|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,949,054 | 2,251,488 | 2,228,996 | 2,246,496 | 2,286,431 |
| I. Cash and cash equivalents |
|
|
48,308 | 16,677 | 14,743 | 217,910 | 24,179 |
| 1. Cash |
|
|
47,108 | 15,477 | 12,943 | 19,360 | 21,829 |
| 2. Cash equivalents |
|
|
1,200 | 1,200 | 1,800 | 198,550 | 2,350 |
| II. Short-term financial investments |
|
|
219,918 | 191,635 | 21,635 | 21,335 | 22,335 |
| 1. Trading securities |
|
|
198,283 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
21,635 | 191,635 | 21,635 | 21,335 | 22,335 |
| III. Short-term receivables |
|
|
1,277,034 | 1,622,564 | 1,747,989 | 1,549,264 | 1,779,203 |
| 1. Short-term receivables of customers |
|
|
527,484 | 829,198 | 683,684 | 579,674 | 602,034 |
| 2. Prepayments to suppliers |
|
|
423,043 | 517,800 | 777,733 | 453,178 | 646,867 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
26,030 | 25,030 | 60,574 | 126,468 | 127,368 |
| 6. Other short-term receivables |
|
|
349,676 | 316,545 | 292,467 | 458,818 | 471,808 |
| 7. Provision for doubtful short-term receivables |
|
|
-49,199 | -66,009 | -66,469 | -68,874 | -68,874 |
| IV. Inventories |
|
|
385,238 | 400,769 | 424,849 | 436,825 | 442,022 |
| 1. Inventories |
|
|
385,238 | 400,769 | 424,849 | 436,825 | 442,022 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
18,556 | 19,843 | 19,780 | 21,162 | 18,691 |
| 1. Short-term prepaid expenses |
|
|
10,019 | 11,019 | 11,891 | 12,811 | 13,642 |
| 2. Deductible VAT |
|
|
7,659 | 7,999 | 7,210 | 7,669 | 4,324 |
| 3. Taxes and the State Receivables |
|
|
878 | 825 | 679 | 682 | 725 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
599,354 | 584,895 | 586,174 | 575,553 | 617,800 |
| I. Long-term receivables |
|
|
260 | 8,203 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
260 | 8,203 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
56,535 | 57,572 | 54,493 | 50,571 | 47,268 |
| 1. Tangible fixed assets |
|
|
56,535 | 57,572 | 54,493 | 50,571 | 47,268 |
| - Cost |
|
|
113,505 | 115,815 | 115,270 | 112,298 | 110,834 |
| - Accumulated depreciation |
|
|
-56,970 | -58,243 | -60,776 | -61,727 | -63,566 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
55 | 55 | 55 | 55 | 55 |
| - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
| III. Real Estate Investments |
|
|
138,199 | 134,574 | 134,075 | 135,713 | 136,083 |
| - Cost |
|
|
159,979 | 157,050 | 157,596 | 160,568 | 162,136 |
| - Accumulated depreciation |
|
|
-21,779 | -22,476 | -23,520 | -24,854 | -26,052 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
392,317 | 374,610 | 382,328 | 385,300 | 430,237 |
| 1. Investment in subsidiaries |
|
|
| | 108,002 | | |
| 2. Investments in associated companies, joint ventures |
|
|
107,762 | 107,993 | 274,750 | 10,411 | 10,412 |
| 3. Other investments in equity instruments |
|
|
284,979 | 267,042 | -424 | 375,313 | 420,250 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-424 | -424 | | | -424 |
| 5. Investments holding until maturity |
|
|
| | | -424 | |
| V. Total other long-term assets |
|
|
12,043 | 9,935 | 15,277 | 3,969 | 4,212 |
| 1. Long-term prepaid expenses |
|
|
2,832 | 1,151 | 4,816 | 277 | 761 |
| 2. Deferred income tax assets |
|
|
9,211 | 8,784 | 10,461 | 3,692 | 3,451 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,548,408 | 2,836,384 | 2,815,170 | 2,822,048 | 2,904,231 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,859,509 | 1,943,846 | 1,921,443 | 1,913,296 | 1,989,807 |
| I. Current liabilities |
|
|
1,649,864 | 1,709,872 | 1,776,320 | 1,756,426 | 1,788,000 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
611,217 | 676,560 | 816,254 | 844,876 | 812,371 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
335,395 | 405,500 | 350,379 | 347,942 | 314,260 |
| 4. Advances from customers |
|
|
318,659 | 318,104 | 353,875 | 326,958 | 394,223 |
| 5. Taxes and other payables to the State Budget |
|
|
36,828 | 33,394 | 31,936 | 27,473 | 25,455 |
| 6. Payables to employees |
|
|
8,735 | 7,630 | 2,171 | 4,761 | 1,350 |
| 7. Short-term accrued expenses |
|
|
178,063 | 138,093 | 154,650 | 130,166 | 169,440 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
251 | 286 | 278 | 325 | 325 |
| 11. Other short-term payables |
|
|
151,627 | 125,479 | 56,829 | 63,229 | 63,532 |
| 12. Provision for short term payables |
|
|
4,346 | 458 | 6,629 | 6,558 | 4,037 |
| 13. Bonus and welfare fund |
|
|
4,744 | 4,367 | 3,319 | 4,139 | 3,006 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
209,644 | 233,974 | 145,123 | 156,870 | 201,807 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
842 | 371 | 129 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
172,823 | 197,851 | 116,245 | 150,870 | 195,807 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,612 | 7,385 | 382 | 895 | 895 |
| 11. Long-term unrealized revenue |
|
|
28,367 | 28,367 | 28,367 | 5,105 | 5,105 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
688,899 | 892,538 | 893,727 | 908,753 | 914,424 |
| I. ShareHolder's equity |
|
|
688,899 | 892,538 | 893,727 | 908,753 | 914,424 |
| 1. Owner's investment capital |
|
|
471,994 | 671,994 | 671,994 | 671,994 | 687,694 |
| 2. Share capital surplus |
|
|
73,219 | 73,122 | 73,122 | 73,122 | 73,122 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
87,145 | 87,145 | 87,145 | 87,145 | 71,445 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,602 | 1,602 | 1,602 | 1,602 | 1,602 |
| 11. After tax undistributed profit |
|
|
31,891 | 36,031 | 36,653 | 58,789 | 64,288 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,741 | 20,741 | 34,978 | 33,839 | 33,839 |
| - Profit after tax undistributed this period |
|
|
11,150 | 15,290 | 1,675 | 24,951 | 30,449 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
23,048 | 22,644 | 23,211 | 16,101 | 16,273 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,548,408 | 2,836,384 | 2,815,170 | 2,822,048 | 2,904,231 |
There is no report.
|
|