|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,333,150 | 3,169,489 | 3,139,860 | 2,960,205 | 2,951,975 |
| I. Cash and cash equivalents |
|
|
134,575 | 313,419 | 61,495 | 247,860 | 84,919 |
| 1. Cash |
|
|
34,575 | 32,039 | 61,495 | 62,695 | 34,919 |
| 2. Cash equivalents |
|
|
100,000 | 281,380 | | 185,165 | 50,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
772,014 | 573,168 | 821,431 | 601,967 | 788,166 |
| 1. Short-term receivables of customers |
|
|
69,410 | 81,344 | 95,659 | 77,478 | 74,553 |
| 2. Prepayments to suppliers |
|
|
517,508 | 488,919 | 530,351 | 508,334 | 516,366 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
| 6. Other short-term receivables |
|
|
212,272 | 30,081 | 224,453 | 45,186 | 226,280 |
| 7. Provision for doubtful short-term receivables |
|
|
-40,175 | -40,175 | -42,032 | -42,032 | -42,032 |
| IV. Inventories |
|
|
2,378,087 | 2,171,646 | 2,195,325 | 2,023,318 | 1,997,547 |
| 1. Inventories |
|
|
2,378,087 | 2,171,646 | 2,195,325 | 2,023,318 | 1,997,547 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
48,473 | 111,255 | 61,609 | 87,060 | 81,342 |
| 1. Short-term prepaid expenses |
|
|
261 | 45,611 | 170 | 22,037 | 16,173 |
| 2. Deductible VAT |
|
|
48,212 | 61,550 | 60,192 | 65,023 | 60,485 |
| 3. Taxes and the State Receivables |
|
|
| 4,094 | 1,248 | | 4,684 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
213,126 | 205,201 | 203,998 | 202,999 | 201,778 |
| I. Long-term receivables |
|
|
18,041 | 18,041 | 18,041 | 18,041 | 18,041 |
| 1. Long-term customer's receivables |
|
|
18,020 | 18,020 | 18,020 | 18,020 | 18,020 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21 | 21 | 21 | 21 | 21 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,253 | 17,705 | 17,157 | 16,615 | 16,085 |
| 1. Tangible fixed assets |
|
|
15,436 | 14,910 | 14,384 | 13,864 | 13,356 |
| - Cost |
|
|
27,523 | 27,523 | 27,523 | 27,523 | 27,523 |
| - Accumulated depreciation |
|
|
-12,087 | -12,613 | -13,139 | -13,659 | -14,167 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,817 | 2,795 | 2,773 | 2,751 | 2,730 |
| - Cost |
|
|
4,376 | 4,376 | 4,376 | 4,376 | 4,376 |
| - Accumulated depreciation |
|
|
-1,559 | -1,581 | -1,603 | -1,624 | -1,646 |
| III. Real Estate Investments |
|
|
15,288 | 14,685 | 14,081 | 13,478 | 12,874 |
| - Cost |
|
|
57,777 | 57,777 | 57,777 | 57,777 | 57,777 |
| - Accumulated depreciation |
|
|
-42,489 | -43,092 | -43,696 | -44,299 | -44,903 |
| IV. Long-term assets in progress |
|
|
710 | 711 | 711 | 711 | 711 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
710 | 711 | 711 | 711 | 711 |
| IV. Long-term financial investments |
|
|
146,075 | 146,203 | 146,169 | 146,231 | 146,231 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
146,075 | 146,203 | 146,169 | 146,231 | 146,231 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,758 | 7,856 | 7,838 | 7,922 | 7,835 |
| 1. Long-term prepaid expenses |
|
|
50 | 26 | 8 | 93 | 5 |
| 2. Deferred income tax assets |
|
|
14,709 | 7,830 | 7,830 | 7,830 | 7,830 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,546,276 | 3,374,689 | 3,343,858 | 3,163,204 | 3,153,753 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,290,415 | 2,032,965 | 1,994,497 | 1,777,025 | 1,761,303 |
| I. Current liabilities |
|
|
2,270,364 | 2,013,817 | 1,977,059 | 1,761,175 | 1,746,718 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
384,211 | 414,367 | 131,525 | 119,478 | 119,981 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
378,088 | 459,046 | 437,424 | 427,222 | 415,831 |
| 4. Advances from customers |
|
|
1,256,092 | 544,656 | 726,826 | 470,983 | 464,832 |
| 5. Taxes and other payables to the State Budget |
|
|
83,181 | 83,265 | 45,829 | 32,059 | 32,568 |
| 6. Payables to employees |
|
|
1,189 | 1,175 | 1,375 | 1,333 | 1,302 |
| 7. Short-term accrued expenses |
|
|
110,591 | 200,841 | 151,765 | 140,320 | 131,385 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,296 | 3,296 | 3,296 | 3,296 | 3,296 |
| 11. Other short-term payables |
|
|
53,572 | 307,029 | 478,875 | 566,342 | 577,380 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
144 | 144 | 144 | 144 | 144 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
20,051 | 19,148 | 17,438 | 15,850 | 14,585 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,269 | 3,179 | 2,281 | 1,506 | 1,053 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
16,782 | 15,969 | 15,157 | 14,344 | 13,532 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,255,861 | 1,341,725 | 1,349,361 | 1,386,178 | 1,392,450 |
| I. ShareHolder's equity |
|
|
1,255,861 | 1,341,725 | 1,349,361 | 1,386,178 | 1,392,450 |
| 1. Owner's investment capital |
|
|
1,117,422 | 1,117,422 | 1,117,422 | 1,117,422 | 1,251,509 |
| 2. Share capital surplus |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
57 | 57 | 57 | 57 | 57 |
| 11. After tax undistributed profit |
|
|
105,326 | 191,135 | 198,766 | 235,567 | 107,747 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
48,677 | 48,677 | 189,650 | 189,650 | 55,562 |
| - Profit after tax undistributed this period |
|
|
56,649 | 142,458 | 9,117 | 45,917 | 52,185 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
20,225 | 20,279 | 20,284 | 20,301 | 20,306 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,546,276 | 3,374,689 | 3,343,858 | 3,163,204 | 3,153,753 |
There is no report.
|
|