|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,858,669 | 2,584,491 | 2,479,900 | 2,477,726 | 2,374,310 |
 | I. Cash and cash equivalents |
|
|
82,016 | 37,716 | 216,927 | 80,760 | 18,920 |
 | 1. Cash |
|
|
26,967 | 37,716 | 31,900 | 72,560 | 18,920 |
 | 2. Cash equivalents |
|
|
55,049 | | 185,027 | 8,200 | |
 | II. Short-term financial investments |
|
|
| | | | 70,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 70,000 |
 | III. Short-term receivables |
|
|
740,054 | 585,941 | 444,319 | 664,488 | 469,826 |
 | 1. Short-term receivables of customers |
|
|
71,730 | 69,215 | 70,545 | 35,137 | 35,361 |
 | 2. Prepayments to suppliers |
|
|
505,658 | 257,098 | 207,141 | 217,752 | 212,098 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | 6. Other short-term receivables |
|
|
191,698 | 288,660 | 195,666 | 440,631 | 251,399 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,032 | -42,032 | -42,032 | -42,032 | -42,032 |
 | IV. Inventories |
|
|
1,955,182 | 1,881,997 | 1,752,659 | 1,667,879 | 1,752,174 |
 | 1. Inventories |
|
|
1,955,182 | 1,881,997 | 1,752,659 | 1,667,879 | 1,752,174 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
81,417 | 78,838 | 65,994 | 64,598 | 63,390 |
 | 1. Short-term prepaid expenses |
|
|
14,751 | 12,886 | 11,021 | 10,340 | 8,339 |
 | 2. Deductible VAT |
|
|
66,666 | 65,952 | 54,963 | 54,249 | 55,051 |
 | 3. Taxes and the State Receivables |
|
|
| | 10 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 9 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
196,094 | 444,950 | 526,916 | 524,668 | 692,782 |
 | I. Long-term receivables |
|
|
18,041 | 268,041 | 268,041 | 268,041 | 187,791 |
 | 1. Long-term customer's receivables |
|
|
18,020 | 18,020 | 18,020 | 18,020 | 18,020 |
 | 2. Business capital in the subsidiary units |
|
|
| 250,000 | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21 | 21 | 250,021 | 250,021 | 169,771 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,561 | 15,036 | 18,761 | 18,073 | 17,497 |
 | 1. Tangible fixed assets |
|
|
12,853 | 12,350 | 16,097 | 15,431 | 14,877 |
 | - Cost |
|
|
27,523 | 27,523 | 34,593 | 34,593 | 34,708 |
 | - Accumulated depreciation |
|
|
-14,670 | -15,173 | -18,496 | -19,162 | -19,831 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,708 | 2,686 | 2,664 | 2,642 | 2,620 |
 | - Cost |
|
|
4,376 | 4,376 | 4,376 | 4,376 | 4,376 |
 | - Accumulated depreciation |
|
|
-1,668 | -1,690 | -1,712 | -1,734 | -1,756 |
 | III. Real Estate Investments |
|
|
12,271 | 11,667 | 11,064 | 10,460 | 9,857 |
 | - Cost |
|
|
57,777 | 57,777 | 57,777 | 57,777 | 57,777 |
 | - Accumulated depreciation |
|
|
-45,506 | -46,110 | -46,713 | -47,317 | -47,920 |
 | IV. Long-term assets in progress |
|
|
712 | 712 | 712 | 712 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
712 | 712 | 712 | 712 | |
 | IV. Long-term financial investments |
|
|
146,258 | 146,258 | 146,319 | 146,334 | 396,381 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
146,258 | 146,258 | 146,319 | 146,334 | 396,381 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,251 | 3,235 | 82,019 | 1,656 | 4,957 |
 | 1. Long-term prepaid expenses |
|
|
18 | 2 | | 60 | 619 |
 | 2. Deferred income tax assets |
|
|
3,234 | 3,234 | 1,595 | 1,595 | 4,339 |
 | 3. Other long-term assets |
|
|
| | 80,423 | | |
 | VI. Goodwills |
|
|
| | | 79,392 | 76,298 |
 | TOTAL ASSETS |
|
|
3,054,763 | 3,029,440 | 3,006,816 | 3,002,394 | 3,067,092 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,649,087 | 1,617,149 | 1,519,914 | 1,507,765 | 1,551,366 |
 | I. Current liabilities |
|
|
1,635,165 | 1,604,491 | 1,508,819 | 1,340,142 | 1,167,806 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
115,894 | 115,948 | 111,960 | 117,244 | 123,031 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
414,173 | 391,996 | 382,333 | 242,250 | 67,332 |
 | 4. Advances from customers |
|
|
323,866 | 282,450 | 161,153 | 113,517 | 74,230 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,625 | 38,409 | 34,770 | 37,858 | 41,345 |
 | 6. Payables to employees |
|
|
2,103 | 1,246 | 1,274 | 1,448 | 1,516 |
 | 7. Short-term accrued expenses |
|
|
162,843 | 108,107 | 135,877 | 106,179 | 158,489 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,296 | 3,295 | 3,295 | 3,295 | 2,089 |
 | 11. Other short-term payables |
|
|
576,221 | 662,896 | 678,013 | 718,352 | 699,774 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
144 | 144 | 144 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,922 | 12,658 | 11,096 | 167,622 | 383,560 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,203 | 750 | | 157,339 | 372,883 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
12,719 | 11,908 | 11,096 | 10,283 | 10,677 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,405,676 | 1,412,292 | 1,486,902 | 1,494,629 | 1,515,726 |
 | I. ShareHolder's equity |
|
|
1,405,676 | 1,412,292 | 1,486,902 | 1,494,629 | 1,515,726 |
 | 1. Owner's investment capital |
|
|
1,251,509 | 1,251,509 | 1,251,509 | 1,364,143 | 1,364,143 |
 | 2. Share capital surplus |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
57 | 57 | 57 | 57 | 57 |
 | 11. After tax undistributed profit |
|
|
120,952 | 127,553 | 200,312 | 97,187 | 118,327 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
55,562 | 121,028 | 121,025 | 8,395 | 8,395 |
 | - Profit after tax undistributed this period |
|
|
65,389 | 6,525 | 79,287 | 88,792 | 109,932 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,327 | 20,341 | 22,192 | 20,411 | 20,368 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,054,763 | 3,029,440 | 3,006,816 | 3,002,394 | 3,067,092 |
There is no report.
|
|