receivables |
|
|
185,975 | 309,716 | 351,658 | 353,050 | 351,842 |
| 1. Short-term receivables of customers |
|
|
99,210 | 92,408 | 80,473 | 84,474 | 75,834 |
| 2. Prepayments to suppliers |
|
|
11,374 | 9,344 | 10,641 | 9,303 | 8,830 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 6,000 | 6,000 | 15,000 |
| 6. Other short-term receivables |
|
|
90,950 | 224,967 | 271,348 | 273,523 | 272,100 |
| 7. Provision for doubtful short-term receivables |
|
|
-15,560 | -17,003 | -16,804 | -20,251 | -19,922 |
| IV. Inventories |
|
|
54,283 | 42,402 | 51,033 | 48,905 | 60,804 |
| 1. Inventories |
|
|
54,283 | 42,402 | 51,033 | 48,905 | 60,804 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,524 | 1,792 | 2,397 | 2,394 | 3,135 |
| 1. Short-term prepaid expenses |
|
|
223 | 152 | 219 | 226 | 210 |
| 2. Deductible VAT |
|
|
2,279 | 1,627 | 2,155 | 2,145 | 2,783 |
| 3. Taxes and the State Receivables |
|
|
22 | 13 | 23 | 23 | 143 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
630,831 | 1,070,876 | 1,067,377 | 1,069,119 | 1,071,828 |
| I. Long-term receivables |
|
|
240,051 | 680,230 | 680,230 | 680,230 | 680,230 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
240,051 | 680,230 | 680,230 | 680,230 | 680,230 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,367 | 41,605 | 38,858 | 37,825 | 39,438 |
| 1. Tangible fixed assets |
|
|
44,367 | 41,605 | 38,858 | 37,825 | 39,438 |
| - Cost |
|
|
67,287 | 67,721 | 67,716 | 69,439 | 73,057 |
| - Accumulated depreciation |
|
|
-22,919 | -26,116 | -28,858 | -31,615 | -33,619 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
517 | 517 | 517 | 517 | 517 |
| - Accumulated depreciation |
|
|
-517 | -517 | -517 | -517 | -517 |
| III. Real Estate Investments |
|
|
39,363 | 38,801 | 38,238 | 37,676 | 37,113 |
| - Cost |
|
|
56,256 | 56,256 | 56,256 | 56,256 | 56,256 |
| - Accumulated depreciation |
|
|
-16,893 | -17,456 | -18,018 | -18,581 | -19,143 |
| IV. Long-term assets in progress |
|
|
98 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
98 | | | | |
| IV. Long-term financial investments |
|
|
306,640 | 309,965 | 309,845 | 313,182 | 314,879 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
306,640 | 309,965 | 309,845 | 313,182 | 314,879 |
| 3. Other investments in equity instruments |
|
|
711 | 711 | 711 | 711 | 711 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-711 | -711 | -711 | -711 | -711 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
311 | 275 | 206 | 206 | 167 |
| 1. Long-term prepaid expenses |
|
|
311 | 275 | 206 | 161 | 167 |
| 2. Deferred income tax assets |
|
|
| | | 45 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
878,217 | 1,490,251 | 1,480,835 | 1,490,589 | 1,492,924 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
331,116 | 445,059 | 434,349 | 438,822 | 438,975 |
| I. Current liabilities |
|
|
261,089 | 376,122 | 365,704 | 370,055 | 370,594 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
102,274 | 111,126 | 105,406 | 110,426 | 111,100 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
96,762 | 93,083 | 82,665 | 81,485 | 76,228 |
| 4. Advances from customers |
|
|
35,666 | 121,841 | 129,943 | 130,913 | 136,534 |
| 5. Taxes and other payables to the State Budget |
|
|
1,253 | 2,898 | 974 | 658 | 314 |
| 6. Payables to employees |
|
|
3,033 | 3,649 | 2,750 | 2,446 | 2,531 |
| 7. Short-term accrued expenses |
|
|
67 | 6,651 | 5,823 | 359 | 172 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,856 | 28,026 | 29,333 | 33,429 | 33,445 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9,178 | 8,848 | 8,809 | 10,340 | 10,271 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
70,026 | 68,937 | 68,645 | 68,767 | 68,381 |
| 1. Long-term payables to sellers |
|
|
17,036 | 17,002 | 17,002 | 17,002 | 16,802 |
| 2. Long-term accrued expenses |
|
|
39,295 | 39,295 | 39,295 | 39,295 | 39,295 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,498 | 2,513 | 2,429 | 2,462 | 2,483 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,197 | 10,127 | 9,920 | 10,009 | 9,801 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
547,102 | 1,045,192 | 1,046,486 | 1,051,767 | 1,053,949 |
| I. ShareHolder's equity |
|
|
547,102 | 1,045,192 | 1,046,486 | 1,051,767 | 1,053,949 |
| 1. Owner's investment capital |
|
|
480,456 | 960,909 | 960,909 | 960,909 | 960,909 |
| 2. Share capital surplus |
|
|
3,048 | 2,775 | 2,775 | 2,775 | 2,775 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,724 | 7,724 | 7,724 | 7,724 | 7,724 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
50,011 | 62,945 | 64,552 | 69,405 | 71,471 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,944 | 20,944 | 62,373 | 60,773 | 60,773 |
| - Profit after tax undistributed this period |
|
|
28,067 | 42,001 | 2,179 | 8,632 | 10,698 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,866 | 10,842 | 10,529 | 10,957 | 11,073 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
878,217 | 1,490,251 | 1,480,835 | 1,490,589 | 1,492,924 |
There is no report.
|
|