|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,228,996 | 2,246,496 | 2,286,431 | 2,158,553 | 2,210,076 |
 | I. Cash and cash equivalents |
|
|
14,743 | 217,910 | 24,179 | 197,196 | 28,413 |
 | 1. Cash |
|
|
12,943 | 19,360 | 21,829 | 34,476 | 28,063 |
 | 2. Cash equivalents |
|
|
1,800 | 198,550 | 2,350 | 162,720 | 350 |
 | II. Short-term financial investments |
|
|
21,635 | 21,335 | 22,335 | 220,118 | 218,618 |
 | 1. Trading securities |
|
|
| | | 198,283 | 198,283 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,635 | 21,335 | 22,335 | 21,835 | 20,335 |
 | III. Short-term receivables |
|
|
1,747,989 | 1,549,264 | 1,779,203 | 1,389,616 | 1,581,592 |
 | 1. Short-term receivables of customers |
|
|
683,684 | 579,674 | 602,034 | 553,092 | 549,613 |
 | 2. Prepayments to suppliers |
|
|
777,733 | 453,178 | 646,867 | 391,023 | 560,489 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
60,574 | 126,468 | 127,368 | 127,368 | 128,868 |
 | 6. Other short-term receivables |
|
|
292,467 | 458,818 | 471,808 | 397,945 | 422,434 |
 | 7. Provision for doubtful short-term receivables |
|
|
-66,469 | -68,874 | -68,874 | -79,812 | -79,812 |
 | IV. Inventories |
|
|
424,849 | 436,825 | 442,022 | 341,088 | 371,596 |
 | 1. Inventories |
|
|
424,849 | 436,825 | 442,022 | 341,088 | 371,596 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,780 | 21,162 | 18,691 | 10,534 | 9,857 |
 | 1. Short-term prepaid expenses |
|
|
11,891 | 12,811 | 13,642 | 9,303 | 7,427 |
 | 2. Deductible VAT |
|
|
7,210 | 7,669 | 4,324 | 465 | 1,668 |
 | 3. Taxes and the State Receivables |
|
|
679 | 682 | 725 | 766 | 762 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
586,174 | 575,553 | 617,800 | 632,418 | 630,528 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,493 | 50,571 | 47,268 | 48,282 | 48,195 |
 | 1. Tangible fixed assets |
|
|
54,493 | 50,571 | 47,268 | 48,282 | 48,195 |
 | - Cost |
|
|
115,270 | 112,298 | 110,834 | 114,094 | 114,749 |
 | - Accumulated depreciation |
|
|
-60,776 | -61,727 | -63,566 | -65,812 | -66,554 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
55 | 55 | 55 | 55 | 55 |
 | - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
 | III. Real Estate Investments |
|
|
134,075 | 135,713 | 136,083 | 139,681 | 138,991 |
 | - Cost |
|
|
157,596 | 160,568 | 162,136 | 166,484 | 166,484 |
 | - Accumulated depreciation |
|
|
-23,520 | -24,854 | -26,052 | -26,803 | -27,493 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
382,328 | 385,300 | 430,237 | 440,812 | 440,076 |
 | 1. Investment in subsidiaries |
|
|
108,002 | | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
274,750 | 10,411 | 10,412 | 736 | |
 | 3. Other investments in equity instruments |
|
|
-424 | 375,313 | 420,250 | 440,500 | 440,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -424 | -424 | -424 |
 | 5. Investments holding until maturity |
|
|
| -424 | | | |
 | V. Total other long-term assets |
|
|
15,277 | 3,969 | 4,212 | 3,643 | 3,267 |
 | 1. Long-term prepaid expenses |
|
|
4,816 | 277 | 761 | 627 | 761 |
 | 2. Deferred income tax assets |
|
|
10,461 | 3,692 | 3,451 | 3,017 | 2,506 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,815,170 | 2,822,048 | 2,904,231 | 2,790,971 | 2,840,604 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,921,443 | 1,913,296 | 1,989,807 | 1,860,596 | 1,905,701 |
 | I. Current liabilities |
|
|
1,776,320 | 1,756,426 | 1,788,000 | 1,492,034 | 1,535,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
816,254 | 844,876 | 812,371 | 634,517 | 689,871 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
350,379 | 347,942 | 314,260 | 369,189 | 344,822 |
 | 4. Advances from customers |
|
|
353,875 | 326,958 | 394,223 | 341,868 | 325,880 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,936 | 27,473 | 25,455 | 38,678 | 36,569 |
 | 6. Payables to employees |
|
|
2,171 | 4,761 | 1,350 | 4,213 | 1,787 |
 | 7. Short-term accrued expenses |
|
|
154,650 | 130,166 | 169,440 | 50,085 | 88,877 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
278 | 325 | 325 | 154 | 154 |
 | 11. Other short-term payables |
|
|
56,829 | 63,229 | 63,532 | 49,698 | 46,760 |
 | 12. Provision for short term payables |
|
|
6,629 | 6,558 | 4,037 | 827 | 827 |
 | 13. Bonus and welfare fund |
|
|
3,319 | 4,139 | 3,006 | 2,805 | 135 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
145,123 | 156,870 | 201,807 | 368,563 | 370,018 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 30,071 | 25,578 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
129 | | | 118,304 | 118,304 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
116,245 | 150,870 | 195,807 | 206,411 | 212,359 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
382 | 895 | 895 | 5,432 | 5,432 |
 | 11. Long-term unrealized revenue |
|
|
28,367 | 5,105 | 5,105 | 8,344 | 8,344 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
893,727 | 908,753 | 914,424 | 930,374 | 934,903 |
 | I. ShareHolder's equity |
|
|
893,727 | 908,753 | 914,424 | 930,374 | 934,903 |
 | 1. Owner's investment capital |
|
|
671,994 | 671,994 | 687,694 | 687,694 | 687,694 |
 | 2. Share capital surplus |
|
|
73,122 | 73,122 | 73,122 | 73,122 | 73,122 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
87,145 | 87,145 | 71,445 | 71,445 | 70,379 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,602 | 1,602 | 1,602 | 1,602 | 1,602 |
 | 11. After tax undistributed profit |
|
|
36,653 | 58,789 | 64,288 | 80,282 | 86,136 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,978 | 33,839 | 33,839 | 24,923 | 82,334 |
 | - Profit after tax undistributed this period |
|
|
1,675 | 24,951 | 30,449 | 55,359 | 3,802 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,211 | 16,101 | 16,273 | 16,230 | 15,970 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,815,170 | 2,822,048 | 2,904,231 | 2,790,971 | 2,840,604 |
There is no report.
|
|